Civic Intelligence
Filing

Van Der Werff Implement 401K Profit Sharing Plan

Van Der Werff Implement • EIN 46-0334657 • Plan year 2003

Filing Insights

Participants

Down

20 → 17

-3 • -15.00%

Assets

Up

$123,273 → $201,006

$77,733 • 63.06%

Investment Management Fee

-

Admin expenses - • Total expenses $0

Filing Details

Context
Net investment result
$77,733

Status Flags

Fidelity bond in place

No

Limited-scope audit performed

Not reported

Contributions transmitted on time

Not reported

Participant loans in default

No

Leases in default

No

Reportable party-in-interest issues

Not reported

Loss discovered during year

Yes

Assets with undetermined value

No

Non-cash contributions

No

Assets held for investment

Not reported

5% transactions reported

Not reported

All plan assets distributed

No

Benefits paid when due

Not reported

Plan blackout period

Not reported

Plan termination resolution adopted

No

Counterparties

Company Timeline

This filing is highlighted inside the broader sponsor history.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
2012113$723,099$20,412$1,570iApproximate average salary by contribution assumption: employee only about $39,254 at 4% or $26,169 at 6%; with 50% employer match about $26,169 at 4% or $17,446 at 6%; with 100% employer match about $19,627 at 4% or $13,085 at 6%.
Van Der Werff Implement 401K Profit Sharing Plan-13$723,099$20,412$1,570iApproximate average salary by contribution assumption: employee only about $39,254 at 4% or $26,169 at 6%; with 50% employer match about $26,169 at 4% or $17,446 at 6%; with 100% employer match about $19,627 at 4% or $13,085 at 6%.
2011114$693,677$87,224$6,230iApproximate average salary by contribution assumption: employee only about $155,757 at 4% or $103,838 at 6%; with 50% employer match about $103,838 at 4% or $69,225 at 6%; with 100% employer match about $77,879 at 4% or $51,919 at 6%.
Van Der Werff Implement 401K Profit Sharing Plan-14$693,677$87,224$6,230iApproximate average salary by contribution assumption: employee only about $155,757 at 4% or $103,838 at 6%; with 50% employer match about $103,838 at 4% or $69,225 at 6%; with 100% employer match about $77,879 at 4% or $51,919 at 6%.
2010115$612,554$71,938$4,796iApproximate average salary by contribution assumption: employee only about $119,897 at 4% or $79,931 at 6%; with 50% employer match about $79,931 at 4% or $53,287 at 6%; with 100% employer match about $59,948 at 4% or $39,966 at 6%.
Van Der Werff Implement 401K Profit Sharing Plan-15$612,554$71,938$4,796iApproximate average salary by contribution assumption: employee only about $119,897 at 4% or $79,931 at 6%; with 50% employer match about $79,931 at 4% or $53,287 at 6%; with 100% employer match about $59,948 at 4% or $39,966 at 6%.
2009115$491,459$68,391$4,559iApproximate average salary by contribution assumption: employee only about $113,985 at 4% or $75,990 at 6%; with 50% employer match about $75,990 at 4% or $50,660 at 6%; with 100% employer match about $56,992 at 4% or $37,995 at 6%.
Van Der Werff Implement 401K Profit Sharing Plan-15$491,459$68,391$4,559iApproximate average salary by contribution assumption: employee only about $113,985 at 4% or $75,990 at 6%; with 50% employer match about $75,990 at 4% or $50,660 at 6%; with 100% employer match about $56,992 at 4% or $37,995 at 6%.
2008118$317,544$63,376$3,521iApproximate average salary by contribution assumption: employee only about $88,022 at 4% or $58,681 at 6%; with 50% employer match about $58,681 at 4% or $39,121 at 6%; with 100% employer match about $44,011 at 4% or $29,341 at 6%.
Van Der Werff Implement 401K Profit Sharing Plan-18$317,544$63,376$3,521iApproximate average salary by contribution assumption: employee only about $88,022 at 4% or $58,681 at 6%; with 50% employer match about $58,681 at 4% or $39,121 at 6%; with 100% employer match about $44,011 at 4% or $29,341 at 6%.
2007116$0$0-
Van Der Werff Implement 401K Profit Sharing Plan-16---
2006116$421,210$62,910$3,932iApproximate average salary by contribution assumption: employee only about $98,297 at 4% or $65,531 at 6%; with 50% employer match about $65,531 at 4% or $43,688 at 6%; with 100% employer match about $49,148 at 4% or $32,766 at 6%.
Van Der Werff Implement 401K Profit Sharing Plan-16$421,210$62,910$3,932iApproximate average salary by contribution assumption: employee only about $98,297 at 4% or $65,531 at 6%; with 50% employer match about $65,531 at 4% or $43,688 at 6%; with 100% employer match about $49,148 at 4% or $32,766 at 6%.
2005117$312,151$21,267$1,251iApproximate average salary by contribution assumption: employee only about $31,275 at 4% or $20,850 at 6%; with 50% employer match about $20,850 at 4% or $13,900 at 6%; with 100% employer match about $15,638 at 4% or $10,425 at 6%.
Van Der Werff Implement 401K Profit Sharing Plan-17$312,151$21,267$1,251iApproximate average salary by contribution assumption: employee only about $31,275 at 4% or $20,850 at 6%; with 50% employer match about $20,850 at 4% or $13,900 at 6%; with 100% employer match about $15,638 at 4% or $10,425 at 6%.
2004117$253,700$42,401$2,494iApproximate average salary by contribution assumption: employee only about $62,354 at 4% or $41,570 at 6%; with 50% employer match about $41,570 at 4% or $27,713 at 6%; with 100% employer match about $31,177 at 4% or $20,785 at 6%.
Van Der Werff Implement 401K Profit Sharing Plan-17$253,700$42,401$2,494iApproximate average salary by contribution assumption: employee only about $62,354 at 4% or $41,570 at 6%; with 50% employer match about $41,570 at 4% or $27,713 at 6%; with 100% employer match about $31,177 at 4% or $20,785 at 6%.
2003117$201,006$39,227$2,307iApproximate average salary by contribution assumption: employee only about $57,687 at 4% or $38,458 at 6%; with 50% employer match about $38,458 at 4% or $25,639 at 6%; with 100% employer match about $28,843 at 4% or $19,229 at 6%.
Van Der Werff Implement 401K Profit Sharing PlanCurrent17$201,006$39,227$2,307iApproximate average salary by contribution assumption: employee only about $57,687 at 4% or $38,458 at 6%; with 50% employer match about $38,458 at 4% or $25,639 at 6%; with 100% employer match about $28,843 at 4% or $19,229 at 6%.
2002116$123,273$25,652$1,603iApproximate average salary by contribution assumption: employee only about $40,081 at 4% or $26,721 at 6%; with 50% employer match about $26,721 at 4% or $17,814 at 6%; with 100% employer match about $20,041 at 4% or $13,360 at 6%.
Van Der Werff Implement 401K Profit Sharing Plan-16$123,273$25,652$1,603iApproximate average salary by contribution assumption: employee only about $40,081 at 4% or $26,721 at 6%; with 50% employer match about $26,721 at 4% or $17,814 at 6%; with 100% employer match about $20,041 at 4% or $13,360 at 6%.
2001116$145,844$32,556$2,035iApproximate average salary by contribution assumption: employee only about $50,869 at 4% or $33,913 at 6%; with 50% employer match about $33,913 at 4% or $22,608 at 6%; with 100% employer match about $25,434 at 4% or $16,956 at 6%.
Van Der Werff Implement 401K Profit Sharing Plan-16$145,844$32,556$2,035iApproximate average salary by contribution assumption: employee only about $50,869 at 4% or $33,913 at 6%; with 50% employer match about $33,913 at 4% or $22,608 at 6%; with 100% employer match about $25,434 at 4% or $16,956 at 6%.
2000116$0$0-
Van Der Werff Implement 401K Profit Sharing Plan-16---
1999119$133,838$31,713$1,669iApproximate average salary by contribution assumption: employee only about $41,728 at 4% or $27,818 at 6%; with 50% employer match about $27,818 at 4% or $18,546 at 6%; with 100% employer match about $20,864 at 4% or $13,909 at 6%.
Van Der Werff Implement 401K Profit Sharing Plan-19$133,838$31,713$1,669iApproximate average salary by contribution assumption: employee only about $41,728 at 4% or $27,818 at 6%; with 50% employer match about $27,818 at 4% or $18,546 at 6%; with 100% employer match about $20,864 at 4% or $13,909 at 6%.
Schedule Details

Schedule I

Schedule I Financial Statement

Small plan result

Balance sheet and activity values reported by the filer for this small-plan annual return.

End-of-year assets$201,006$77,733 change

Balance Sheet

Beginning and end of plan year.

Total assets$123,273$201,006Increase +$77,733 (63.06%)
Total liabilities$0$0No change $0
Net assets$123,273$201,006Increase +$77,733 (63.06%)

Contributions

Employer contributions$14,947
Participant contributions$24,280
Other contributions$0

Income & Expenses

Total income$77,733
Total expenses$0
Net income$77,733
Source fields
Schedule I source fields
Filing Id
91037212654804
Schedule I EIN
46-0334657
Schedule I Plan Num
001
Schedule I Plan Year Begin Date
2003-02-01
Schedule I Tax Period
20040131
Small plan total assets at beginning of year
$123,273
Small plan total liabilities at beginning of year
$0
Small plan net assets at beginning of year
$123,273
Small plan total assets at end of year
$201,006
Small plan total liabilities at end of year
$0
Small plan net assets at end of year
$201,006
Small plan employer contributions
$14,947
Small plan participant contributions
$24,280
Small Oth Contribution Rcvd Amount
$0
Small Non Cash Contribution Bs Amount
$0
Small Other Income Amount
$38,506
Small plan total income
$77,733
Small plan total benefit distributions
$0
Small Corrective Distribution Amount
$0
Small Dm Dstrb Ptcp Ln A
0
Small Oth Expenses Amount
$0
Small plan total expenses
$0
Small plan net income or loss
$77,733
Small Total Plan Transfers Amount
$0
Small Joint Venture End of year Indicator
No
Small Joint Venture End of year Amount
$0
Small Employer Prop End of year Indicator
No
Small Employer Prop End of year Amount
$0
Small Investment Real Est End of year I
2
Small Investment Real Est End of year A
0
Small Employer Sec End of year Indicator
No
Small Employer Sec End of year Amount
$0
Small Mortg Participants End of year Indicator
No
Small Mortg Participants End of year Amount
$0
Small Oth Lns Participants End of year Indicator
No
Small Oth Lns Participants End of year Amount
$0
Small Personal Prop End of year Indicator
No
Small Personal Prop End of year Amount
$0
Small Fail Xmt Ctb I
2
Small Fail Xmt Ctb A
0
Small plan participant loans in default
No
Small Loans In Default Amount
$0
Small plan leases in default
No
Small Leases In Default Amount
$0
Small Pt In Interest Not Reported I
2
Small Pt In Interest Not Reported A
0
Small plan fidelity bond in place
No
Small plan fidelity bond amount
$0
Small plan loss discovered during year
Yes
Small Loss Discovered Dur Year Amount
$50,000
Small plan assets with undetermined value
No
Small Asset Undeterm Valuation Amount
$0
Small plan non-cash contributions reported
No
Small Non Cash Contribution Amount
$0
Small 20 Percent Sngl Investment Indicator
No
Small 20 Percent Sngl Investment Amount
$0
Small plan all plan assets distributed
No
Waiver Annual Iqpa Report
1
Small plan resolution to terminate plan adopted
No
Small Res Terminate Plan Adpt Amount
$0