Civic Intelligence

Propel Inc.

990 • Fiscal year 2022 • EIN 01-0793986

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 02, 2023

49 South Dixie HighwayDeerfield Beach, FL 33441

(561) 955-8553

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

78th percentile

0.34x

Higher debt load relative to assets than 78% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Liabilities / Revenue

56th percentile

0.11x

Higher debt load relative to revenue than 56% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Net Margin

40th percentile

2.1%

Higher net margin than 40% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Top Officer Pay

76th percentile

$120,000

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 10.6% of source-year revenue.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Asset Growth

90th percentile

62%

Faster asset growth than 90% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Revenue Growth

95th percentile

209%

Faster revenue growth than 95% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Assets

Up

$374,975

Up $142,883 (+62%) from 2021

Net Assets

Up

$247,300

Up $23,208 (+10%) from 2021

Liabilities

Up

$127,675

Up $119,675 (+1496%) from 2021

Revenue

Up

$1,126,853

Up $761,783 (+209%) from 2021

Expenses

Up

$1,103,645

Up $767,534 (+228%) from 2021

Net Income

Down

$23,208

Down $5,751 (-20%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2010: $92,586Liabilities 2010: $21,200Net Assets 2010: $71,3862010Assets 2011: $95,604Liabilities 2011: $2,045Net Assets 2011: $93,5592011Assets 2012: $175,613Liabilities 2012: $17,670Net Assets 2012: $157,9432012Assets 2013: $388,498Liabilities 2013: $2,303Net Assets 2013: $386,1952013Assets 2014: $491,974Liabilities 2014: $985Net Assets 2014: $490,9892014Assets 2015: $594,764Liabilities 2015: $8,450Net Assets 2015: $586,3142015Assets 2016: $515,375Liabilities 2016: $24,592Net Assets 2016: $490,7832016Assets 2017: $384,925Liabilities 2017: $8,554Net Assets 2017: $376,3712017Assets 2018: $356,733Liabilities 2018: $9,475Net Assets 2018: $347,2582018Assets 2019: $193,057Liabilities 2019: $0Net Assets 2019: $193,0572019Assets 2020: $240,926Liabilities 2020: $45,793Net Assets 2020: $195,1332020Assets 2021: $232,092Liabilities 2021: $8,000Net Assets 2021: $224,0922021Assets 2022: $374,975Liabilities 2022: $127,675Net Assets 2022: $247,3002022Assets 2023: $1,363,757Liabilities 2023: $31,503Net Assets 2023: $1,332,2542023Assets 2024: $1,377,722Liabilities 2024: $9,736Net Assets 2024: $1,367,9862024

Highlighted filing

2022

Assets$374,975
Liabilities$127,675
Net Assets$247,300

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MRevenue 2010: $122,007Expenses 2010: $87,142Net Income 2010: $34,8652010Revenue 2011: $200,247Expenses 2011: $178,074Net Income 2011: $22,1732011Revenue 2012: $291,377Expenses 2012: $226,993Net Income 2012: $64,3842012Revenue 2013: $488,444Expenses 2013: $260,192Net Income 2013: $228,2522013Revenue 2014: $348,068Expenses 2014: $243,274Net Income 2014: $104,7942014Revenue 2015: $419,925Expenses 2015: $324,600Net Income 2015: $95,3252015Revenue 2016: $377,546Expenses 2016: $473,077Net Income 2016: -$95,5312016Revenue 2017: $413,642Expenses 2017: $528,054Net Income 2017: -$114,4122017Revenue 2018: $534,736Expenses 2018: $563,849Net Income 2018: -$29,1132018Revenue 2019: $310,738Expenses 2019: $464,939Net Income 2019: -$154,2012019Revenue 2020: $257,282Expenses 2020: $255,206Net Income 2020: $2,0762020Revenue 2021: $365,070Expenses 2021: $336,111Net Income 2021: $28,9592021Revenue 2022: $1,126,853Expenses 2022: $1,103,645Net Income 2022: $23,2082022Revenue 2023: $2,332,123Expenses 2023: $1,247,169Net Income 2023: $1,084,9542023Revenue 2024: $1,073,331Expenses 2024: $1,088,552Net Income 2024: -$15,2212024

Highlighted filing

2022

Revenue$1,126,853
Expenses$1,103,645
Net Income$23,208
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 2, 2023
Return Version
2022v5.0
Gross Receipts
$1,126,853
Mission and Program Overview

Mission

Propel is a not-for-profit organization is dedicated to fostering leadership potential, academic and career success, and healthy living choices of underserved youth (ages 7-21) living in palm beach, broward, and polk counties of florida by providing after-school programming, community involvement and enrichment activities, summer camp opportunities, job placement support and college scholarships. Propel is a not-for-profit organization consisting of four professional paid staff, and a board of directors, advisers, and volunteers which are comprised of community leaders and benefactors.

Our mission is to foster the leadership potential, academic and career success, and healthy living choices of youth (ages 10-24) at-risk of or already on the fringes of the justice system living in the south palm beach county area by providing after-school programming, community involvement and enrichment activities, summer camp opportunities, job placement support and college scholarships.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$202,927$170,240▼ $32,687
Pledges and Grants Receivable$17,270$48,375▲ $31,105
Prepaid Expenses and Deferred Charges$2,682$39,077▲ $36,395
Land, Buildings, and Equipment, Net$9,213$2,990▼ $6,223
Total Assets$232,092$374,975▲ $142,883
Other Assets Total-$114,293-
Liabilities
Other Liabilities$8,000$122,293▲ $114,293
Accounts Payable and Accrued Expenses-$5,382-
Total Liabilities$8,000$127,675▲ $119,675
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$206,822$238,925▲ $32,103
Net Assets With Donor Restrictions$17,270$8,375▼ $8,895
Total Net Assets Fund Balance$224,092$247,300▲ $23,208
Total Liabilities and Net Assets / Fund Balance$232,092$374,975▲ $142,883

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$2,990$117,190$120,180
Equipment-$23,653$23,653
Other Assets Org$114,293--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Gregg FrancisPresidentFT$120,000$120,000

Board Members and Trustees

NameTitle
Marta BatmasianSecretary/tr
Charles MarchitelloVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$1,110,325
Program Service Revenue
$16,528
Investment Income
$0
Other Revenue
$0
All Other Contributions
$1,110,325
Change in Net Assets
$23,208
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$781,806
Salaries, Compensation, and Employee Benefits$321,839
Total Fundraising Expense$26,347
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$274,029$13,233$11,027$298,289
Occupancy$70,200$7,800-$78,000
All Other Expenses$38,504$4,818$148$43,470
Insurance$32,357$1,798$1,798$35,953
Other Expenses$11,915-$11,414$23,329
Other Employee Benefits$13,230$639$532$14,401
Fees for Services Accounting-$11,701$747$12,448
Information Technology$8,095$1,659-$9,754
Payroll Taxes$8,405$406$338$9,149
Office Expenses$4,866$2,620-$7,486
Depreciation Depletion$6,223--$6,223
Advertising--$343$343
Total Functional Expenses$11,915$44,674$11,414$23,329
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Operating Lease Right of Use Liabili$114,293
Eidl Loan Payable$8,000
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

Board review prior to filing.

Form 990, Page 6, Part VI, Line 19

Upon request others on web site.

Filing and Contact Details

Filer

Filer Name
Propel Inc
EIN
01-0793986
Phone
5619558553
Address
49 SOUTH DIXIE HIGHWAY, DEERFIELD BEACH, FL 33441

Signing Officer

Name
Gregg Francis
Title
President
Phone
5619558553
Signed
2023-11-02

Organization Details

Principal Officer
Gregg Francis
Legal Domicile
Fl
Voting Board Members
3
Independent Board Members
3
Employees
11

Preparer

Firm
Sullivan & Fengler
Address
3031 NE 22ND ST, FORT LAUDERDALE, FL 33305
Preparer
Maureen S Fengler CPA
Phone
9545612826
Supplemental Narrative

Additional Explanations

FORM 990 - ORGANIZATION'S MISSION

Propel is a not-for-profit organization is dedicated to fostering leadership potential, academic and career success, and healthy living choices of underserved youth (ages 7-21) living in palm beach, broward, and polk counties of florida by providing after-school programming, community involvement and enrichment activities, summer camp opportunities, job placement support and college scholarships. Propel is a not-for-profit organization consisting of four professional paid staff, and a board of directors, advisers, and volunteers which are comprised of community leaders and benefactors.

Form 990, Page 2, Part III, Line 4A

Propel acts as a catalyst for sustained positive change in the lives of families and communities by establishing collaborative partnerships with community organizations, businesses, service providers, and government agencies. Propel strengthens and stabilizes the functioning of those underserved through a variety of multifaceted services, such as literacy, financial literacy, mentorship, tutoring, nourishment, and apprenticeship, with an end goal for the students to obtain higher education and/or a skilled trade in hope of breaking cycles of poverty. This is accomplished by developing innovative strategies and interventions that respond to the identified needs of individuals within a targeted community. Propel instills the sense of responsibility for one's actions, indoctrinates self-discipline based on hard work, promotes empowerment among youth, families, and communities and utilizes the varied experience and expertise of individuals demonstrating knowledge in various supportive services being offered in addition to assessing individual goals and assisting them in being achieved.

Raw XML Appendix342 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt05382
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0OUR MISSION IS TO FOSTER THE LEADERSHIP POTENTIAL, ACADEMIC AND CAREER SUCCESS, AND HEALTHY LIVING CHOICES OF YOUTH (AGES 10-24) AT-RISK OF OR ALREADY ON THE FRINGES OF THE JUSTICE SYSTEM LIVING IN THE SOUTH PALM BEACH COUNTY AREA BY PROVIDING AFTER-SCHOOL PROGRAMMING, COMMUNITY INVOLVEMENT AND ENRICHMENT ACTIVITIES, SUMMER CAMP OPPORTUNITIES, JOB PLACEMENT SUPPORT AND COLLEGE SCHOLARSHIPS.
IRS990/AddressChangeInd0X
IRS990/AdvertisingGrp/FundraisingAmt0343
IRS990/AdvertisingGrp/TotalAmt0343
IRS990/AllOtherContributionsAmt01110325
IRS990/AllOtherExpensesGrp/FundraisingAmt0148
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt04818
IRS990/AllOtherExpensesGrp/ProgramServicesAmt038504
IRS990/AllOtherExpensesGrp/TotalAmt043470
IRS990/BooksInCareOfDetail/PersonNm0GREGG FRANCIS
IRS990/BooksInCareOfDetail/PhoneNum05619558553
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02500 NW5TH AVENUE
IRS990/BooksInCareOfDetail/USAddress/CityNm0BOCA RATON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990/BooksInCareOfDetail/USAddress/ZIPCd033431
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01110325
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0781806
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt016528
IRS990/CYRevenuesLessExpensesAmt023208
IRS990/CYSalariesCompEmpBnftPaidAmt0321839
IRS990/CYTotalExpensesAmt01103645
IRS990/CYTotalFundraisingExpenseAmt026347
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01126853
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt06223
IRS990/DepreciationDepletionGrp/TotalAmt06223
IRS990/Desc0PROPEL ACTS AS A CATALYST FOR SUSTAINED POSITIVE CHANGE IN THE LIVES OF FAMILIES AND COMMUNITIES BY ESTABLISHING COLLABORATIVE PARTNERSHIPS WITH COMMUNITY ORGANIZATIONS, BUSINESSES, SERVICE PROVIDERS, AND GOVERNMENT AGENCIES. PROPEL STRENGTHENS AND STABILIZES THE FUNCTIONING OF THOSE UNDERSERVED THROUGH A VARIETY OF MULTIFACETED SERVICES, SUCH AS LITERACY, FINANCIAL LITERACY, MENTORSHIP, TUTORING, NOURISHMENT, AND APPRENTICESHIP, WITH AN END GOAL FOR THE STUDENTS TO OBTAIN HIGHER EDUCATION AND/OR A SKILLED TRADE IN HOPE OF BREAKING CYCLES OF POVERTY. THIS IS ACCOMPLISHED BY DEVELOPING INNOVATIVE STRATEGIES AND INTERVENTIONS THAT RESPOND TO THE IDENTIFIED NEEDS OF INDIVIDUALS WITHIN A TARGETED COMMUNITY. PROPEL INSTILLS THE SENSE OF RESPONSIBILITY FOR ONE'S ACTIONS, INDOCTRINATES SELF-DISCIPLINE BASED ON HARD WORK, PROMOTES EMPOWERMENT AMONG YOUTH, FAMILIES, AND COMMUNITIES AND UTILIZES THE VARIED EXPERIENCE AND EXPERTISE OF INDIVIDUALS DEMONSTRATING KNOWLEDGE IN VARIOUS SUPPORTIVE SERVICES BEING OFFERED IN ADDITION TO ASSESSING INDIVIDUAL GOALS AND ASSISTING THEM IN BEING ACHIEVED.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt017270
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt08375
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt011
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01032624
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt0747
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt011701
IRS990/FeesForServicesAccountingGrp/TotalAmt012448
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt240.00
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/PersonNm0CHARLES MARCHITELLO
IRS990/Form990PartVIISectionAGrp/PersonNm1MARTA BATMASIAN
IRS990/Form990PartVIISectionAGrp/PersonNm2GREGG FRANCIS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt2120000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/TitleTxt0VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY/TR
IRS990/Form990PartVIISectionAGrp/TitleTxt2PRESIDENT
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt03
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01126853
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt03
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01659
IRS990/InformationTechnologyGrp/ProgramServicesAmt08095
IRS990/InformationTechnologyGrp/TotalAmt09754
IRS990/InsuranceGrp/FundraisingAmt01798
IRS990/InsuranceGrp/ManagementAndGeneralAmt01798
IRS990/InsuranceGrp/ProgramServicesAmt032357
IRS990/InsuranceGrp/TotalAmt035953
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt027
IRS990/IRPDocumentW2GCnt00
IRS990/JointCostsInd0X
IRS990/LandBldgEquipAccumDeprecAmt0140843
IRS990/LandBldgEquipBasisNetGrp/BOYAmt09213
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02990
IRS990/LandBldgEquipCostOrOtherBssAmt0143833
IRS990/LegalDomicileStateCd0FL
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0PROPEL IS A NOT-FOR-PROFIT ORGANIZATION IS DEDICATED TO FOSTERING LEADERSHIP POTENTIAL, ACADEMIC AND CAREER SUCCESS, AND HEALTHY LIVING CHOICES OF UNDERSERVED YOUTH (AGES 7-21) LIVING IN PALM BEACH, BROWARD, AND POLK COUNTIES OF FLORIDA BY PROVIDING AFTER-SCHOOL PROGRAMMING, COMMUNITY INVOLVEMENT AND ENRICHMENT ACTIVITIES, SUMMER CAMP OPPORTUNITIES, JOB PLACEMENT SUPPORT AND COLLEGE SCHOLARSHIPS. PROPEL IS A NOT-FOR-PROFIT ORGANIZATION CONSISTING OF FOUR PROFESSIONAL PAID STAFF, AND A BOARD OF DIRECTORS, ADVISERS, AND VOLUNTEERS WHICH ARE COMPRISED OF COMMUNITY LEADERS AND BENEFACTORS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0224092
IRS990/NetAssetsOrFundBalancesEOYAmt0247300
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0206822
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0238925
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt07800
IRS990/OccupancyGrp/ProgramServicesAmt070200
IRS990/OccupancyGrp/TotalAmt078000
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02620
IRS990/OfficeExpensesGrp/ProgramServicesAmt04866
IRS990/OfficeExpensesGrp/TotalAmt07486
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt0114293
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0532
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0639
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt013230
IRS990/OtherEmployeeBenefitsGrp/TotalAmt014401
IRS990/OtherExpensesGrp/Desc0EDUCATIONAL ASSISTANCE
IRS990/OtherExpensesGrp/Desc1FILLING THE GAP FOOD
IRS990/OtherExpensesGrp/Desc2TRANSPORTATION
IRS990/OtherExpensesGrp/Desc3SPECIAL EVENTS
IRS990/OtherExpensesGrp/FundraisingAmt011414
IRS990/OtherExpensesGrp/ProgramServicesAmt0481209
IRS990/OtherExpensesGrp/ProgramServicesAmt150767
IRS990/OtherExpensesGrp/ProgramServicesAmt232824
IRS990/OtherExpensesGrp/ProgramServicesAmt311915
IRS990/OtherExpensesGrp/TotalAmt0481209
IRS990/OtherExpensesGrp/TotalAmt150767
IRS990/OtherExpensesGrp/TotalAmt232824
IRS990/OtherExpensesGrp/TotalAmt323329
IRS990/OtherLiabilitiesGrp/BOYAmt08000
IRS990/OtherLiabilitiesGrp/EOYAmt0122293
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt011027
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt013233
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0274029
IRS990/OtherSalariesAndWagesGrp/TotalAmt0298289
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0338
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0406
IRS990/PayrollTaxesGrp/ProgramServicesAmt08405
IRS990/PayrollTaxesGrp/TotalAmt09149
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt017270
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt048375
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt02682
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt039077
IRS990/PrincipalOfficerNm0GREGG FRANCIS
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0OTHER INCOME
IRS990/ProgramServiceRevenueGrp/Desc1PROGRAM INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt011528
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt15000
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt011528
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt15000
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0365070
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt0176074
IRS990/PYRevenuesLessExpensesAmt028959
IRS990/PYSalariesCompEmpBnftPaidAmt0160037
IRS990/PYTotalExpensesAmt0336111
IRS990/PYTotalRevenueAmt0365070
IRS990/ReconcilationRevenueExpnssAmt023208
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0202927
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0170240
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01110325
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0365070
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0129072
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0310738
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0534736
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt02449941
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0144738
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt02449941
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01110325
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0365070
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0129072
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0310738
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0534736
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt02449941
IRS990ScheduleA/TotalSupportAmt02449941
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/DepreciationAmt023653
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt023653
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0114293
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0OPERATING LEASE RIGHT OF USE
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt02990
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0117190
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0120180
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0114293
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt18000
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0OPERATING LEASE RIGHT OF USE LIABILI
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1EIDL LOAN PAYABLE
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02990
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0114293
IRS990ScheduleD/TotalLiabilityAmt0122293
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PROPEL IS A NOT-FOR-PROFIT ORGANIZATION IS DEDICATED TO FOSTERING LEADERSHIP POTENTIAL, ACADEMIC AND CAREER SUCCESS, AND HEALTHY LIVING CHOICES OF UNDERSERVED YOUTH (AGES 7-21) LIVING IN PALM BEACH, BROWARD, AND POLK COUNTIES OF FLORIDA BY PROVIDING AFTER-SCHOOL PROGRAMMING, COMMUNITY INVOLVEMENT AND ENRICHMENT ACTIVITIES, SUMMER CAMP OPPORTUNITIES, JOB PLACEMENT SUPPORT AND COLLEGE SCHOLARSHIPS. PROPEL IS A NOT-FOR-PROFIT ORGANIZATION CONSISTING OF FOUR PROFESSIONAL PAID STAFF, AND A BOARD OF DIRECTORS, ADVISERS, AND VOLUNTEERS WHICH ARE COMPRISED OF COMMUNITY LEADERS AND BENEFACTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PROPEL ACTS AS A CATALYST FOR SUSTAINED POSITIVE CHANGE IN THE LIVES OF FAMILIES AND COMMUNITIES BY ESTABLISHING COLLABORATIVE PARTNERSHIPS WITH COMMUNITY ORGANIZATIONS, BUSINESSES, SERVICE PROVIDERS, AND GOVERNMENT AGENCIES. PROPEL STRENGTHENS AND STABILIZES THE FUNCTIONING OF THOSE UNDERSERVED THROUGH A VARIETY OF MULTIFACETED SERVICES, SUCH AS LITERACY, FINANCIAL LITERACY, MENTORSHIP, TUTORING, NOURISHMENT, AND APPRENTICESHIP, WITH AN END GOAL FOR THE STUDENTS TO OBTAIN HIGHER EDUCATION AND/OR A SKILLED TRADE IN HOPE OF BREAKING CYCLES OF POVERTY. THIS IS ACCOMPLISHED BY DEVELOPING INNOVATIVE STRATEGIES AND INTERVENTIONS THAT RESPOND TO THE IDENTIFIED NEEDS OF INDIVIDUALS WITHIN A TARGETED COMMUNITY. PROPEL INSTILLS THE SENSE OF RESPONSIBILITY FOR ONE'S ACTIONS, INDOCTRINATES SELF-DISCIPLINE BASED ON HARD WORK, PROMOTES EMPOWERMENT AMONG YOUTH, FAMILIES, AND COMMUNITIES AND UTILIZES THE VARIED EXPERIENCE AND EXPERTISE OF INDIVIDUALS DEMONSTRATING KNOWLEDGE IN VARIOUS SUPPORTIVE SERVICES BEING OFFERED IN ADDITION TO ASSESSING INDIVIDUAL GOALS AND ASSISTING THEM IN BEING ACHIEVED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BOARD REVIEW PRIOR TO FILING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3UPON REQUEST OTHERS ON WEB SITE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990 - ORGANIZATION'S MISSION
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 2, PART III, LINE 4A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0FL
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0232092
IRS990/TotalAssetsEOYAmt0374975
IRS990/TotalAssetsGrp/BOYAmt0232092
IRS990/TotalAssetsGrp/EOYAmt0374975
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt01110325
IRS990/TotalEmployeeCnt011
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt026347
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt044674
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01032624
IRS990/TotalFunctionalExpensesGrp/TotalAmt01103645
IRS990/TotalGrossUBIAmt00
IRS990/TotalJointCostsGrp/FundraisingAmt011414
IRS990/TotalJointCostsGrp/ProgramServicesAmt011915
IRS990/TotalJointCostsGrp/TotalAmt023329
IRS990/TotalLiabilitiesBOYAmt08000
IRS990/TotalLiabilitiesEOYAmt0127675
IRS990/TotalLiabilitiesGrp/BOYAmt08000
IRS990/TotalLiabilitiesGrp/EOYAmt0127675
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0224092
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0247300
IRS990/TotalProgramServiceExpensesAmt01032624
IRS990/TotalProgramServiceRevenueAmt016528
IRS990/TotalReportableCompFromOrgAmt0120000
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt016528
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01126853
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0232092
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0374975
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt02500 NW5TH AVENUE
IRS990/USAddress/CityNm0BOCA RATON
IRS990/USAddress/StateAbbreviationCd0FL
IRS990/USAddress/ZIPCd033431
IRS990/VotingMembersGoverningBodyCnt03
IRS990/VotingMembersIndependentCnt03
IRS990/WebsiteAddressTxt0WWW.PROPELYOURFUTURE.ORG
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0GREGG FRANCIS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05619558553
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROPEL INC
ReturnHeader/Filer/BusinessNameControlTxt0PROP
ReturnHeader/Filer/EIN0010793986
ReturnHeader/Filer/PhoneNum05619558553
ReturnHeader/Filer/USAddress/AddressLine1Txt049 SOUTH DIXIE HIGHWAY
ReturnHeader/Filer/USAddress/CityNm0DEERFIELD BEACH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd033441
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SULLIVAN & FENGLER
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03031 NE 22ND ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0FORT LAUDERDALE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd033305
ReturnHeader/PreparerPersonGrp/PhoneNum09545612826
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-02
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MAUREEN S FENGLER CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-11-02T14:40:55-04:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0GREGG
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0FRANCIS
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.38$0.01$1.37$1.07$1.09$0.02
2023Detailed filing. Detailed filing data is available for this year.$1.36$0.03$1.33$2.33$1.25$1.08
2022Detailed filing. Detailed filing data is available for this year.$0.37$0.13$0.25$1.13$1.10$0.02
2021Detailed filing. Detailed filing data is available for this year.$0.23$0.01$0.22$0.37$0.34$0.03
2020Detailed filing. Detailed filing data is available for this year.$0.24$0.05$0.20$0.26$0.26$0.00
2019Summary only. Only limited summary data is available for this year.$0.19$0.00$0.19$0.31$0.46$0.15
2018Summary only. Only limited summary data is available for this year.$0.36$0.01$0.35$0.53$0.56$0.03
2017Summary only. Only limited summary data is available for this year.$0.38$0.01$0.38$0.41$0.53$0.11
2016Summary only. Only limited summary data is available for this year.$0.52$0.02$0.49$0.38$0.47$0.10
2015Summary only. Only limited summary data is available for this year.$0.59$0.01$0.59$0.42$0.32$0.10
2014Summary only. Only limited summary data is available for this year.$0.49$0.00$0.49$0.35$0.24$0.10
2013Summary only. Only limited summary data is available for this year.$0.39$0.00$0.39$0.49$0.26$0.23
2012Summary only. Only limited summary data is available for this year.$0.18$0.02$0.16$0.29$0.23$0.06
2011Summary only. Only limited summary data is available for this year.$0.10$0.00$0.09$0.20$0.18$0.02
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.09$0.02$0.07$0.12$0.09$0.03