Civic Intelligence

Noshami Institute

990EZ • Fiscal year 2017 • EIN 02-0518033

Jan 01, 2017 to Dec 31, 2017 • Filed on May 03, 2018

122 Packers Falls RdDurham, NH 03824

(603) 659-6018

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

2nd percentile

-512%

Higher net margin than 2% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

90th percentile

$43,875

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 587.3% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

19th percentile

-22%

Faster asset growth than 19% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

Score unavailable

No value available

A valid growth rate could not be computed from the available filing history.

Annualized from 2016 to 2017

Assets

Down

$134,097

Down $38,225 (-22%) from 2016

Net Assets

Down

$134,097

Down $38,225 (-22%) from 2016

Liabilities

Flat

$0

Flat from 2016

Revenue

Up

$7,470

Up $7,470 from 2016

Expenses

Down

$45,695

Down $12,235 (-21%) from 2016

Net Income

Up

-$38,225

Up $19,705 (+34%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2012: $307,542Liabilities 2012: $02012Assets 2013: $347,312Liabilities 2013: $0Net Assets 2013: $347,3122013Assets 2014: $292,287Liabilities 2014: $0Net Assets 2014: $292,2872014Assets 2015: $230,252Liabilities 2015: $0Net Assets 2015: $230,2522015Assets 2016: $172,322Liabilities 2016: $0Net Assets 2016: $172,3222016Assets 2017: $134,097Liabilities 2017: $0Net Assets 2017: $134,0972017Assets 2018: $157,993Liabilities 2018: $0Net Assets 2018: $157,9932018Assets 2019: $150,372Liabilities 2019: $0Net Assets 2019: $150,3722019Assets 2020: $165,716Liabilities 2020: $0Net Assets 2020: $165,7162020Assets 2021: $158,924Liabilities 2021: $0Net Assets 2021: $158,9242021Assets 2022: $266,546Liabilities 2022: $0Net Assets 2022: $266,5462022Assets 2023: $269,489Liabilities 2023: $0Net Assets 2023: $269,4892023Assets 2024: $265,214Liabilities 2024: $0Net Assets 2024: $265,2142024Assets 2025: $213,221Liabilities 2025: $0Net Assets 2025: $213,2212025

Highlighted filing

2017

Assets$134,097
Liabilities$0
Net Assets$134,097

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2012: $150,000Expenses 2012: $9,705Net Income 2012: $140,2952012Revenue 2013: $75,000Expenses 2013: $35,231Net Income 2013: $39,7692013Revenue 2014: $0Expenses 2014: $55,025Net Income 2014: -$55,0252014Revenue 2015: $1,500Expenses 2015: $63,535Net Income 2015: -$62,0352015Revenue 2016: $0Expenses 2016: $57,930Net Income 2016: -$57,9302016Revenue 2017: $7,470Expenses 2017: $45,695Net Income 2017: -$38,2252017Revenue 2018: $198,690Expenses 2018: $174,794Net Income 2018: $23,8962018Revenue 2019: $179,384Expenses 2019: $187,005Net Income 2019: -$7,6212019Revenue 2020: $110,019Expenses 2020: $94,675Net Income 2020: $15,3442020Revenue 2021: $185,681Expenses 2021: $192,473Net Income 2021: -$6,7922021Revenue 2022: $306,179Expenses 2022: $198,557Net Income 2022: $107,6222022Revenue 2023: $226,447Expenses 2023: $223,504Net Income 2023: $2,9432023Revenue 2024: $184,809Expenses 2024: $189,084Net Income 2024: -$4,2752024Revenue 2025: $105,831Expenses 2025: $157,824Net Income 2025: -$51,9932025

Highlighted filing

2017

Revenue$7,470
Expenses$45,695
Net Income-$38,225
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
May 3, 2018
Return Version
2017v2.2
Gross Receipts
$7,470
Mission and Program Overview

Mission

Picturing writing, fostering literacy through art, image-making within the writing process.

Picturing writing, fostering literacy through art, image-making within the writing process

Program Services

DescriptionGrantsExpenses
VIDEO PROJECT$0$43,875
VIDEO TRAINING$0$1,069
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BETH OLSHANSKYExecutive DirectorFT$43,875-$43,875
EMILY KINNIBURGHPresidentPT$0--
JOANNA WICKLEINSecretaryPT$0--
PAULA ROYTreasurerPT$0--
SARAH HYDORNBoard MemberPT$0--
SUZANNE MACDONALDBoard MemberPT$0--
Filing and Contact Details

Filer

Filer Name
Noshami Institute
EIN
02-0518033
Phone
6036596018
Address
122 PACKERS FALLS RD, DURHAM, NH 03824

Signing Officer

Name
Emily Kinniburgh
Title
President
Phone
6036596018
Signed
2018-05-03
Discuss with paid preparer
Yes

Preparer

Firm
Leone Mcdonnell & Roberts Pa
Address
5 NELSON STREET, DOVER, NH 03820-3714
Preparer
Paula J Deplanche CPA
Phone
6037492700
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

Description: trainers. Amount: 1,069. Description: 990 preparation fee. Amount: 420. Description: state of nh chartitable filing. Amount: 75. Description: postage. Amount: 112. Description: check order. Amount: 26. Description: bank fees. Amount: 118. Total to form 990-ez, line 16: 1,820.

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0BETH A OLSHANSKY
IRS990EZ/BooksInCareOfDetail/PhoneNum06036596018
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0122 PACKERS FALLS RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DURHAM
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd003824
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0172322
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0134097
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt07470
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-38225
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0172322
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0134097
IRS990EZ/GrossReceiptsAmt07470
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0172322
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0134097
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0172322
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0134097
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt043875
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BETH OLSHANSKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1EMILY KINNIBURGH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOANNA WICKLEIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PAULA ROY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SARAH HYDORN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5SUZANNE MACDONALD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt01820
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0PICTURING WRITING, FOSTERING LITERACY THROUGH ART, IMAGE-MAKING WITHIN THE WRITING PROCESS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0VIDEO PROJECT
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1VIDEO TRAINING
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt043875
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt11069
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt043875
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NH
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt045695
IRS990EZ/TotalProgramServiceExpensesAmt044944
IRS990EZ/TotalRevenueAmt07470
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt07470
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01500
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt075000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt083970
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt083970
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt07470
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01500
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt075000
IRS990ScheduleA/Total509Grp/TotalAmt083970
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt07470
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt01500
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt075000
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt083970
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: TRAINERS. AMOUNT: 1,069. DESCRIPTION: 990 PREPARATION FEE. AMOUNT: 420. DESCRIPTION: STATE OF NH CHARTITABLE FILING. AMOUNT: 75. DESCRIPTION: POSTAGE. AMOUNT: 112. DESCRIPTION: CHECK ORDER. AMOUNT: 26. DESCRIPTION: BANK FEES. AMOUNT: 118. TOTAL TO FORM 990-EZ, LINE 16: 1,820.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0EMILY KINNIBURGH
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06036596018
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0NOSHAMI INSTITUTE
ReturnHeader/Filer/BusinessNameControlTxt0NOSH
ReturnHeader/Filer/EIN0020518033
ReturnHeader/Filer/PhoneNum06036596018
ReturnHeader/Filer/USAddress/AddressLine1Txt0122 PACKERS FALLS RD
ReturnHeader/Filer/USAddress/CityNm0DURHAM
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NH
ReturnHeader/Filer/USAddress/ZIPCd003824
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId06BBC17DB4F4C9B2E62F12B9B363E3AE092E5227F
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0BB12664BE1E3D4BC08488640412F20C0F7A39D48
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt074.94.176.17
ReturnHeader/FilingSecurityInformation/IPDt02018-05-03
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0ED
ReturnHeader/FilingSecurityInformation/IPTm012:13:58
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0020417217
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0LEONE MCDONNELL & ROBERTS PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05 NELSON STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DOVER
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0038203714
ReturnHeader/PreparerPersonGrp/PhoneNum06037492700
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0PAULA J DEPLANCHE CPA
ReturnHeader/ReturnTs02018-05-15T08:49:04-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.13$0.00$2.13$1.06$1.58$0.52
2024Detailed filing. Detailed filing data is available for this year.$2.65$0.00$2.65$1.85$1.89$0.04
2023Detailed filing. Detailed filing data is available for this year.$2.69$0.00$2.69$2.26$2.24$0.03
2022Detailed filing. Detailed filing data is available for this year.$2.67$0.00$2.67$3.06$1.99$1.08
2021Detailed filing. Detailed filing data is available for this year.$1.59$0.00$1.59$1.86$1.92$0.07
2020Detailed filing. Detailed filing data is available for this year.$1.66$0.00$1.66$1.10$0.95$0.15
2019Detailed filing. Detailed filing data is available for this year.$1.50$0.00$1.50$1.79$1.87$0.08
2018Detailed filing. Detailed filing data is available for this year.$1.58$0.00$1.58$1.99$1.75$0.24
2017Detailed filing. Detailed filing data is available for this year.$1.34$0.00$1.34$0.07$0.46$0.38
2016Detailed filing. Detailed filing data is available for this year.$1.72$0.00$1.72$0.00$0.58$0.58
2015Detailed filing. Detailed filing data is available for this year.$2.30$0.00$2.30$0.02$0.64$0.62
2014Detailed filing. Detailed filing data is available for this year.$2.92$0.00$2.92$0.00$0.55$0.55
2013Detailed filing. Detailed filing data is available for this year.$3.47$0.00$3.47$0.75$0.35$0.40
2012Summary only. Only limited summary data is available for this year.$3.08$0.00$1.50$0.10$1.40