Civic Intelligence
Filing

Dennis L. Vogel Profit Sharing Plan

Dennis L. Vogel • EIN 34-1289954 • Saint Marys, OH • Plan year 2003

216 West Spring Street PO Box 247Saint Marys, OH 45885
Filing Insights

Participants

Down

7 → 5

-2 • -28.57%

Assets

Up

$601,156 → $702,516

$101,360 • 16.86%

Investment Management Fee

-

Admin expenses - • Total expenses $0

Filing Details

Context
Net investment result
$101,360
Pension payor EIN
31-4156830

Status Flags

Fidelity bond in place

Yes

Limited-scope audit performed

Not reported

Contributions transmitted on time

Not reported

Participant loans in default

No

Leases in default

No

Reportable party-in-interest issues

Not reported

Loss discovered during year

No

Assets with undetermined value

No

Non-cash contributions

No

Assets held for investment

Not reported

5% transactions reported

Not reported

All plan assets distributed

No

Benefits paid when due

Not reported

Plan blackout period

Not reported

Plan termination resolution adopted

No

Counterparties

Company Timeline

This filing is highlighted inside the broader sponsor history.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202410$0$0-
Dennis L. Vogel Profit Sharing Plan-0$0--
202313$829,433$0-
Dennis L. Vogel Profit Sharing Plan-3$829,433--
202213$815,641$0-
Dennis L. Vogel Profit Sharing Plan-3$815,641$0-
202113$880,988$0-
Dennis L. Vogel Profit Sharing Plan-3$880,988--
202014$868,060$0-
Dennis L. Vogel Profit Sharing Plan-4$868,060$0-
201914$957,937$0-
Dennis L. Vogel Profit Sharing Plan-4$957,937--
201816$1,054,650$0-
Dennis L. Vogel Profit Sharing Plan-6$1,054,650--
201716$1,261,677$0-
Dennis L. Vogel Profit Sharing Plan-6$1,261,677$0-
201616$1,291,325$0-
Dennis L. Vogel Profit Sharing Plan-6$1,291,325$0-
201516$1,297,339$1,491$249iApproximate average salary by contribution assumption: employee only about $6,213 at 4% or $4,142 at 6%; with 50% employer match about $4,142 at 4% or $2,761 at 6%; with 100% employer match about $3,106 at 4% or $2,071 at 6%.
Dennis L. Vogel Profit Sharing Plan-6$1,297,339$1,491$249iApproximate average salary by contribution assumption: employee only about $6,213 at 4% or $4,142 at 6%; with 50% employer match about $4,142 at 4% or $2,761 at 6%; with 100% employer match about $3,106 at 4% or $2,071 at 6%.
201418$1,415,654$48$6iApproximate average salary by contribution assumption: employee only about $150 at 4% or $100 at 6%; with 50% employer match about $100 at 4% or $67 at 6%; with 100% employer match about $75 at 4% or $50 at 6%.
Dennis L. Vogel Profit Sharing Plan-8$1,415,654$48$6iApproximate average salary by contribution assumption: employee only about $150 at 4% or $100 at 6%; with 50% employer match about $100 at 4% or $67 at 6%; with 100% employer match about $75 at 4% or $50 at 6%.
201218$1,289,289$58,214$7,277iApproximate average salary by contribution assumption: employee only about $181,919 at 4% or $121,279 at 6%; with 50% employer match about $121,279 at 4% or $80,853 at 6%; with 100% employer match about $90,959 at 4% or $60,640 at 6%.
Dennis L. Vogel Profit Sharing Plan-8$1,289,289$58,214$7,277iApproximate average salary by contribution assumption: employee only about $181,919 at 4% or $121,279 at 6%; with 50% employer match about $121,279 at 4% or $80,853 at 6%; with 100% employer match about $90,959 at 4% or $60,640 at 6%.
201118$1,139,166$46,000$5,750iApproximate average salary by contribution assumption: employee only about $143,750 at 4% or $95,833 at 6%; with 50% employer match about $95,833 at 4% or $63,889 at 6%; with 100% employer match about $71,875 at 4% or $47,917 at 6%.
Dennis L. Vogel Profit Sharing Plan-8$1,139,166$46,000$5,750iApproximate average salary by contribution assumption: employee only about $143,750 at 4% or $95,833 at 6%; with 50% employer match about $95,833 at 4% or $63,889 at 6%; with 100% employer match about $71,875 at 4% or $47,917 at 6%.
201017$1,079,580$25,006$3,572iApproximate average salary by contribution assumption: employee only about $89,307 at 4% or $59,538 at 6%; with 50% employer match about $59,538 at 4% or $39,692 at 6%; with 100% employer match about $44,654 at 4% or $29,769 at 6%.
Dennis L. Vogel Profit Sharing Plan-7$1,079,580$25,006$3,572iApproximate average salary by contribution assumption: employee only about $89,307 at 4% or $59,538 at 6%; with 50% employer match about $59,538 at 4% or $39,692 at 6%; with 100% employer match about $44,654 at 4% or $29,769 at 6%.
200919$1,048,015$24,083$2,676iApproximate average salary by contribution assumption: employee only about $66,897 at 4% or $44,598 at 6%; with 50% employer match about $44,598 at 4% or $29,732 at 6%; with 100% employer match about $33,449 at 4% or $22,299 at 6%.
Dennis L. Vogel Profit Sharing Plan-9$1,048,015$24,083$2,676iApproximate average salary by contribution assumption: employee only about $66,897 at 4% or $44,598 at 6%; with 50% employer match about $44,598 at 4% or $29,732 at 6%; with 100% employer match about $33,449 at 4% or $22,299 at 6%.
200814$0$0-
Dennis L. Vogel Profit Sharing Plan-4---
200715$0$0-
Dennis L. Vogel Profit Sharing Plan-5---
200615$930,832$22,531$4,506iApproximate average salary by contribution assumption: employee only about $112,655 at 4% or $75,103 at 6%; with 50% employer match about $75,103 at 4% or $50,069 at 6%; with 100% employer match about $56,328 at 4% or $37,552 at 6%.
Dennis L. Vogel Profit Sharing Plan-5$930,832$22,531$4,506iApproximate average salary by contribution assumption: employee only about $112,655 at 4% or $75,103 at 6%; with 50% employer match about $75,103 at 4% or $50,069 at 6%; with 100% employer match about $56,328 at 4% or $37,552 at 6%.
200515$849,905$41,828$8,366iApproximate average salary by contribution assumption: employee only about $209,140 at 4% or $139,427 at 6%; with 50% employer match about $139,427 at 4% or $92,951 at 6%; with 100% employer match about $104,570 at 4% or $69,713 at 6%.
Dennis L. Vogel Profit Sharing Plan-5$849,905$41,828$8,366iApproximate average salary by contribution assumption: employee only about $209,140 at 4% or $139,427 at 6%; with 50% employer match about $139,427 at 4% or $92,951 at 6%; with 100% employer match about $104,570 at 4% or $69,713 at 6%.
200415$764,464$15,377$3,075iApproximate average salary by contribution assumption: employee only about $76,885 at 4% or $51,257 at 6%; with 50% employer match about $51,257 at 4% or $34,171 at 6%; with 100% employer match about $38,443 at 4% or $25,628 at 6%.
Dennis L. Vogel Profit Sharing Plan-5$764,464$15,377$3,075iApproximate average salary by contribution assumption: employee only about $76,885 at 4% or $51,257 at 6%; with 50% employer match about $51,257 at 4% or $34,171 at 6%; with 100% employer match about $38,443 at 4% or $25,628 at 6%.
200315$702,516$29,898$5,980iApproximate average salary by contribution assumption: employee only about $149,490 at 4% or $99,660 at 6%; with 50% employer match about $99,660 at 4% or $66,440 at 6%; with 100% employer match about $74,745 at 4% or $49,830 at 6%.
Dennis L. Vogel Profit Sharing PlanCurrent5$702,516$29,898$5,980iApproximate average salary by contribution assumption: employee only about $149,490 at 4% or $99,660 at 6%; with 50% employer match about $99,660 at 4% or $66,440 at 6%; with 100% employer match about $74,745 at 4% or $49,830 at 6%.
200113$0$0-
Dennis L. Vogel Profit Sharing Plan-3---
200013$530,285$0-
Dennis L. Vogel Profit Sharing Plan-3$530,285--
Schedule Details

Schedule A

Row 1
Filing Id
84037265308564
Form Id
51347321
Page Id
1
Page Seq
0
Page Row Num
1
Row Num
0
Image Form Id
3030374265308060002
Ins Broker Comm Pd 01 Amount
$0
Ins Broker Fees Pd 01 Amount
$0
Row 2
Ins Carrier Name: NATIONWIDE LIFE INSURANCE COMPANY
Filing Id
84037265308564
Form Id
51347321
Schedule A EIN
34-1289954
Schedule A Plan Num
001
Schedule A Plan Year Begin Date
2003-01-01
Schedule A Tax Period
20031231
Ins Carrier Name
NATIONWIDE LIFE INSURANCE COMPANY
Ins Carrier EIN
31-4156830
Ins Carrier Naic Code
66869
Ins Contract Num
961-00291
Ins Prsn Covered End of year Count
7
Ins Policy From Date
2003-01-01
Ins Policy To Date
2003-12-31
Ins Broker Comm Total Amount
$0
Ins Broker Fees Total Amount
$0
Pension End of year Gen Account Amount
$449,231
Pension End of year Sep Account Amount
$234,187
Pension Prem Paid Total Amount
$0
Pension Unpaid Premium Amount
$0
Pension Contract Cost Amount
$0
Pnsn Type Unalloc Cntrct I
3
Pension End Prev Bal Amount
$374,212
Pension Contribution Dep Amount
$51,889
Pension Divnd Cr Dep Amount
$0
Pension Interest Cr Dur Yr Amount
$23,130
Pension Transfer From Amount
$0
Pension Other Amount
$0
Pension Total Additions Amount
$75,019
Pension Total Bal Addn Amount
$449,231
Pension Bnfts Dsbrsd Amount
$0
Pension Admin Chrg Amount
$0
Pension Transfer To Amount
$0
Pension Oth Ded Amount
$0
Pension Total Ded Amount
$0
Pension End of year Bal Amount
$449,231
Wlfr Premium Rcvd Amount
$0
Wlfr Unpaid Due Amount
$0
Wlfr Reserve Amount
$0
Wlfr Total Earned Prem Amount
$0
Wlfr Claims Paid Amount
$0
Wlfr Incr Reserve Amount
$0
Wlfr Incurred Claim Amount
$0
Wlfr Claims Chrgd Amount
$0
Wlfr Ret Commissions Amount
$0
Wlfr Ret Admin Amount
$0
Wlfr Ret Oth Cost Amount
$0
Wlfr Ret Oth Expense Amount
$0
Wlfr Ret Taxes Amount
$0
Wlfr Ret Charges Amount
$0
Wlfr Ret Oth Chrgs Amount
$0
Wlfr Ret Total Amount
$0
Wlfr Refund Amount
$0
Wlfr Held Bnfts Amount
$0
Wlfr Claims Reserve Amount
$0
Wlfr Oth Reserve Amount
$0
Wlfr Divnds Due Amount
$0
Wlfr Total Charges Paid Amount
$0
Wlfr Acquis Cost Amount
$0

Schedule D

Row 1
Filing Id
84037265308564
Page Id
1
Page Seq
0
Page Row Num
1
Row Num
0
Image Form Id
3030374265308060003
DFE P1 Entity 01 Name
BEST OF AMERICA
DFE P1 Spons 01 Name
NATIONWIDE LIFE INSURANCE COMPANY
DFE P1 Plan 01 EIN Plan number
314156830009
DFE P1 Entity 01 Code
P
DFE P1 Plan Interest End of year 01 Amount
$234,187
Row 2
Filing Id
84037265308564
Page Id
1
Page Seq
0
Page Row Num
1
Row Num
0
Image Form Id
3030374265308060003

Schedule I

Schedule I Financial Statement

Small plan result

Balance sheet and activity values reported by the filer for this small-plan annual return.

End-of-year assets$702,516$101,360 change

Balance Sheet

Beginning and end of plan year.

Total assets$601,156$702,516Increase +$101,360 (16.86%)
Total liabilities$0$0No change $0
Net assets$601,156$702,516Increase +$101,360 (16.86%)

Contributions

Employer contributions$29,898
Participant contributions$0
Other contributions$0

Income & Expenses

Total income$101,360
Total expenses$0
Net income$101,360
Source fields
Schedule I source fields
Filing Id
84037265308564
Schedule I EIN
34-1289954
Schedule I Plan Num
001
Schedule I Plan Year Begin Date
2003-01-01
Schedule I Tax Period
20031231
Small plan total assets at beginning of year
$601,156
Small plan total liabilities at beginning of year
$0
Small plan net assets at beginning of year
$601,156
Small plan total assets at end of year
$702,516
Small plan total liabilities at end of year
$0
Small plan net assets at end of year
$702,516
Small plan employer contributions
$29,898
Small plan participant contributions
$0
Small Oth Contribution Rcvd Amount
$0
Small Non Cash Contribution Bs Amount
$0
Small Other Income Amount
$71,462
Small plan total income
$101,360
Small plan total benefit distributions
$0
Small Corrective Distribution Amount
$0
Small Dm Dstrb Ptcp Ln A
0
Small Oth Expenses Amount
$0
Small plan total expenses
$0
Small plan net income or loss
$101,360
Small Total Plan Transfers Amount
$0
Small Joint Venture End of year Indicator
No
Small Joint Venture End of year Amount
$0
Small Employer Prop End of year Indicator
No
Small Employer Prop End of year Amount
$0
Small Investment Real Est End of year I
2
Small Investment Real Est End of year A
0
Small Employer Sec End of year Indicator
No
Small Employer Sec End of year Amount
$0
Small Mortg Participants End of year Indicator
No
Small Mortg Participants End of year Amount
$0
Small Oth Lns Participants End of year Indicator
No
Small Oth Lns Participants End of year Amount
$0
Small Personal Prop End of year Indicator
No
Small Personal Prop End of year Amount
$0
Small Fail Xmt Ctb I
2
Small Fail Xmt Ctb A
0
Small plan participant loans in default
No
Small Loans In Default Amount
$0
Small plan leases in default
No
Small Leases In Default Amount
$0
Small Pt In Interest Not Reported I
2
Small Pt In Interest Not Reported A
0
Small plan fidelity bond in place
Yes
Small plan fidelity bond amount
$75,000
Small plan loss discovered during year
No
Small Loss Discovered Dur Year Amount
$0
Small plan assets with undetermined value
No
Small Asset Undeterm Valuation Amount
$0
Small plan non-cash contributions reported
No
Small Non Cash Contribution Amount
$0
Small 20 Percent Sngl Investment Indicator
No
Small 20 Percent Sngl Investment Amount
$0
Small plan all plan assets distributed
No
Waiver Annual Iqpa Report
1
Small plan resolution to terminate plan adopted
No
Small Res Terminate Plan Adpt Amount
$0

Schedule R

Schedule R Pension Information

Retirement plan characteristics

Testing, payor, opinion-letter, and transfer information reported with the filing.

Pension & Payor

Payor EIN31-4156830

Transfers

Distributed property value$0
Schedule R source fields
Payor 31-4156830
Filing Id
84037265308564
Schedule R EIN
34-1289954
Schedule R Plan number
001
Schedule R Plan Year Begin Date
2003-01-01
Schedule R Tax Period
20031231
Pension Value Dstrb Pd Property Amount
$0
Pension payor EIN
31-4156830
Pension Bnft Distribution Sngl Sum Count
0
Pension Employer Contribution Rqr Amount
$0
Pension Employer Contribution Paid Amount
$0
Pension Funding Deficiency Amount
$0