Civic Intelligence
Filing

First Capital Bank 401(K) Profit Sharing Plan

FIRST SOURCE BANK • EIN 30-0095698 • Plan year 2006

Filing Insights

Participants

Up

16 → 20

4 • 25.00%

Assets

Up

$71,596 → $174,442

$102,846 • 143.65%

Investment Management Fee

-

Admin expenses - • Total expenses $6,091

Filing Details

Context
Net investment result
$102,846
Pension payor EIN
31-0397080

Status Flags

Fidelity bond in place

Yes

Limited-scope audit performed

Not reported

Contributions transmitted on time

Not reported

Participant loans in default

No

Leases in default

No

Reportable party-in-interest issues

Not reported

Loss discovered during year

No

Assets with undetermined value

No

Non-cash contributions

No

Assets held for investment

Not reported

5% transactions reported

Not reported

All plan assets distributed

No

Benefits paid when due

Not reported

Plan blackout period

Not reported

Plan termination resolution adopted

No

Counterparties

Company Timeline

This filing is highlighted inside the broader sponsor history.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202110$0$0-
First Capital Bank 401(K) Profit Sharing Plan-0$0$0-
2020127$3,395,900$245,181$9,081iApproximate average salary by contribution assumption: employee only about $227,019 at 4% or $151,346 at 6%; with 50% employer match about $151,346 at 4% or $100,898 at 6%; with 100% employer match about $113,510 at 4% or $75,673 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-27$3,395,900$245,181$9,081iApproximate average salary by contribution assumption: employee only about $227,019 at 4% or $151,346 at 6%; with 50% employer match about $151,346 at 4% or $100,898 at 6%; with 100% employer match about $113,510 at 4% or $75,673 at 6%.
2019128$2,858,410$251,891$8,996iApproximate average salary by contribution assumption: employee only about $224,903 at 4% or $149,935 at 6%; with 50% employer match about $149,935 at 4% or $99,957 at 6%; with 100% employer match about $112,451 at 4% or $74,968 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-28$2,858,410$251,891$8,996iApproximate average salary by contribution assumption: employee only about $224,903 at 4% or $149,935 at 6%; with 50% employer match about $149,935 at 4% or $99,957 at 6%; with 100% employer match about $112,451 at 4% or $74,968 at 6%.
2018125$2,026,284$215,213$8,609iApproximate average salary by contribution assumption: employee only about $215,213 at 4% or $143,475 at 6%; with 50% employer match about $143,475 at 4% or $95,650 at 6%; with 100% employer match about $107,607 at 4% or $71,738 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-25$2,026,284$215,213$8,609iApproximate average salary by contribution assumption: employee only about $215,213 at 4% or $143,475 at 6%; with 50% employer match about $143,475 at 4% or $95,650 at 6%; with 100% employer match about $107,607 at 4% or $71,738 at 6%.
2017126$2,023,470$223,059$8,579iApproximate average salary by contribution assumption: employee only about $214,480 at 4% or $142,987 at 6%; with 50% employer match about $142,987 at 4% or $95,324 at 6%; with 100% employer match about $107,240 at 4% or $71,493 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-26$2,023,470$223,059$8,579iApproximate average salary by contribution assumption: employee only about $214,480 at 4% or $142,987 at 6%; with 50% employer match about $142,987 at 4% or $95,324 at 6%; with 100% employer match about $107,240 at 4% or $71,493 at 6%.
2016128$1,648,622$171,886$6,139iApproximate average salary by contribution assumption: employee only about $153,470 at 4% or $102,313 at 6%; with 50% employer match about $102,313 at 4% or $68,209 at 6%; with 100% employer match about $76,735 at 4% or $51,157 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-28$1,648,622$171,886$6,139iApproximate average salary by contribution assumption: employee only about $153,470 at 4% or $102,313 at 6%; with 50% employer match about $102,313 at 4% or $68,209 at 6%; with 100% employer match about $76,735 at 4% or $51,157 at 6%.
2015226$3,643,248$347,640$13,371iApproximate average salary by contribution assumption: employee only about $334,269 at 4% or $222,846 at 6%; with 50% employer match about $222,846 at 4% or $148,564 at 6%; with 100% employer match about $167,135 at 4% or $111,423 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-26$1,821,624$173,820$6,685iApproximate average salary by contribution assumption: employee only about $167,135 at 4% or $111,423 at 6%; with 50% employer match about $111,423 at 4% or $74,282 at 6%; with 100% employer match about $83,567 at 4% or $55,712 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-26$1,821,624$173,820$6,685iApproximate average salary by contribution assumption: employee only about $167,135 at 4% or $111,423 at 6%; with 50% employer match about $111,423 at 4% or $74,282 at 6%; with 100% employer match about $83,567 at 4% or $55,712 at 6%.
2014128$1,645,294$150,815$5,386iApproximate average salary by contribution assumption: employee only about $134,656 at 4% or $89,771 at 6%; with 50% employer match about $89,771 at 4% or $59,847 at 6%; with 100% employer match about $67,328 at 4% or $44,885 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-28$1,645,294$150,815$5,386iApproximate average salary by contribution assumption: employee only about $134,656 at 4% or $89,771 at 6%; with 50% employer match about $89,771 at 4% or $59,847 at 6%; with 100% employer match about $67,328 at 4% or $44,885 at 6%.
2013129$1,380,631$131,098$4,521iApproximate average salary by contribution assumption: employee only about $113,016 at 4% or $75,344 at 6%; with 50% employer match about $75,344 at 4% or $50,229 at 6%; with 100% employer match about $56,508 at 4% or $37,672 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-29$1,380,631$131,098$4,521iApproximate average salary by contribution assumption: employee only about $113,016 at 4% or $75,344 at 6%; with 50% employer match about $75,344 at 4% or $50,229 at 6%; with 100% employer match about $56,508 at 4% or $37,672 at 6%.
2012128$1,044,504$426,169$15,220iApproximate average salary by contribution assumption: employee only about $380,508 at 4% or $253,672 at 6%; with 50% employer match about $253,672 at 4% or $169,115 at 6%; with 100% employer match about $190,254 at 4% or $126,836 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-28$1,044,504$426,169$15,220iApproximate average salary by contribution assumption: employee only about $380,508 at 4% or $253,672 at 6%; with 50% employer match about $253,672 at 4% or $169,115 at 6%; with 100% employer match about $190,254 at 4% or $126,836 at 6%.
2011122$577,881$104,895$4,768iApproximate average salary by contribution assumption: employee only about $119,199 at 4% or $79,466 at 6%; with 50% employer match about $79,466 at 4% or $52,977 at 6%; with 100% employer match about $59,599 at 4% or $39,733 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-22$577,881$104,895$4,768iApproximate average salary by contribution assumption: employee only about $119,199 at 4% or $79,466 at 6%; with 50% employer match about $79,466 at 4% or $52,977 at 6%; with 100% employer match about $59,599 at 4% or $39,733 at 6%.
2010122$501,344$112,281$5,104iApproximate average salary by contribution assumption: employee only about $127,592 at 4% or $85,061 at 6%; with 50% employer match about $85,061 at 4% or $56,708 at 6%; with 100% employer match about $63,796 at 4% or $42,531 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-22$501,344$112,281$5,104iApproximate average salary by contribution assumption: employee only about $127,592 at 4% or $85,061 at 6%; with 50% employer match about $85,061 at 4% or $56,708 at 6%; with 100% employer match about $63,796 at 4% or $42,531 at 6%.
2009120$410,704$83,621$4,181iApproximate average salary by contribution assumption: employee only about $104,526 at 4% or $69,684 at 6%; with 50% employer match about $69,684 at 4% or $46,456 at 6%; with 100% employer match about $52,263 at 4% or $34,842 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-20$410,704$83,621$4,181iApproximate average salary by contribution assumption: employee only about $104,526 at 4% or $69,684 at 6%; with 50% employer match about $69,684 at 4% or $46,456 at 6%; with 100% employer match about $52,263 at 4% or $34,842 at 6%.
2008123$263,071$103,447$4,498iApproximate average salary by contribution assumption: employee only about $112,442 at 4% or $74,962 at 6%; with 50% employer match about $74,962 at 4% or $49,974 at 6%; with 100% employer match about $56,221 at 4% or $37,481 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-23$263,071$103,447$4,498iApproximate average salary by contribution assumption: employee only about $112,442 at 4% or $74,962 at 6%; with 50% employer match about $74,962 at 4% or $49,974 at 6%; with 100% employer match about $56,221 at 4% or $37,481 at 6%.
2007122$295,260$108,989$4,954iApproximate average salary by contribution assumption: employee only about $123,851 at 4% or $82,567 at 6%; with 50% employer match about $82,567 at 4% or $55,045 at 6%; with 100% employer match about $61,926 at 4% or $41,284 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-22$295,260$108,989$4,954iApproximate average salary by contribution assumption: employee only about $123,851 at 4% or $82,567 at 6%; with 50% employer match about $82,567 at 4% or $55,045 at 6%; with 100% employer match about $61,926 at 4% or $41,284 at 6%.
2006120$174,442$91,216$4,561iApproximate average salary by contribution assumption: employee only about $114,020 at 4% or $76,013 at 6%; with 50% employer match about $76,013 at 4% or $50,676 at 6%; with 100% employer match about $57,010 at 4% or $38,007 at 6%.
First Capital Bank 401(K) Profit Sharing PlanCurrent20$174,442$91,216$4,561iApproximate average salary by contribution assumption: employee only about $114,020 at 4% or $76,013 at 6%; with 50% employer match about $76,013 at 4% or $50,676 at 6%; with 100% employer match about $57,010 at 4% or $38,007 at 6%.
2005116$71,596$42,061$2,629iApproximate average salary by contribution assumption: employee only about $65,720 at 4% or $43,814 at 6%; with 50% employer match about $43,814 at 4% or $29,209 at 6%; with 100% employer match about $32,860 at 4% or $21,907 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-16$71,596$42,061$2,629iApproximate average salary by contribution assumption: employee only about $65,720 at 4% or $43,814 at 6%; with 50% employer match about $43,814 at 4% or $29,209 at 6%; with 100% employer match about $32,860 at 4% or $21,907 at 6%.
2004110$34,960$26,034$2,603iApproximate average salary by contribution assumption: employee only about $65,085 at 4% or $43,390 at 6%; with 50% employer match about $43,390 at 4% or $28,927 at 6%; with 100% employer match about $32,543 at 4% or $21,695 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-10$34,960$26,034$2,603iApproximate average salary by contribution assumption: employee only about $65,085 at 4% or $43,390 at 6%; with 50% employer match about $43,390 at 4% or $28,927 at 6%; with 100% employer match about $32,543 at 4% or $21,695 at 6%.
200318$6,314$6,043$755iApproximate average salary by contribution assumption: employee only about $18,884 at 4% or $12,590 at 6%; with 50% employer match about $12,590 at 4% or $8,393 at 6%; with 100% employer match about $9,442 at 4% or $6,295 at 6%.
First Capital Bank 401(K) Profit Sharing Plan-8$6,314$6,043$755iApproximate average salary by contribution assumption: employee only about $18,884 at 4% or $12,590 at 6%; with 50% employer match about $12,590 at 4% or $8,393 at 6%; with 100% employer match about $9,442 at 4% or $6,295 at 6%.
Schedule Details

Schedule A

Row 1
Filing Id
84037190811037
Form Id
78397418
Page Id
2
Page Seq
0
Page Row Num
1
Row Num
0
Image Form Id
6010377190811030002
Ins Broker 01 Name
GEORGE H. MOORE
Ins Broker 01 Street Addr
201 VENTURE CIRCLE SUITE B
Ins Broker 01 City
NASHVILLE
Ins Broker 01 State
TN
Ins Broker 01 ZIP Code
372281603
Ins Broker Comm Pd 01 Amount
$2,701
Ins Broker Fees Pd 01 Amount
$0
Ins Broker 01 Code
3
Row 2
Filing Id
84037190811037
Form Id
78397418
Page Id
2
Page Seq
0
Page Row Num
2
Row Num
1
Image Form Id
6010377190811030002
Ins Broker 01 Name
FINANCIAL PRODUCT & SERVICE INC.
Ins Broker 01 Street Addr
227 FRENCH LANDING DRIVE, SUITE 190
Ins Broker 01 City
NASHVILLE
Ins Broker 01 State
TN
Ins Broker 01 ZIP Code
372281603
Ins Broker Comm Pd 01 Amount
$450
Ins Broker Fees Pd 01 Amount
$0
Ins Broker 01 Code
3
Row 3
Ins Carrier Name: OHIO NATIONAL LIFE INSURANCE COMPANY
Filing Id
84037190811037
Form Id
78397418
Schedule A EIN
30-0095698
Schedule A Plan Num
001
Schedule A Plan Year Begin Date
2006-01-01
Schedule A Tax Period
20061231
Ins Carrier Name
OHIO NATIONAL LIFE INSURANCE COMPANY
Ins Carrier EIN
31-0397080
Ins Carrier Naic Code
67172
Ins Contract Num
GP2425
Ins Prsn Covered End of year Count
22
Ins Policy From Date
2006-01-01
Ins Policy To Date
2006-12-31
Ins Broker Comm Total Amount
$3,151
Ins Broker Fees Total Amount
$0
Pension End of year Gen Account Amount
$10,434
Pension End of year Sep Account Amount
$160,011
Pension Prem Paid Total Amount
$0
Pension Unpaid Premium Amount
$0
Pension Contract Cost Amount
$0
Pension End Prev Bal Amount
$0
Pension Contribution Dep Amount
$0
Pension Divnd Cr Dep Amount
$0
Pension Interest Cr Dur Yr Amount
$0
Pension Transfer From Amount
$0
Pension Other Amount
$0
Pension Total Additions Amount
$0
Pension Total Bal Addn Amount
$0
Pension Bnfts Dsbrsd Amount
$0
Pension Admin Chrg Amount
$0
Pension Transfer To Amount
$0
Pension Oth Ded Amount
$0
Pension Total Ded Amount
$0
Pension End of year Bal Amount
$0
Wlfr Premium Rcvd Amount
$0
Wlfr Unpaid Due Amount
$0
Wlfr Reserve Amount
$0
Wlfr Total Earned Prem Amount
$0
Wlfr Claims Paid Amount
$0
Wlfr Incr Reserve Amount
$0
Wlfr Incurred Claim Amount
$0
Wlfr Claims Chrgd Amount
$0
Wlfr Ret Commissions Amount
$0
Wlfr Ret Admin Amount
$0
Wlfr Ret Oth Cost Amount
$0
Wlfr Ret Oth Expense Amount
$0
Wlfr Ret Taxes Amount
$0
Wlfr Ret Charges Amount
$0
Wlfr Ret Oth Chrgs Amount
$0
Wlfr Ret Total Amount
$0
Wlfr Refund Amount
$0
Wlfr Held Bnfts Amount
$0
Wlfr Claims Reserve Amount
$0
Wlfr Oth Reserve Amount
$0
Wlfr Divnds Due Amount
$0
Wlfr Total Charges Paid Amount
$0
Wlfr Acquis Cost Amount
$0

Schedule D

Row 1
Filing Id
84037190811037
Page Id
1
Page Seq
0
Page Row Num
1
Row Num
0
Image Form Id
6010377190811030003
DFE P1 Entity 01 Name
OHIO NATIONAL LIFE INS CO PORT C
DFE P1 Spons 01 Name
OHIO NATIONAL LIFE INSURANCE CO
DFE P1 Plan 01 EIN Plan number
310397080001
DFE P1 Entity 01 Code
P
DFE P1 Plan Interest End of year 01 Amount
$160,011
Row 2
Filing Id
84037190811037
Page Id
3
Page Seq
0
Page Row Num
1
Row Num
0
Image Form Id
6010377190811030003
Row 3
Filing Id
84037190811037
Schedule D EIN
30-0095698
Schedule D Plan number
001
Schedule D Plan Year Begin Date
2006-01-01
Schedule D Tax Period
20061231

Schedule I

Schedule I Financial Statement

Small plan result

Balance sheet and activity values reported by the filer for this small-plan annual return.

End-of-year assets$174,442$102,846 change

Balance Sheet

Beginning and end of plan year.

Total assets$71,596$174,442Increase +$102,846 (143.65%)
Total liabilities$0$0No change $0
Net assets$71,596$174,442Increase +$102,846 (143.65%)

Contributions

Employer contributions$26,561
Participant contributions$64,655
Other contributions$0

Income & Expenses

Total income$108,937
Total expenses$6,091
Net income$102,846
Source fields
Schedule I source fields
Filing Id
84037190811037
Schedule I EIN
30-0095698
Schedule I Plan Num
001
Schedule I Plan Year Begin Date
2006-01-01
Schedule I Tax Period
20061231
Small plan total assets at beginning of year
$71,596
Small plan total liabilities at beginning of year
$0
Small plan net assets at beginning of year
$71,596
Small plan total assets at end of year
$174,442
Small plan total liabilities at end of year
$0
Small plan net assets at end of year
$174,442
Small plan employer contributions
$26,561
Small plan participant contributions
$64,655
Small Oth Contribution Rcvd Amount
$0
Small Non Cash Contribution Bs Amount
$0
Small Other Income Amount
$17,721
Small plan total income
$108,937
Small plan total benefit distributions
$5,901
Small Corrective Distribution Amount
$0
Small Dm Dstrb Ptcp Ln A
0
Small Oth Expenses Amount
$190
Small plan total expenses
$6,091
Small plan net income or loss
$102,846
Small Total Plan Transfers Amount
$0
Small Joint Venture End of year Indicator
No
Small Joint Venture End of year Amount
$0
Small Employer Prop End of year Indicator
No
Small Employer Prop End of year Amount
$0
Small Investment Real Est End of year I
2
Small Investment Real Est End of year A
0
Small Employer Sec End of year Indicator
No
Small Employer Sec End of year Amount
$0
Small Mortg Participants End of year Indicator
No
Small Mortg Participants End of year Amount
$0
Small Oth Lns Participants End of year Indicator
No
Small Oth Lns Participants End of year Amount
$0
Small Personal Prop End of year Indicator
No
Small Personal Prop End of year Amount
$0
Small Fail Xmt Ctb I
2
Small Fail Xmt Ctb A
0
Small plan participant loans in default
No
Small Loans In Default Amount
$0
Small plan leases in default
No
Small Leases In Default Amount
$0
Small Pt In Interest Not Reported I
2
Small Pt In Interest Not Reported A
0
Small plan fidelity bond in place
Yes
Small plan fidelity bond amount
$2,000,000
Small plan loss discovered during year
No
Small Loss Discovered Dur Year Amount
$0
Small plan assets with undetermined value
No
Small Asset Undeterm Valuation Amount
$0
Small plan non-cash contributions reported
No
Small Non Cash Contribution Amount
$0
Small 20 Percent Sngl Investment Indicator
No
Small 20 Percent Sngl Investment Amount
$0
Small plan all plan assets distributed
No
Waiver Annual Iqpa Report
1
Small plan resolution to terminate plan adopted
No
Small Res Terminate Plan Adpt Amount
$0

Schedule R

Schedule R Pension Information

Retirement plan characteristics

Testing, payor, opinion-letter, and transfer information reported with the filing.

Pension & Payor

Payor EIN31-0397080

Transfers

Distributed property value$0
Schedule R source fields
Payor 31-0397080
Filing Id
84037190811037
Schedule R EIN
30-0095698
Schedule R Plan number
001
Schedule R Plan Year Begin Date
2006-01-01
Schedule R Tax Period
20061231
Pension Value Dstrb Pd Property Amount
$0
Pension payor EIN
31-0397080
Pension Bnft Distribution Sngl Sum Count
0
Pension Employer Contribution Rqr Amount
$0
Pension Employer Contribution Paid Amount
$0
Pension Funding Deficiency Amount
$0
Pension Satisfy Cover Basis Code
1