Civic Intelligence

Miss Derry Scholarship Program Inc.

990EZ • Fiscal year 2023 • EIN 02-0481915

Jan 01, 2023 to Dec 31, 2023 • Filed on Feb 27, 2024

PO Box 934Derry, NH 03038

(603) 490-0500

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.07x

Higher debt load relative to assets than 74% of similar nonprofits.

2023 filings • 501(c)4 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

88th percentile

0.35x

Higher debt load relative to revenue than 88% of similar nonprofits.

2023 filings • 501(c)4 • <$500k nonprofits • Source year 2023

Net Margin

3rd percentile

-267%

Higher net margin than 3% of similar nonprofits.

2023 filings • 501(c)4 • <$500k nonprofits • Source year 2023

Top Officer Pay

87th percentile

$0

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)4 • <$500k nonprofits • Source year 2023

Asset Growth

12th percentile

-34%

Faster asset growth than 12% of similar nonprofits.

2023 filings • 501(c)4 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

92nd percentile

84%

Faster revenue growth than 92% of similar nonprofits.

2023 filings • 501(c)4 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Down

$29,020

Down $15,245 (-34%) from 2022

Net Assets

Down

$27,070

Down $12,670 (-32%) from 2022

Liabilities

Down

$1,950

Down $2,575 (-57%) from 2022

Revenue

Up

$5,536

Up $2,521 (+84%) from 2022

Expenses

Down

$20,325

Down $10,786 (-35%) from 2022

Net Income

Up

-$14,789

Up $13,307 (+47%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2013: $33,378Liabilities 2013: $10,975Net Assets 2013: $22,4032013Assets 2014: $54,370Liabilities 2014: $22,725Net Assets 2014: $31,6452014Assets 2015: $48,266Liabilities 2015: $14,933Net Assets 2015: $33,3332015Assets 2016: $49,222Liabilities 2016: $16,541Net Assets 2016: $32,6812016Assets 2017: $45,830Liabilities 2017: $10,041Net Assets 2017: $35,7892017Assets 2018: $50,422Liabilities 2018: $15,3412018Assets 2019: $57,442Liabilities 2019: $16,500Net Assets 2019: $40,9422019Assets 2020: $89,406Liabilities 2020: $16,525Net Assets 2020: $72,8812020Assets 2021: $81,250Liabilities 2021: $15,000Net Assets 2021: $66,2502021Assets 2022: $44,265Liabilities 2022: $4,525Net Assets 2022: $39,7402022Assets 2023: $29,020Liabilities 2023: $1,950Net Assets 2023: $27,0702023Assets 2024: $19,838Liabilities 2024: $700Net Assets 2024: $19,1382024

Highlighted filing

2023

Assets$29,020
Liabilities$1,950
Net Assets$27,070

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$40K$20K$0-$20K-$40KRevenue 2013: $19,116Expenses 2013: $24,666Net Income 2013: -$5,5502013Revenue 2014: $23,199Expenses 2014: $13,957Net Income 2014: $9,2422014Revenue 2015: $26,877Expenses 2015: $25,189Net Income 2015: $1,6882015Revenue 2016: $8,797Expenses 2016: $9,449Net Income 2016: -$6522016Revenue 2017: $15,656Expenses 2017: $12,548Net Income 2017: $3,1082017Revenue 2018: $7,786Expenses 2018: $8,494Net Income 2018: -$7082018Revenue 2019: $15,611Expenses 2019: $9,750Net Income 2019: $5,8612019Revenue 2020: $34,372Expenses 2020: $2,433Net Income 2020: $31,9392020Revenue 2021: -$788Expenses 2021: $5,843Net Income 2021: -$6,6312021Revenue 2022: $3,015Expenses 2022: $31,111Net Income 2022: -$28,0962022Revenue 2023: $5,536Expenses 2023: $20,325Net Income 2023: -$14,7892023Revenue 2024: $7,744Expenses 2024: $17,426Net Income 2024: -$9,6822024

Highlighted filing

2023

Revenue$5,536
Expenses$20,325
Net Income-$14,789
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Feb 27, 2024
Return Version
2023v4.0
Gross Receipts
$5,536
Mission and Program Overview

Mission

Provide scholarships to young women

Part III Primary Purpose: To provide scholarships, community service and leadership opportunities to young women.

Program Services

DescriptionGrantsExpenses
We are back to a normal cycle after off schedule due to the pandemic. We held the competition on June 23, 2023 and awarded over 11,000 in scholarships. We also paid out another scholarship from prior to the pandemic.$13,900$5,536
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Danielle JeanPresident-$0--
Brenda E KeithTreasurer-$0--
Laura FotiMember-$0--
Helen BorelliMember-$0--
Lorrie BelinskySecretary-$0--
Glenn BelinskyDirector-$0--
Filing and Contact Details

Filer

Filer Name
Miss Derry Scholarship Program Inc
EIN
02-0481915
Phone
6034900500
Address
PO Box 934, Derry, NH 03038

Signing Officer

Name
Brenda Keith
Title
Treasurer
Phone
6034900500
Signed
2024-02-27
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 10

Form 990-EZ, Part I, Line 10 - Grants and similar amounts paid: $10,400.00 was paid to the 501(c)(3) Miss NH Foundation for the management and payment to the recipients who participated in the June 2023 competition. Additionally, $3500.00 was paid to the US Dept. of Education on behalf of Alainna Belanger-a prior year grant recipient who requested her funds after the pandemic payment pause was lifted. This $3500 was not picked up on prior year's scholarships payable.

Form 990-EZ, Part I, Line 16

Program (competition) Expenses $1836.; State Filing Fees $75.00; Miss NH State Admin Fee and MAO license fee $553.50; Candidate expenses $2313.00; Web/it: $62.00; Current Teen and Miss titleholder expenses: $1,088.00.

Form 990-EZ, Part I, Line 20

Form 990-EZ, Part I, Line 20 - Other changes in net assets or fund balances: Collection of Accounts Receivable and Payments of Scholarships payable.

Form 990-EZ, Part II, Line 26

Form 990-EZ, Part II, Line 26: Scholarships payable held by Miss Derry Scholarship Program, Inc. rather than the Foundation. These are from prior years.

Form 990-EZ, Part III, Line (28-31)

Form 990-EZ, Part III, Line 28 Primary Purpose: To provide scholarships, community service and leadership opportunities to young women and teens.

Raw XML Appendix152 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Brenda E Keith
IRS990EZ/BooksInCareOfDetail/PhoneNum06034329566
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0c/o Boutin Law PLLC
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0PO Box 1177
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Londonderry
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd003053
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt043524
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt029020
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt02455
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-14789
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt00
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt044265
IRS990EZ/Form990TotalAssetsGrp/EOYAmt029020
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt013900
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt05536
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt04
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt039740
IRS990EZ/NetAssetsOrFundBalancesEOYAmt027070
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt039740
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt027070
IRS990EZ/OccupancyRentUtltsAndMaintAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Danielle Jean
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Brenda E Keith
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Laura Foti
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Helen Borelli
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Lorrie Belinsky
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Glenn Belinsky
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0741
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt02119
IRS990EZ/OtherExpensesTotalAmt05928
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Part III Primary Purpose: To provide scholarships, community service and leadership opportunities to young women.
IRS990EZ/PrintingPublicationsPostageAmt0497
IRS990EZ/ProgramServiceRevenueAmt03077
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We are back to a normal cycle after off schedule due to the pandemic. We held the competition on June 23, 2023 and awarded over 11,000 in scholarships. We also paid out another scholarship from prior to the pandemic.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt013900
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt05536
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NH
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04525
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01950
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt020325
IRS990EZ/TotalProgramServiceExpensesAmt05536
IRS990EZ/TotalRevenueAmt05536
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Form 990-EZ, Part I, Line 10 - Grants and similar amounts paid: $10,400.00 was paid to the 501(c)(3) Miss NH Foundation for the management and payment to the recipients who participated in the June 2023 competition. Additionally, $3500.00 was paid to the US Dept. of Education on behalf of Alainna Belanger-a prior year grant recipient who requested her funds after the pandemic payment pause was lifted. This $3500 was not picked up on prior year's scholarships payable.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Program (competition) Expenses $1836.; State Filing Fees $75.00; Miss NH State Admin Fee and MAO license fee $553.50; Candidate expenses $2313.00; Web/it: $62.00; Current Teen and Miss titleholder expenses: $1,088.00.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Form 990-EZ, Part I, Line 20 - Other changes in net assets or fund balances: Collection of Accounts Receivable and Payments of Scholarships payable.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Form 990-EZ, Part II, Line 26: Scholarships payable held by Miss Derry Scholarship Program, Inc. rather than the Foundation. These are from prior years.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Form 990-EZ, Part III, Line 28 Primary Purpose: To provide scholarships, community service and leadership opportunities to young women and teens.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part III, Line (28-31)
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/LastSubmissionRqrOOBCd00
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd011
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd01
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Brenda Keith
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum06034900500
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-02-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MISS DERRY SCHOLARSHIP PROGRAM INC
ReturnHeader/Filer/BusinessNameControlTxt0MISS
ReturnHeader/Filer/EIN0020481915
ReturnHeader/Filer/PhoneNum06034900500
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 934
ReturnHeader/Filer/USAddress/CityNm0Derry
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NH
ReturnHeader/Filer/USAddress/ZIPCd003038
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/ReturnTs02024-02-27T12:31:56-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Brenda
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Keith
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2023 filings • 501(c)4 • <$500k nonprofits