Civic Intelligence
Filing

Sheridan Newspapers Inc. Profit Sharing Plan

Sheridan Newspapers Inc. • EIN 83-0161919 • Sheridan, WY • Plan year 2003

P.O. Box 2006Sheridan, WY 82801
Filing Insights

Participants

Down

33 → 21

-12 • -36.36%

Assets

Down

$904,006 → $892,826

-$11,180 • -1.24%

Investment Management Fee

-

Admin expenses - • Total expenses $252,666

Filing Details

Context
Net investment result
$-11,180

Status Flags

Fidelity bond in place

Yes

Limited-scope audit performed

Not reported

Contributions transmitted on time

Not reported

Participant loans in default

No

Leases in default

No

Reportable party-in-interest issues

Not reported

Loss discovered during year

No

Assets with undetermined value

No

Non-cash contributions

No

Assets held for investment

Not reported

5% transactions reported

Not reported

All plan assets distributed

No

Benefits paid when due

Not reported

Plan blackout period

Not reported

Plan termination resolution adopted

No

Counterparties

Company Timeline

This filing is highlighted inside the broader sponsor history.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
2024125$408,868$6,000$240iApproximate average salary by contribution assumption: employee only about $6,000 at 4% or $4,000 at 6%; with 50% employer match about $4,000 at 4% or $2,667 at 6%; with 100% employer match about $3,000 at 4% or $2,000 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-25$408,868$6,000$240iApproximate average salary by contribution assumption: employee only about $6,000 at 4% or $4,000 at 6%; with 50% employer match about $4,000 at 4% or $2,667 at 6%; with 100% employer match about $3,000 at 4% or $2,000 at 6%.
2023119$398,277$6,000$316iApproximate average salary by contribution assumption: employee only about $7,895 at 4% or $5,263 at 6%; with 50% employer match about $5,263 at 4% or $3,509 at 6%; with 100% employer match about $3,947 at 4% or $2,632 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-19$398,277$6,000$316iApproximate average salary by contribution assumption: employee only about $7,895 at 4% or $5,263 at 6%; with 50% employer match about $5,263 at 4% or $3,509 at 6%; with 100% employer match about $3,947 at 4% or $2,632 at 6%.
2022120$434,204$6,000$300iApproximate average salary by contribution assumption: employee only about $7,500 at 4% or $5,000 at 6%; with 50% employer match about $5,000 at 4% or $3,333 at 6%; with 100% employer match about $3,750 at 4% or $2,500 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-20$434,204$6,000$300iApproximate average salary by contribution assumption: employee only about $7,500 at 4% or $5,000 at 6%; with 50% employer match about $5,000 at 4% or $3,333 at 6%; with 100% employer match about $3,750 at 4% or $2,500 at 6%.
2021121$541,353$6,000$286iApproximate average salary by contribution assumption: employee only about $7,143 at 4% or $4,762 at 6%; with 50% employer match about $4,762 at 4% or $3,175 at 6%; with 100% employer match about $3,571 at 4% or $2,381 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-21$541,353$6,000$286iApproximate average salary by contribution assumption: employee only about $7,143 at 4% or $4,762 at 6%; with 50% employer match about $4,762 at 4% or $3,175 at 6%; with 100% employer match about $3,571 at 4% or $2,381 at 6%.
2020124$535,043$0-
Sheridan Newspapers Inc. Profit Sharing Plan-24$535,043$0-
2019129$483,740$0-
Sheridan Newspapers Inc. Profit Sharing Plan-29$483,740$0-
2018125$406,260$0-
Sheridan Newspapers Inc. Profit Sharing Plan-25$406,260$0-
2017127$551,123$4,506$167iApproximate average salary by contribution assumption: employee only about $4,172 at 4% or $2,781 at 6%; with 50% employer match about $2,781 at 4% or $1,854 at 6%; with 100% employer match about $2,086 at 4% or $1,391 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-27$551,123$4,506$167iApproximate average salary by contribution assumption: employee only about $4,172 at 4% or $2,781 at 6%; with 50% employer match about $2,781 at 4% or $1,854 at 6%; with 100% employer match about $2,086 at 4% or $1,391 at 6%.
2016132$532,545$39,872$1,246iApproximate average salary by contribution assumption: employee only about $31,150 at 4% or $20,767 at 6%; with 50% employer match about $20,767 at 4% or $13,844 at 6%; with 100% employer match about $15,575 at 4% or $10,383 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-32$532,545$39,872$1,246iApproximate average salary by contribution assumption: employee only about $31,150 at 4% or $20,767 at 6%; with 50% employer match about $20,767 at 4% or $13,844 at 6%; with 100% employer match about $15,575 at 4% or $10,383 at 6%.
2015130$462,809$40,375$1,346iApproximate average salary by contribution assumption: employee only about $33,646 at 4% or $22,431 at 6%; with 50% employer match about $22,431 at 4% or $14,954 at 6%; with 100% employer match about $16,823 at 4% or $11,215 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-30$462,809$40,375$1,346iApproximate average salary by contribution assumption: employee only about $33,646 at 4% or $22,431 at 6%; with 50% employer match about $22,431 at 4% or $14,954 at 6%; with 100% employer match about $16,823 at 4% or $11,215 at 6%.
2014132$1,220,959$66,799$2,087iApproximate average salary by contribution assumption: employee only about $52,187 at 4% or $34,791 at 6%; with 50% employer match about $34,791 at 4% or $23,194 at 6%; with 100% employer match about $26,093 at 4% or $17,396 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-32$1,220,959$66,799$2,087iApproximate average salary by contribution assumption: employee only about $52,187 at 4% or $34,791 at 6%; with 50% employer match about $34,791 at 4% or $23,194 at 6%; with 100% employer match about $26,093 at 4% or $17,396 at 6%.
2013132$1,253,929$72,537$2,267iApproximate average salary by contribution assumption: employee only about $56,670 at 4% or $37,780 at 6%; with 50% employer match about $37,780 at 4% or $25,186 at 6%; with 100% employer match about $28,335 at 4% or $18,890 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-32$1,253,929$72,537$2,267iApproximate average salary by contribution assumption: employee only about $56,670 at 4% or $37,780 at 6%; with 50% employer match about $37,780 at 4% or $25,186 at 6%; with 100% employer match about $28,335 at 4% or $18,890 at 6%.
2012128$1,352,959$54,576$1,949iApproximate average salary by contribution assumption: employee only about $48,729 at 4% or $32,486 at 6%; with 50% employer match about $32,486 at 4% or $21,657 at 6%; with 100% employer match about $24,364 at 4% or $16,243 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-28$1,352,959$54,576$1,949iApproximate average salary by contribution assumption: employee only about $48,729 at 4% or $32,486 at 6%; with 50% employer match about $32,486 at 4% or $21,657 at 6%; with 100% employer match about $24,364 at 4% or $16,243 at 6%.
2011226$1,498,937$79,594$3,061iApproximate average salary by contribution assumption: employee only about $76,533 at 4% or $51,022 at 6%; with 50% employer match about $51,022 at 4% or $34,015 at 6%; with 100% employer match about $38,266 at 4% or $25,511 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-26$1,498,937$79,594$3,061iApproximate average salary by contribution assumption: employee only about $76,533 at 4% or $51,022 at 6%; with 50% employer match about $51,022 at 4% or $34,015 at 6%; with 100% employer match about $38,266 at 4% or $25,511 at 6%.
Sheridan Newspapers Inc. Employee Health Plan-----
2010234$1,852,734$94,326$2,774iApproximate average salary by contribution assumption: employee only about $69,357 at 4% or $46,238 at 6%; with 50% employer match about $46,238 at 4% or $30,825 at 6%; with 100% employer match about $34,679 at 4% or $23,119 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-34$1,852,662$85,011$2,500iApproximate average salary by contribution assumption: employee only about $62,508 at 4% or $41,672 at 6%; with 50% employer match about $41,672 at 4% or $27,781 at 6%; with 100% employer match about $31,254 at 4% or $20,836 at 6%.
Sheridan Newspapers Inc. Employee Health Plan-0$72$9,315-
2009232$1,553,128$106,779$3,337iApproximate average salary by contribution assumption: employee only about $83,421 at 4% or $55,614 at 6%; with 50% employer match about $55,614 at 4% or $37,076 at 6%; with 100% employer match about $41,711 at 4% or $27,807 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-32$1,550,933$99,038$3,095iApproximate average salary by contribution assumption: employee only about $77,373 at 4% or $51,582 at 6%; with 50% employer match about $51,582 at 4% or $34,388 at 6%; with 100% employer match about $38,687 at 4% or $25,791 at 6%.
Sheridan Newspapers Inc. Employee Health Plan-22$2,195$7,741$352iApproximate average salary by contribution assumption: employee only about $8,797 at 4% or $5,864 at 6%; with 50% employer match about $5,864 at 4% or $3,910 at 6%; with 100% employer match about $4,398 at 4% or $2,932 at 6%.
2008123$1,202,401$132,576$5,764iApproximate average salary by contribution assumption: employee only about $144,104 at 4% or $96,070 at 6%; with 50% employer match about $96,070 at 4% or $64,046 at 6%; with 100% employer match about $72,052 at 4% or $48,035 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-23$1,202,401$132,576$5,764iApproximate average salary by contribution assumption: employee only about $144,104 at 4% or $96,070 at 6%; with 50% employer match about $96,070 at 4% or $64,046 at 6%; with 100% employer match about $72,052 at 4% or $48,035 at 6%.
2007224$1,478,437$114,872$4,786iApproximate average salary by contribution assumption: employee only about $119,658 at 4% or $79,772 at 6%; with 50% employer match about $79,772 at 4% or $53,181 at 6%; with 100% employer match about $59,829 at 4% or $39,886 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-22$1,478,437$114,872$5,221iApproximate average salary by contribution assumption: employee only about $130,536 at 4% or $87,024 at 6%; with 50% employer match about $87,024 at 4% or $58,016 at 6%; with 100% employer match about $65,268 at 4% or $43,512 at 6%.
Sheridan Newspapers Inc. Employee Health Plan-24---
2006227$1,297,366$107,108$3,967iApproximate average salary by contribution assumption: employee only about $99,174 at 4% or $66,116 at 6%; with 50% employer match about $66,116 at 4% or $44,077 at 6%; with 100% employer match about $49,587 at 4% or $33,058 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-25$1,297,366$107,108$4,284iApproximate average salary by contribution assumption: employee only about $107,108 at 4% or $71,405 at 6%; with 50% employer match about $71,405 at 4% or $47,604 at 6%; with 100% employer match about $53,554 at 4% or $35,703 at 6%.
Sheridan Newspapers Inc. Employee Health Plan-27---
2005227$1,116,690$96,565$3,576iApproximate average salary by contribution assumption: employee only about $89,412 at 4% or $59,608 at 6%; with 50% employer match about $59,608 at 4% or $39,739 at 6%; with 100% employer match about $44,706 at 4% or $29,804 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-22$1,116,690$96,565$4,389iApproximate average salary by contribution assumption: employee only about $109,733 at 4% or $73,155 at 6%; with 50% employer match about $73,155 at 4% or $48,770 at 6%; with 100% employer match about $54,866 at 4% or $36,578 at 6%.
Sheridan Newspapers Inc. Employee Health Plan-27---
2004229$960,867$91,032$3,139iApproximate average salary by contribution assumption: employee only about $78,476 at 4% or $52,317 at 6%; with 50% employer match about $52,317 at 4% or $34,878 at 6%; with 100% employer match about $39,238 at 4% or $26,159 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-23$960,867$91,032$3,958iApproximate average salary by contribution assumption: employee only about $98,948 at 4% or $65,965 at 6%; with 50% employer match about $65,965 at 4% or $43,977 at 6%; with 100% employer match about $49,474 at 4% or $32,983 at 6%.
Sheridan Newspapers Inc. Employee Health Plan-29---
2003224$892,826$127,026$5,293iApproximate average salary by contribution assumption: employee only about $132,319 at 4% or $88,213 at 6%; with 50% employer match about $88,213 at 4% or $58,808 at 6%; with 100% employer match about $66,159 at 4% or $44,106 at 6%.
Sheridan Newspapers Inc. Profit Sharing PlanCurrent21$892,826$127,026$6,049iApproximate average salary by contribution assumption: employee only about $151,221 at 4% or $100,814 at 6%; with 50% employer match about $100,814 at 4% or $67,210 at 6%; with 100% employer match about $75,611 at 4% or $50,407 at 6%.
Sheridan Newspapers Inc. Employee Health Plan-24---
2002223$904,006$81,522$3,544iApproximate average salary by contribution assumption: employee only about $88,611 at 4% or $59,074 at 6%; with 50% employer match about $59,074 at 4% or $39,383 at 6%; with 100% employer match about $44,305 at 4% or $29,537 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-23$904,006$81,522$3,544iApproximate average salary by contribution assumption: employee only about $88,611 at 4% or $59,074 at 6%; with 50% employer match about $59,074 at 4% or $39,383 at 6%; with 100% employer match about $44,305 at 4% or $29,537 at 6%.
Sheridan Newspapers Inc. Employee Health Plan-9---
2001227$910,201$54,572$2,021iApproximate average salary by contribution assumption: employee only about $50,530 at 4% or $33,686 at 6%; with 50% employer match about $33,686 at 4% or $22,458 at 6%; with 100% employer match about $25,265 at 4% or $16,843 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-27$910,201$54,572$2,021iApproximate average salary by contribution assumption: employee only about $50,530 at 4% or $33,686 at 6%; with 50% employer match about $33,686 at 4% or $22,458 at 6%; with 100% employer match about $25,265 at 4% or $16,843 at 6%.
Sheridan Newspapers Inc. Employee Health Plan-12---
2000221$0$0-
Sheridan Newspapers Inc. Profit Sharing Plan-21---
Sheridan Newspapers Inc. Employee Health Plan-14---
1999224$820,392$155,290$6,470iApproximate average salary by contribution assumption: employee only about $161,760 at 4% or $107,840 at 6%; with 50% employer match about $107,840 at 4% or $71,894 at 6%; with 100% employer match about $80,880 at 4% or $53,920 at 6%.
Sheridan Newspapers Inc. Profit Sharing Plan-24$792,643$78,587$3,274iApproximate average salary by contribution assumption: employee only about $81,861 at 4% or $54,574 at 6%; with 50% employer match about $54,574 at 4% or $36,383 at 6%; with 100% employer match about $40,931 at 4% or $27,287 at 6%.
Sheridan Newspapers Inc. Employee Health Plan-18$27,749$76,703$4,261iApproximate average salary by contribution assumption: employee only about $106,532 at 4% or $71,021 at 6%; with 50% employer match about $71,021 at 4% or $47,348 at 6%; with 100% employer match about $53,266 at 4% or $35,511 at 6%.
Schedule Details

Schedule A

Row 1
Filing Id
91037278009814
Form Id
53286631
Page Id
1
Page Seq
0
Page Row Num
1
Row Num
0
Image Form Id
3010374247216040002
Ins Broker Comm Pd 01 Amount
$0
Ins Broker Fees Pd 01 Amount
$0
Row 2
Ins Carrier Name: JOHN HANCOCK FINANCIAL SERVICES
Filing Id
91037278009814
Form Id
53286631
Schedule A EIN
83-0161919
Schedule A Plan Num
001
Schedule A Plan Year Begin Date
2003-01-01
Schedule A Tax Period
20031231
Ins Carrier Name
JOHN HANCOCK FINANCIAL SERVICES
Ins Carrier EIN
04-1414660
Ins Carrier Naic Code
65099
Ins Contract Num
GAL14527
Ins Prsn Covered End of year Count
0
Ins Policy From Date
2003-01-01
Ins Policy To Date
2003-07-08
Ins Broker Comm Total Amount
$0
Ins Broker Fees Total Amount
$0
Pension End of year Gen Account Amount
$0
Pension End of year Sep Account Amount
$0
Pension Prem Paid Total Amount
$0
Pension Unpaid Premium Amount
$0
Pension Contract Cost Amount
$0
Pension End Prev Bal Amount
$0
Pension Contribution Dep Amount
$0
Pension Divnd Cr Dep Amount
$0
Pension Interest Cr Dur Yr Amount
$0
Pension Transfer From Amount
$0
Pension Other Amount
$0
Pension Total Additions Amount
$0
Pension Total Bal Addn Amount
$0
Pension Bnfts Dsbrsd Amount
$0
Pension Admin Chrg Amount
$0
Pension Transfer To Amount
$0
Pension Oth Ded Amount
$0
Pension Total Ded Amount
$0
Pension End of year Bal Amount
$0
Wlfr Premium Rcvd Amount
$0
Wlfr Unpaid Due Amount
$0
Wlfr Reserve Amount
$0
Wlfr Total Earned Prem Amount
$0
Wlfr Claims Paid Amount
$0
Wlfr Incr Reserve Amount
$0
Wlfr Incurred Claim Amount
$0
Wlfr Claims Chrgd Amount
$0
Wlfr Ret Commissions Amount
$0
Wlfr Ret Admin Amount
$0
Wlfr Ret Oth Cost Amount
$0
Wlfr Ret Oth Expense Amount
$0
Wlfr Ret Taxes Amount
$0
Wlfr Ret Charges Amount
$0
Wlfr Ret Oth Chrgs Amount
$0
Wlfr Ret Total Amount
$0
Wlfr Refund Amount
$0
Wlfr Held Bnfts Amount
$0
Wlfr Claims Reserve Amount
$0
Wlfr Oth Reserve Amount
$0
Wlfr Divnds Due Amount
$0
Wlfr Total Charges Paid Amount
$0
Wlfr Acquis Cost Amount
$0

Schedule D

Row 1
Filing Id
91037278009814
Page Id
1
Page Seq
0
Page Row Num
1
Row Num
0
Image Form Id
3010374247216040003
DFE P1 Entity 01 Name
STABLE RETURN FUND
DFE P1 Spons 01 Name
WELLS FARGO BANK, N.A.
DFE P1 Plan 01 EIN Plan number
416202499001
DFE P1 Entity 01 Code
C
DFE P1 Plan Interest End of year 01 Amount
$317,167
Row 2
Filing Id
91037278009814
Page Id
1
Page Seq
0
Page Row Num
1
Row Num
0
Image Form Id
3010374247216040003

Schedule I

Schedule I Financial Statement

Small plan result

Balance sheet and activity values reported by the filer for this small-plan annual return.

End-of-year assets$892,826-$11,180 change

Balance Sheet

Beginning and end of plan year.

Total assets$904,006$892,826Decrease -$11,180 (-1.24%)
Total liabilities$0$0No change $0
Net assets$904,006$892,826Decrease -$11,180 (-1.24%)

Contributions

Employer contributions$127,026
Participant contributions$0
Other contributions$0

Income & Expenses

Total income$241,486
Total expenses$252,666
Net income$-11,180
Source fields
Schedule I source fields
Filing Id
91037278009814
Schedule I EIN
83-0161919
Schedule I Plan Num
001
Schedule I Plan Year Begin Date
2003-01-01
Schedule I Tax Period
20031231
Small plan total assets at beginning of year
$904,006
Small plan total liabilities at beginning of year
$0
Small plan net assets at beginning of year
$904,006
Small plan total assets at end of year
$892,826
Small plan total liabilities at end of year
$0
Small plan net assets at end of year
$892,826
Small plan employer contributions
$127,026
Small plan participant contributions
$0
Small Oth Contribution Rcvd Amount
$0
Small Non Cash Contribution Bs Amount
$0
Small Other Income Amount
$114,460
Small plan total income
$241,486
Small plan total benefit distributions
$252,666
Small Corrective Distribution Amount
$0
Small Dm Dstrb Ptcp Ln A
0
Small Oth Expenses Amount
$0
Small plan total expenses
$252,666
Small plan net income or loss
$-11,180
Small Total Plan Transfers Amount
$0
Small Joint Venture End of year Indicator
No
Small Joint Venture End of year Amount
$0
Small Employer Prop End of year Indicator
No
Small Employer Prop End of year Amount
$0
Small Investment Real Est End of year I
2
Small Investment Real Est End of year A
0
Small Employer Sec End of year Indicator
No
Small Employer Sec End of year Amount
$0
Small Mortg Participants End of year Indicator
No
Small Mortg Participants End of year Amount
$0
Small Oth Lns Participants End of year Indicator
No
Small Oth Lns Participants End of year Amount
$0
Small Personal Prop End of year Indicator
No
Small Personal Prop End of year Amount
$0
Small Fail Xmt Ctb I
2
Small Fail Xmt Ctb A
0
Small plan participant loans in default
No
Small Loans In Default Amount
$0
Small plan leases in default
No
Small Leases In Default Amount
$0
Small Pt In Interest Not Reported I
2
Small Pt In Interest Not Reported A
0
Small plan fidelity bond in place
Yes
Small plan fidelity bond amount
$500,000
Small plan loss discovered during year
No
Small Loss Discovered Dur Year Amount
$0
Small plan assets with undetermined value
No
Small Asset Undeterm Valuation Amount
$0
Small plan non-cash contributions reported
No
Small Non Cash Contribution Amount
$0
Small 20 Percent Sngl Investment Indicator
No
Small 20 Percent Sngl Investment Amount
$0
Small plan all plan assets distributed
No
Waiver Annual Iqpa Report
1
Small plan resolution to terminate plan adopted
No
Small Res Terminate Plan Adpt Amount
$0