Civic Intelligence

Randolph Company Inc Co Arthur Bliss

990EZ • Fiscal year 2022 • EIN 03-0172667

Jan 01, 2022 to Dec 31, 2022 • Filed on Apr 28, 2023

PO Box 186Highgate Springs, VT 05460

(781) 572-9002

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

53rd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)7 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

53rd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)7 • <$500k nonprofits • Source year 2022

Net Margin

11th percentile

-25%

Higher net margin than 11% of similar nonprofits.

2022 filings • 501(c)7 • <$500k nonprofits • Source year 2022

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)7 • <$500k nonprofits • Source year 2022

Asset Growth

26th percentile

-9.0%

Faster asset growth than 26% of similar nonprofits.

2022 filings • 501(c)7 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

67th percentile

29%

Faster revenue growth than 67% of similar nonprofits.

2022 filings • 501(c)7 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$209,663

Down $20,783 (-9.0%) from 2021

Net Assets

Down

$209,663

Down $20,783 (-9.0%) from 2021

Liabilities

Flat

$0

Flat from 2021

Revenue

Up

$44,151

Up $9,949 (+29%) from 2021

Expenses

Up

$55,182

Up $26,413 (+92%) from 2021

Net Income

Down

-$11,031

Down $16,464 (-303%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $89,918Liabilities 2010: $0Net Assets 2010: $89,9182010Assets 2011: $88,497Liabilities 2011: $0Net Assets 2011: $88,4972011Assets 2012: $100,163Liabilities 2012: $0Net Assets 2012: $100,1632012Assets 2013: $102,965Liabilities 2013: $0Net Assets 2013: $102,9652013Assets 2014: $121,681Liabilities 2014: $0Net Assets 2014: $121,6812014Assets 2015: $125,272Liabilities 2015: $0Net Assets 2015: $125,2722015Assets 2016: $154,092Liabilities 2016: $0Net Assets 2016: $154,0922016Assets 2017: $169,202Liabilities 2017: $0Net Assets 2017: $169,2022017Assets 2018: $185,102Liabilities 2018: $0Net Assets 2018: $185,1022018Assets 2019: $205,232Liabilities 2019: $0Net Assets 2019: $205,2322019Assets 2020: $205,292Liabilities 2020: $0Net Assets 2020: $205,2922020Assets 2021: $230,446Liabilities 2021: $0Net Assets 2021: $230,4462021Assets 2022: $209,663Liabilities 2022: $0Net Assets 2022: $209,6632022Assets 2023: $232,321Liabilities 2023: $0Net Assets 2023: $232,3212023Assets 2024: $264,376Liabilities 2024: $0Net Assets 2024: $264,3762024

Highlighted filing

2022

Assets$209,663
Liabilities$0
Net Assets$209,663

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2010: $53,534Expenses 2010: $48,114Net Income 2010: $5,4202010Revenue 2011: $46,315Expenses 2011: $47,736Net Income 2011: -$1,4212011Revenue 2012: $66,532Expenses 2012: $51,482Net Income 2012: $15,0502012Revenue 2013: $59,437Expenses 2013: $56,633Net Income 2013: $2,8042013Revenue 2014: $66,888Expenses 2014: $56,012Net Income 2014: $10,8762014Revenue 2015: $69,344Expenses 2015: $54,208Net Income 2015: $15,1362015Revenue 2016: $77,513Expenses 2016: $53,516Net Income 2016: $23,9972016Revenue 2017: $71,357Expenses 2017: $56,105Net Income 2017: $15,2522017Revenue 2018: $57,379Expenses 2018: $40,151Net Income 2018: $17,2282018Revenue 2019: $59,090Expenses 2019: $43,229Net Income 2019: $15,8612019Revenue 2020: $38,875Expenses 2020: $37,840Net Income 2020: $1,0352020Revenue 2021: $34,202Expenses 2021: $28,769Net Income 2021: $5,4332021Revenue 2022: $44,151Expenses 2022: $55,182Net Income 2022: -$11,0312022Revenue 2023: $52,107Expenses 2023: $43,765Net Income 2023: $8,3422023Revenue 2024: $53,137Expenses 2024: $49,273Net Income 2024: $3,8642024

Highlighted filing

2022

Revenue$44,151
Expenses$55,182
Net Income-$11,031
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Apr 28, 2023
Return Version
2022v5.0
Gross Receipts
$44,151
Mission and Program Overview

Mission

To provide summer activities for members.

Program Services

DescriptionGrantsExpenses
PROVIDE FACILITIES TO MEMBERS FOR THE PURPOSE OF RECREATION, RELAXATION AND REST.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MIKE MULCAHYDirector-$0--
LESLIE DEEDirector-$0--
LOREN GOVEDirector-$0--
GREG MESSNERPresident-$0--
KENNETH KURICAVice President-$0--
JOEL BLACKMERTreasurer-$0--
BRETT LUTTERBEINClerk-$0--
Filing and Contact Details

Filer

Filer Name
Randolph Company Inc
EIN
03-0172667
Phone
7815729002
Address
PO BOX 186, HIGHGATE SPRINGS, VT 05460

Signing Officer

Name
Joel Blackmer
Title
Treasurer
Phone
7815729002
Signed
2023-04-28
Discuss with paid preparer
Yes

Preparer

Firm
Am Peisch & Company Llp
Address
30 CONGRESS STREET SUITE 201, SAINT ALBANS, VT 05478
Preparer
Christopher R Goulette CPA
Phone
8025270505
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 4 - Other Investment Income

Description: dividend income. Amount: 754. Description: capital gain distributions. Amount: 197. Total included on form 990-ez, line 4: 951.

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 5,200. Description: other expenses. Amount: 47,622. Total to form 990-ez, line 14: 52,822.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: foreign tax. Amount: 22. Description: insurance. Amount: 1,081. Description: food and supplies. Amount: 305. Total to form 990-ez, line 16: 1,408.

Form 990-ez, Part I, Line 20 - Other Changes in Net Assets

Description: change in net assets for unrealized gains/loss. Amount: -9,752.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other depreciable assets. Beg. Of year amount: 6,705. End of year amount: 1,968.

Raw XML Appendix151 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0JOEL BLACKMER
IRS990EZ/BooksInCareOfDetail/PhoneNum07815729002
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 186
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HIGHGATE SPRINGS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd005460
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0146640
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0125517
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0600
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-11031
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0825
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0230446
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0209663
IRS990EZ/GrossReceiptsAmt044151
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0951
IRS990EZ/LandAndBuildingsGrp/BOYAmt077101
IRS990EZ/LandAndBuildingsGrp/EOYAmt082178
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt042210
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0230446
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0209663
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0230446
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0209663
IRS990EZ/OccupancyRentUtltsAndMaintAmt052822
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MIKE MULCAHY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LESLIE DEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LOREN GOVE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3GREG MESSNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KENNETH KURICA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JOEL BLACKMER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BRETT LUTTERBEIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6CLERK
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt06705
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01968
IRS990EZ/OtherChangesInNetAssetsAmt0-9752
IRS990EZ/OtherExpensesTotalAmt01408
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE SUMMER ACTIVITIES FOR MEMBERS.
IRS990EZ/PrintingPublicationsPostageAmt0127
IRS990EZ/ProgramServiceRevenueAmt0390
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE FACILITIES TO MEMBERS FOR THE PURPOSE OF RECREATION, RELAXATION AND REST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TotalExpensesAmt055182
IRS990EZ/TotalRevenueAmt044151
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.CAMPRANDOLPH.COM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DIVIDEND INCOME. AMOUNT: 754. DESCRIPTION: CAPITAL GAIN DISTRIBUTIONS. AMOUNT: 197. TOTAL INCLUDED ON FORM 990-EZ, LINE 4: 951.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: DEPRECIATION. AMOUNT: 5,200. DESCRIPTION: OTHER EXPENSES. AMOUNT: 47,622. TOTAL TO FORM 990-EZ, LINE 14: 52,822.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: FOREIGN TAX. AMOUNT: 22. DESCRIPTION: INSURANCE. AMOUNT: 1,081. DESCRIPTION: FOOD AND SUPPLIES. AMOUNT: 305. TOTAL TO FORM 990-EZ, LINE 16: 1,408.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: CHANGE IN NET ASSETS FOR UNREALIZED GAINS/LOSS. AMOUNT: -9,752.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 6,705. END OF YEAR AMOUNT: 1,968.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 4 - OTHER INVESTMENT INCOME
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART I, LINE 20 - OTHER CHANGES IN NET ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0JOEL BLACKMER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07815729002
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-04-28
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RANDOLPH COMPANY INC
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0C/O JOEL BLACKMER
ReturnHeader/Filer/BusinessNameControlTxt0RAND
ReturnHeader/Filer/EIN0030172667
ReturnHeader/Filer/PhoneNum07815729002
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 186
ReturnHeader/Filer/USAddress/CityNm0HIGHGATE SPRINGS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005460
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0030210880
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0AM PEISCH & COMPANY LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt030 CONGRESS STREET SUITE 201
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAINT ALBANS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd005478
ReturnHeader/PreparerPersonGrp/PhoneNum08025270505
ReturnHeader/PreparerPersonGrp/PreparationDt02023-04-28
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CHRISTOPHER R GOULETTE CPA
ReturnHeader/ReturnTs02023-05-02T08:45:10-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JOEL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BLACKMER
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.64$0.00$2.64$0.53$0.49$0.04
2023Detailed filing. Detailed filing data is available for this year.$2.32$0.00$2.32$0.52$0.44$0.08
2022Detailed filing. Detailed filing data is available for this year.$2.10$0.00$2.10$0.44$0.55$0.11
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.30$0.00$2.30$0.34$0.29$0.05
2020Detailed filing. Detailed filing data is available for this year.$2.05$0.00$2.05$0.39$0.38$0.01
2019Detailed filing. Detailed filing data is available for this year.$2.05$0.00$2.05$0.59$0.43$0.16
2018Detailed filing. Detailed filing data is available for this year.$1.85$0.00$1.85$0.57$0.40$0.17
2017Detailed filing. Detailed filing data is available for this year.$1.69$0.00$1.69$0.71$0.56$0.15
2016Detailed filing. Detailed filing data is available for this year.$1.54$0.00$1.54$0.78$0.54$0.24
2015Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$1.25$0.00$1.25$0.69$0.54$0.15
2014Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$1.22$0.00$1.22$0.67$0.56$0.11
2013Detailed filing. Detailed filing data is available for this year.$1.03$0.00$1.03$0.59$0.57$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.00$0.00$1.00$0.67$0.51$0.15
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.88$0.00$0.88$0.46$0.48$0.01
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.90$0.00$0.90$0.54$0.48$0.05