Civic Intelligence
Filing

Cablecom 401(K) Retirement Plan

Cablecom LLC • EIN 39-1920736 • Glendale, WI • Plan year 2000

6070 N Flint RoadGlendale, WI 53209
Filing Insights

Participants

Down

23 → 20

-3 • -13.04%

Assets

Up

$27,831 → $190,593

$162,762 • 584.82%

Investment Management Fee

-

Admin expenses - • Total expenses $2,418

Filing Details

Context
Net investment result
$162,762

Status Flags

Fidelity bond in place

Yes

Limited-scope audit performed

Not reported

Contributions transmitted on time

Not reported

Participant loans in default

No

Leases in default

No

Reportable party-in-interest issues

Not reported

Loss discovered during year

No

Assets with undetermined value

No

Non-cash contributions

No

Assets held for investment

Not reported

5% transactions reported

Not reported

All plan assets distributed

No

Benefits paid when due

Not reported

Plan blackout period

Not reported

Plan termination resolution adopted

No

Counterparties

Company Timeline

This filing is highlighted inside the broader sponsor history.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
20241106$6,296,871$721,937$6,811iApproximate average salary by contribution assumption: employee only about $170,268 at 4% or $113,512 at 6%; with 50% employer match about $113,512 at 4% or $75,675 at 6%; with 100% employer match about $85,134 at 4% or $56,756 at 6%.
Cablecom 401(K) Retirement Plan-106$6,296,871$721,937$6,811iApproximate average salary by contribution assumption: employee only about $170,268 at 4% or $113,512 at 6%; with 50% employer match about $113,512 at 4% or $75,675 at 6%; with 100% employer match about $85,134 at 4% or $56,756 at 6%.
2023196$5,571,150$641,604$6,683iApproximate average salary by contribution assumption: employee only about $167,084 at 4% or $111,390 at 6%; with 50% employer match about $111,390 at 4% or $74,260 at 6%; with 100% employer match about $83,542 at 4% or $55,695 at 6%.
Cablecom 401(K) Retirement Plan-96$5,571,150$641,604$6,683iApproximate average salary by contribution assumption: employee only about $167,084 at 4% or $111,390 at 6%; with 50% employer match about $111,390 at 4% or $74,260 at 6%; with 100% employer match about $83,542 at 4% or $55,695 at 6%.
2022191$4,479,997$598,176$6,573iApproximate average salary by contribution assumption: employee only about $164,334 at 4% or $109,556 at 6%; with 50% employer match about $109,556 at 4% or $73,037 at 6%; with 100% employer match about $82,167 at 4% or $54,778 at 6%.
Cablecom 401(K) Retirement Plan-91$4,479,997$598,176$6,573iApproximate average salary by contribution assumption: employee only about $164,334 at 4% or $109,556 at 6%; with 50% employer match about $109,556 at 4% or $73,037 at 6%; with 100% employer match about $82,167 at 4% or $54,778 at 6%.
2021187$5,348,855$571,115$6,565iApproximate average salary by contribution assumption: employee only about $164,114 at 4% or $109,409 at 6%; with 50% employer match about $109,409 at 4% or $72,939 at 6%; with 100% employer match about $82,057 at 4% or $54,705 at 6%.
Cablecom 401(K) Retirement Plan-87$5,348,855$571,115$6,565iApproximate average salary by contribution assumption: employee only about $164,114 at 4% or $109,409 at 6%; with 50% employer match about $109,409 at 4% or $72,939 at 6%; with 100% employer match about $82,057 at 4% or $54,705 at 6%.
2020188$4,299,357$545,789$6,202iApproximate average salary by contribution assumption: employee only about $155,054 at 4% or $103,369 at 6%; with 50% employer match about $103,369 at 4% or $68,913 at 6%; with 100% employer match about $77,527 at 4% or $51,685 at 6%.
Cablecom 401(K) Retirement Plan-88$4,299,357$545,789$6,202iApproximate average salary by contribution assumption: employee only about $155,054 at 4% or $103,369 at 6%; with 50% employer match about $103,369 at 4% or $68,913 at 6%; with 100% employer match about $77,527 at 4% or $51,685 at 6%.
2019158$3,288,868$390,875$6,739iApproximate average salary by contribution assumption: employee only about $168,481 at 4% or $112,320 at 6%; with 50% employer match about $112,320 at 4% or $74,880 at 6%; with 100% employer match about $84,240 at 4% or $56,160 at 6%.
Cablecom 401(K) Retirement Plan-58$3,288,868$390,875$6,739iApproximate average salary by contribution assumption: employee only about $168,481 at 4% or $112,320 at 6%; with 50% employer match about $112,320 at 4% or $74,880 at 6%; with 100% employer match about $84,240 at 4% or $56,160 at 6%.
2018151$2,401,282$354,314$6,947iApproximate average salary by contribution assumption: employee only about $173,683 at 4% or $115,789 at 6%; with 50% employer match about $115,789 at 4% or $77,193 at 6%; with 100% employer match about $86,842 at 4% or $57,894 at 6%.
Cablecom 401(K) Retirement Plan-51$2,401,282$354,314$6,947iApproximate average salary by contribution assumption: employee only about $173,683 at 4% or $115,789 at 6%; with 50% employer match about $115,789 at 4% or $77,193 at 6%; with 100% employer match about $86,842 at 4% or $57,894 at 6%.
2017153$2,341,442$342,159$6,456iApproximate average salary by contribution assumption: employee only about $161,396 at 4% or $107,597 at 6%; with 50% employer match about $107,597 at 4% or $71,731 at 6%; with 100% employer match about $80,698 at 4% or $53,799 at 6%.
Cablecom 401(K) Retirement Plan-53$2,341,442$342,159$6,456iApproximate average salary by contribution assumption: employee only about $161,396 at 4% or $107,597 at 6%; with 50% employer match about $107,597 at 4% or $71,731 at 6%; with 100% employer match about $80,698 at 4% or $53,799 at 6%.
2016162$1,805,166$345,852$5,578iApproximate average salary by contribution assumption: employee only about $139,456 at 4% or $92,971 at 6%; with 50% employer match about $92,971 at 4% or $61,981 at 6%; with 100% employer match about $69,728 at 4% or $46,485 at 6%.
Cablecom 401(K) Retirement Plan-62$1,805,166$345,852$5,578iApproximate average salary by contribution assumption: employee only about $139,456 at 4% or $92,971 at 6%; with 50% employer match about $92,971 at 4% or $61,981 at 6%; with 100% employer match about $69,728 at 4% or $46,485 at 6%.
2015148$1,383,455$218,382$4,550iApproximate average salary by contribution assumption: employee only about $113,741 at 4% or $75,827 at 6%; with 50% employer match about $75,827 at 4% or $50,551 at 6%; with 100% employer match about $56,870 at 4% or $37,914 at 6%.
Cablecom 401(K) Retirement Plan-48$1,383,455$218,382$4,550iApproximate average salary by contribution assumption: employee only about $113,741 at 4% or $75,827 at 6%; with 50% employer match about $75,827 at 4% or $50,551 at 6%; with 100% employer match about $56,870 at 4% or $37,914 at 6%.
2014141$1,255,725$138,854$3,387iApproximate average salary by contribution assumption: employee only about $84,667 at 4% or $56,445 at 6%; with 50% employer match about $56,445 at 4% or $37,630 at 6%; with 100% employer match about $42,334 at 4% or $28,222 at 6%.
Cablecom 401(K) Retirement Plan-41$1,255,725$138,854$3,387iApproximate average salary by contribution assumption: employee only about $84,667 at 4% or $56,445 at 6%; with 50% employer match about $56,445 at 4% or $37,630 at 6%; with 100% employer match about $42,334 at 4% or $28,222 at 6%.
2013137$1,284,341$141,876$3,834iApproximate average salary by contribution assumption: employee only about $95,862 at 4% or $63,908 at 6%; with 50% employer match about $63,908 at 4% or $42,605 at 6%; with 100% employer match about $47,931 at 4% or $31,954 at 6%.
Cablecom 401(K) Retirement Plan-37$1,284,341$141,876$3,834iApproximate average salary by contribution assumption: employee only about $95,862 at 4% or $63,908 at 6%; with 50% employer match about $63,908 at 4% or $42,605 at 6%; with 100% employer match about $47,931 at 4% or $31,954 at 6%.
2012152$1,043,450$147,689$2,840iApproximate average salary by contribution assumption: employee only about $71,004 at 4% or $47,336 at 6%; with 50% employer match about $47,336 at 4% or $31,557 at 6%; with 100% employer match about $35,502 at 4% or $23,668 at 6%.
Cablecom 401(K) Retirement Plan-52$1,043,450$147,689$2,840iApproximate average salary by contribution assumption: employee only about $71,004 at 4% or $47,336 at 6%; with 50% employer match about $47,336 at 4% or $31,557 at 6%; with 100% employer match about $35,502 at 4% or $23,668 at 6%.
2011147$915,450$96,742$2,058iApproximate average salary by contribution assumption: employee only about $51,459 at 4% or $34,306 at 6%; with 50% employer match about $34,306 at 4% or $22,870 at 6%; with 100% employer match about $25,729 at 4% or $17,153 at 6%.
Cablecom 401(K) Retirement Plan-47$915,450$96,742$2,058iApproximate average salary by contribution assumption: employee only about $51,459 at 4% or $34,306 at 6%; with 50% employer match about $34,306 at 4% or $22,870 at 6%; with 100% employer match about $25,729 at 4% or $17,153 at 6%.
2010149$921,570$101,392$2,069iApproximate average salary by contribution assumption: employee only about $51,731 at 4% or $34,487 at 6%; with 50% employer match about $34,487 at 4% or $22,991 at 6%; with 100% employer match about $25,865 at 4% or $17,244 at 6%.
Cablecom 401(K) Retirement Plan-49$921,570$101,392$2,069iApproximate average salary by contribution assumption: employee only about $51,731 at 4% or $34,487 at 6%; with 50% employer match about $34,487 at 4% or $22,991 at 6%; with 100% employer match about $25,865 at 4% or $17,244 at 6%.
2009163$812,469$139,863$2,220iApproximate average salary by contribution assumption: employee only about $55,501 at 4% or $37,001 at 6%; with 50% employer match about $37,001 at 4% or $24,667 at 6%; with 100% employer match about $27,751 at 4% or $18,500 at 6%.
Cablecom 401(K) Retirement Plan-63$812,469$139,863$2,220iApproximate average salary by contribution assumption: employee only about $55,501 at 4% or $37,001 at 6%; with 50% employer match about $37,001 at 4% or $24,667 at 6%; with 100% employer match about $27,751 at 4% or $18,500 at 6%.
2008141$628,657$95,275$2,324iApproximate average salary by contribution assumption: employee only about $58,095 at 4% or $38,730 at 6%; with 50% employer match about $38,730 at 4% or $25,820 at 6%; with 100% employer match about $29,047 at 4% or $19,365 at 6%.
Cablecom 401(K) Retirement Plan-41$628,657$95,275$2,324iApproximate average salary by contribution assumption: employee only about $58,095 at 4% or $38,730 at 6%; with 50% employer match about $38,730 at 4% or $25,820 at 6%; with 100% employer match about $29,047 at 4% or $19,365 at 6%.
2002134$357,379$157,589$4,635iApproximate average salary by contribution assumption: employee only about $115,874 at 4% or $77,250 at 6%; with 50% employer match about $77,250 at 4% or $51,500 at 6%; with 100% employer match about $57,937 at 4% or $38,625 at 6%.
Cablecom 401(K) Retirement Plan-34$357,379$157,589$4,635iApproximate average salary by contribution assumption: employee only about $115,874 at 4% or $77,250 at 6%; with 50% employer match about $77,250 at 4% or $51,500 at 6%; with 100% employer match about $57,937 at 4% or $38,625 at 6%.
2001131$278,924$189,295$6,106iApproximate average salary by contribution assumption: employee only about $152,657 at 4% or $101,772 at 6%; with 50% employer match about $101,772 at 4% or $67,848 at 6%; with 100% employer match about $76,329 at 4% or $50,886 at 6%.
Cablecom 401(K) Retirement Plan-31$278,924$189,295$6,106iApproximate average salary by contribution assumption: employee only about $152,657 at 4% or $101,772 at 6%; with 50% employer match about $101,772 at 4% or $67,848 at 6%; with 100% employer match about $76,329 at 4% or $50,886 at 6%.
2000120$190,593$213,981$10,699iApproximate average salary by contribution assumption: employee only about $267,476 at 4% or $178,318 at 6%; with 50% employer match about $178,318 at 4% or $118,878 at 6%; with 100% employer match about $133,738 at 4% or $89,159 at 6%.
Cablecom 401(K) Retirement PlanCurrent20$190,593$213,981$10,699iApproximate average salary by contribution assumption: employee only about $267,476 at 4% or $178,318 at 6%; with 50% employer match about $178,318 at 4% or $118,878 at 6%; with 100% employer match about $133,738 at 4% or $89,159 at 6%.
1999122$27,831$27,831$1,265iApproximate average salary by contribution assumption: employee only about $31,626 at 4% or $21,084 at 6%; with 50% employer match about $21,084 at 4% or $14,056 at 6%; with 100% employer match about $15,813 at 4% or $10,542 at 6%.
Cablecom 401(K) Retirement Plan-22$27,831$27,831$1,265iApproximate average salary by contribution assumption: employee only about $31,626 at 4% or $21,084 at 6%; with 50% employer match about $21,084 at 4% or $14,056 at 6%; with 100% employer match about $15,813 at 4% or $10,542 at 6%.
Schedule Details

Schedule I

Schedule I Financial Statement

Small plan result

Balance sheet and activity values reported by the filer for this small-plan annual return.

End-of-year assets$190,593$162,762 change

Balance Sheet

Beginning and end of plan year.

Total assets$27,831$190,593Increase +$162,762 (584.82%)
Total liabilities$0$0No change $0
Net assets$27,831$190,593Increase +$162,762 (584.82%)

Contributions

Employer contributions$77,149
Participant contributions$122,738
Other contributions$14,094

Income & Expenses

Total income$165,180
Total expenses$2,418
Net income$162,762
Source fields
Schedule I source fields
Filing Id
84037024126292
Schedule I EIN
39-1920736
Schedule I Plan Num
001
Schedule I Plan Year Begin Date
2000-01-01
Schedule I Tax Period
20001231
Small plan total assets at beginning of year
$27,831
Small plan total liabilities at beginning of year
$0
Small plan net assets at beginning of year
$27,831
Small plan total assets at end of year
$190,593
Small plan total liabilities at end of year
$0
Small plan net assets at end of year
$190,593
Small plan employer contributions
$77,149
Small plan participant contributions
$122,738
Small Oth Contribution Rcvd Amount
$14,094
Small Non Cash Contribution Bs Amount
$0
Small Other Income Amount
$-48,801
Small plan total income
$165,180
Small plan total benefit distributions
$2,418
Small Corrective Distribution Amount
$0
Small Dm Dstrb Ptcp Ln A
0
Small Oth Expenses Amount
$0
Small plan total expenses
$2,418
Small plan net income or loss
$162,762
Small Total Plan Transfers Amount
$0
Small Joint Venture End of year Indicator
No
Small Joint Venture End of year Amount
$0
Small Employer Prop End of year Indicator
No
Small Employer Prop End of year Amount
$0
Small Investment Real Est End of year I
2
Small Investment Real Est End of year A
0
Small Employer Sec End of year Indicator
No
Small Employer Sec End of year Amount
$0
Small Mortg Participants End of year Indicator
No
Small Mortg Participants End of year Amount
$0
Small Oth Lns Participants End of year Indicator
No
Small Oth Lns Participants End of year Amount
$0
Small Personal Prop End of year Indicator
No
Small Personal Prop End of year Amount
$0
Small Fail Xmt Ctb I
2
Small Fail Xmt Ctb A
0
Small plan participant loans in default
No
Small Loans In Default Amount
$0
Small plan leases in default
No
Small Leases In Default Amount
$0
Small Pt In Interest Not Reported I
2
Small Pt In Interest Not Reported A
0
Small plan fidelity bond in place
Yes
Small plan fidelity bond amount
$5,000
Small plan loss discovered during year
No
Small Loss Discovered Dur Year Amount
$0
Small plan assets with undetermined value
No
Small Asset Undeterm Valuation Amount
$0
Small plan non-cash contributions reported
No
Small Non Cash Contribution Amount
$0
Small 20 Percent Sngl Investment Indicator
No
Small 20 Percent Sngl Investment Amount
$0
Small plan all plan assets distributed
No
Small plan resolution to terminate plan adopted
No
Small Res Terminate Plan Adpt Amount
$0