Civic Intelligence

Randolph Company Inc Co Arthur Bliss

EIN 03-0172667 • 501(c)7 • Highgate Springs, VT

Profile

To provide summer activities for members.

PO Box 186Highgate Springs, VT 05460

www.camprandolph.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)7 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)7 • <$500k nonprofits • Source year 2024

Net Margin

62nd percentile

7.3%

Higher net margin than 62% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2024

Top Officer Pay

94th percentile

$0

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)7 • <$500k nonprofits • Source year 2024

Asset Growth

74th percentile

14%

Faster asset growth than 74% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

51st percentile

2.0%

Faster revenue growth than 51% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$264,376

Up $32,055 (+14%) from 2023

Liabilities

Flat

$0

Flat from 2023

Net Assets

Up

$264,376

Up $32,055 (+14%) from 2023

Revenue

Up

$53,137

Up $1,030 (+2.0%) from 2023

Expenses

Up

$49,273

Up $5,508 (+13%) from 2023

Net Income

Down

$3,864

Down $4,478 (-54%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2010: $89,918Liabilities 2010: $0Net Assets 2010: $89,9182010Assets 2011: $88,497Liabilities 2011: $0Net Assets 2011: $88,4972011Assets 2012: $100,163Liabilities 2012: $0Net Assets 2012: $100,1632012Assets 2013: $102,965Liabilities 2013: $0Net Assets 2013: $102,9652013Assets 2014: $121,681Liabilities 2014: $0Net Assets 2014: $121,6812014Assets 2015: $125,272Liabilities 2015: $0Net Assets 2015: $125,2722015Assets 2016: $154,092Liabilities 2016: $0Net Assets 2016: $154,0922016Assets 2017: $169,202Liabilities 2017: $0Net Assets 2017: $169,2022017Assets 2018: $185,102Liabilities 2018: $0Net Assets 2018: $185,1022018Assets 2019: $205,232Liabilities 2019: $0Net Assets 2019: $205,2322019Assets 2020: $205,292Liabilities 2020: $0Net Assets 2020: $205,2922020Assets 2021: $230,446Liabilities 2021: $0Net Assets 2021: $230,4462021Assets 2022: $209,663Liabilities 2022: $0Net Assets 2022: $209,6632022Assets 2023: $232,321Liabilities 2023: $0Net Assets 2023: $232,3212023Assets 2024: $264,376Liabilities 2024: $0Net Assets 2024: $264,3762024

Highlighted filing

2024

Assets$264,376
Liabilities$0
Net Assets$264,376

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2010: $53,534Expenses 2010: $48,114Net Income 2010: $5,4202010Revenue 2011: $46,315Expenses 2011: $47,736Net Income 2011: -$1,4212011Revenue 2012: $66,532Expenses 2012: $51,482Net Income 2012: $15,0502012Revenue 2013: $59,437Expenses 2013: $56,633Net Income 2013: $2,8042013Revenue 2014: $66,888Expenses 2014: $56,012Net Income 2014: $10,8762014Revenue 2015: $69,344Expenses 2015: $54,208Net Income 2015: $15,1362015Revenue 2016: $77,513Expenses 2016: $53,516Net Income 2016: $23,9972016Revenue 2017: $71,357Expenses 2017: $56,105Net Income 2017: $15,2522017Revenue 2018: $57,379Expenses 2018: $40,151Net Income 2018: $17,2282018Revenue 2019: $59,090Expenses 2019: $43,229Net Income 2019: $15,8612019Revenue 2020: $38,875Expenses 2020: $37,840Net Income 2020: $1,0352020Revenue 2021: $34,202Expenses 2021: $28,769Net Income 2021: $5,4332021Revenue 2022: $44,151Expenses 2022: $55,182Net Income 2022: -$11,0312022Revenue 2023: $52,107Expenses 2023: $43,765Net Income 2023: $8,3422023Revenue 2024: $53,137Expenses 2024: $49,273Net Income 2024: $3,8642024

Highlighted filing

2024

Revenue$53,137
Expenses$49,273
Net Income$3,864

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.64$0.00$2.64$0.53$0.49$0.04
2023Detailed filing. Detailed filing data is available for this year.$2.32$0.00$2.32$0.52$0.44$0.08
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.10$0.00$2.10$0.44$0.55$0.11
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.30$0.00$2.30$0.34$0.29$0.05
2020Detailed filing. Detailed filing data is available for this year.$2.05$0.00$2.05$0.39$0.38$0.01
2019Detailed filing. Detailed filing data is available for this year.$2.05$0.00$2.05$0.59$0.43$0.16
2018Detailed filing. Detailed filing data is available for this year.$1.85$0.00$1.85$0.57$0.40$0.17
2017Detailed filing. Detailed filing data is available for this year.$1.69$0.00$1.69$0.71$0.56$0.15
2016Detailed filing. Detailed filing data is available for this year.$1.54$0.00$1.54$0.78$0.54$0.24
2015Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$1.25$0.00$1.25$0.69$0.54$0.15
2014Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$1.22$0.00$1.22$0.67$0.56$0.11
2013Detailed filing. Detailed filing data is available for this year.$1.03$0.00$1.03$0.59$0.57$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.00$0.00$1.00$0.67$0.51$0.15
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.88$0.00$0.88$0.46$0.48$0.01
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.90$0.00$0.90$0.54$0.48$0.05
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Apr 29, 2025
Return Version
2024v5.1
Gross Receipts
$53,137
Mission and Program Overview

Mission

To provide summer activities for members.

Program Services

DescriptionGrantsExpenses
PROVIDE FACILITIES TO MEMBERS FOR THE PURPOSE OF RECREATION, RELAXATION AND REST.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LAWRENCE MULCAHYDirector-$0--
LESLIE DEEDirector-$0--
LOREN GOVEDirector-$0--
GREG MESSNERPresident-$0--
MARCK ERICKSONVice President-$0--
PATRICIA BLACKMERTreasurer-$0--
BRETT LUTTERBEINClerk-$0--
Filing and Contact Details

Filer

Filer Name
Randolph Company Inc
EIN
03-0172667
Phone
7815729003
Address
PO BOX 186, HIGHGATE SPRINGS, VT 05460

Signing Officer

Name
Patricia Blackmer
Title
Treasurer
Phone
7815729003
Signed
2025-04-29
Discuss with paid preparer
Yes

Preparer

Firm
Am Peisch & Company Llp
Address
30 CONGRESS STREET SUITE 201, SAINT ALBANS, VT 05478
Preparer
Christopher R Goulette CPA
Phone
8025270505
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 4 - Other Investment Income

Description: dividend income. Amount: 2,232. Description: capital gain distributions. Amount: 113. Description: exempt interest dividends. Amount: 1. Total included on form 990-ez, line 4: 2,346.

Form 990-ez, Part I, Line 8 - Other Revenue

Description: miscellaneous income. Amount: 381.

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 5,608. Description: other expenses. Amount: 32,809. Total to form 990-ez, line 14: 38,417.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: foreign tax. Amount: 26. Description: other taxes. Amount: 136. Description: insurance. Amount: 8,888. Description: food and supplies. Amount: 344. Total to form 990-ez, line 16: 9,394.

Form 990-ez, Part I, Line 20 - Other Changes in Net Assets

Description: change in net assets for unrealized gain/loss. Amount: 28,191.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other depreciable assets. Beg. Of year amount: 1,505. End of year amount: 1,042.

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0PATRICIA BLACKMER
IRS990EZ/BooksInCareOfDetail/PhoneNum07815729003
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 186
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HIGHGATE SPRINGS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd005460
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0146976
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0184639
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt01000
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/ExcessOrDeficitForYearAmt03864
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01250
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0232321
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0264376
IRS990EZ/GrossReceiptsAmt053137
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt02346
IRS990EZ/LandAndBuildingsGrp/BOYAmt083840
IRS990EZ/LandAndBuildingsGrp/EOYAmt078695
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt049000
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0232321
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0264376
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0232321
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0264376
IRS990EZ/OccupancyRentUtltsAndMaintAmt038417
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LAWRENCE MULCAHY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LESLIE DEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LOREN GOVE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3GREG MESSNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MARCK ERICKSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5PATRICIA BLACKMER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BRETT LUTTERBEIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6CLERK
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationFiled990TInd01
IRS990EZ/OrganizationHadUBIInd01
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01505
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01042
IRS990EZ/OtherChangesInNetAssetsAmt028191
IRS990EZ/OtherExpensesTotalAmt09394
IRS990EZ/OtherRevenueTotalAmt0381
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE SUMMER ACTIVITIES FOR MEMBERS.
IRS990EZ/PrintingPublicationsPostageAmt0212
IRS990EZ/ProgramServiceRevenueAmt0410
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE FACILITIES TO MEMBERS FOR THE PURPOSE OF RECREATION, RELAXATION AND REST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TotalExpensesAmt049273
IRS990EZ/TotalRevenueAmt053137
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.CAMPRANDOLPH.COM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DIVIDEND INCOME. AMOUNT: 2,232. DESCRIPTION: CAPITAL GAIN DISTRIBUTIONS. AMOUNT: 113. DESCRIPTION: EXEMPT INTEREST DIVIDENDS. AMOUNT: 1. TOTAL INCLUDED ON FORM 990-EZ, LINE 4: 2,346.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: MISCELLANEOUS INCOME. AMOUNT: 381.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: DEPRECIATION. AMOUNT: 5,608. DESCRIPTION: OTHER EXPENSES. AMOUNT: 32,809. TOTAL TO FORM 990-EZ, LINE 14: 38,417.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: FOREIGN TAX. AMOUNT: 26. DESCRIPTION: OTHER TAXES. AMOUNT: 136. DESCRIPTION: INSURANCE. AMOUNT: 8,888. DESCRIPTION: FOOD AND SUPPLIES. AMOUNT: 344. TOTAL TO FORM 990-EZ, LINE 16: 9,394.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DESCRIPTION: CHANGE IN NET ASSETS FOR UNREALIZED GAIN/LOSS. AMOUNT: 28,191.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 1,505. END OF YEAR AMOUNT: 1,042.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 4 - OTHER INVESTMENT INCOME
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART I, LINE 20 - OTHER CHANGES IN NET ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0PATRICIA BLACKMER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07815729003
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-04-29
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RANDOLPH COMPANY INC
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0C/O PATRICIA BLACKMER
ReturnHeader/Filer/BusinessNameControlTxt0RAND
ReturnHeader/Filer/EIN0030172667
ReturnHeader/Filer/PhoneNum07815729003
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 186
ReturnHeader/Filer/USAddress/CityNm0HIGHGATE SPRINGS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005460
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0030210880
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0AM PEISCH & COMPANY LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt030 CONGRESS STREET SUITE 201
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAINT ALBANS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd005478
ReturnHeader/PreparerPersonGrp/PhoneNum08025270505
ReturnHeader/PreparerPersonGrp/PreparationDt02025-04-29
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CHRISTOPHER R GOULETTE CPA
ReturnHeader/ReturnTs02025-05-01T15:37:48-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.