Civic Intelligence
Filing

Program Administration Services Inc. Retirement Plan

Program Administration Services, Inc. • EIN 23-2443256 • Plan year 2000

Company ProfileSource Archive
Filing Insights

Participants

Up

4 → 5

1 • 25.00%

Assets

Up

$690,340 → $756,508

$66,168 • 9.58%

Investment Management Fee

-

Admin expenses - • Total expenses $15,224

Filing Details

Context
Net investment result
$66,168
Pension payor EIN
25-1671366

Status Flags

Fidelity bond in place

Yes

Limited-scope audit performed

Not reported

Contributions transmitted on time

Not reported

Participant loans in default

No

Leases in default

No

Reportable party-in-interest issues

Not reported

Loss discovered during year

No

Assets with undetermined value

No

Non-cash contributions

No

Assets held for investment

Not reported

5% transactions reported

Not reported

All plan assets distributed

No

Benefits paid when due

Not reported

Plan blackout period

Not reported

Plan termination resolution adopted

No

Counterparties

Company Timeline

This filing is highlighted inside the broader sponsor history.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201610$0$0-
Program Administration Services Inc. Retirement Plan-0---
201511$5,000$0-
Program Administration Services Inc. Retirement Plan-1$5,000--
201411$73,720$0-
Program Administration Services Inc. Retirement Plan-1$73,720--
201311$856,492$0-
Program Administration Services Inc. Retirement Plan-1$856,492--
201211$866,055$0-
Program Administration Services Inc. Retirement Plan-1$866,055--
201111$809,886$0-
Program Administration Services Inc. Retirement Plan-1$809,886--
201012$784,510$0-
Program Administration Services Inc. Retirement Plan-2$784,510--
200912$1,339,763$0-
Program Administration Services Inc. Retirement Plan-2$1,339,763--
200812$1,208,750$0-
Program Administration Services Inc. Retirement Plan-2$1,208,750--
200712$1,938,742$25,000$12,500iApproximate average salary by contribution assumption: employee only about $312,500 at 4% or $208,333 at 6%; with 50% employer match about $208,333 at 4% or $138,889 at 6%; with 100% employer match about $156,250 at 4% or $104,167 at 6%.
Program Administration Services Inc. Retirement Plan-2$1,938,742$25,000$12,500iApproximate average salary by contribution assumption: employee only about $312,500 at 4% or $208,333 at 6%; with 50% employer match about $208,333 at 4% or $138,889 at 6%; with 100% employer match about $156,250 at 4% or $104,167 at 6%.
200613$1,700,081$50,000$16,667iApproximate average salary by contribution assumption: employee only about $416,667 at 4% or $277,778 at 6%; with 50% employer match about $277,778 at 4% or $185,185 at 6%; with 100% employer match about $208,333 at 4% or $138,889 at 6%.
Program Administration Services Inc. Retirement Plan-3$1,700,081$50,000$16,667iApproximate average salary by contribution assumption: employee only about $416,667 at 4% or $277,778 at 6%; with 50% employer match about $277,778 at 4% or $185,185 at 6%; with 100% employer match about $208,333 at 4% or $138,889 at 6%.
200513$1,448,972$79,473$26,491iApproximate average salary by contribution assumption: employee only about $662,275 at 4% or $441,517 at 6%; with 50% employer match about $441,517 at 4% or $294,344 at 6%; with 100% employer match about $331,138 at 4% or $220,758 at 6%.
Program Administration Services Inc. Retirement Plan-3$1,448,972$79,473$26,491iApproximate average salary by contribution assumption: employee only about $662,275 at 4% or $441,517 at 6%; with 50% employer match about $441,517 at 4% or $294,344 at 6%; with 100% employer match about $331,138 at 4% or $220,758 at 6%.
200413$1,208,412$76,227$25,409iApproximate average salary by contribution assumption: employee only about $635,225 at 4% or $423,483 at 6%; with 50% employer match about $423,483 at 4% or $282,322 at 6%; with 100% employer match about $317,613 at 4% or $211,742 at 6%.
Program Administration Services Inc. Retirement Plan-3$1,208,412$76,227$25,409iApproximate average salary by contribution assumption: employee only about $635,225 at 4% or $423,483 at 6%; with 50% employer match about $423,483 at 4% or $282,322 at 6%; with 100% employer match about $317,613 at 4% or $211,742 at 6%.
200313$1,017,870$90,518$30,173iApproximate average salary by contribution assumption: employee only about $754,317 at 4% or $502,878 at 6%; with 50% employer match about $502,878 at 4% or $335,252 at 6%; with 100% employer match about $377,158 at 4% or $251,439 at 6%.
Program Administration Services Inc. Retirement Plan-3$1,017,870$90,518$30,173iApproximate average salary by contribution assumption: employee only about $754,317 at 4% or $502,878 at 6%; with 50% employer match about $502,878 at 4% or $335,252 at 6%; with 100% employer match about $377,158 at 4% or $251,439 at 6%.
200214$780,414$90,168$22,542iApproximate average salary by contribution assumption: employee only about $563,550 at 4% or $375,700 at 6%; with 50% employer match about $375,700 at 4% or $250,467 at 6%; with 100% employer match about $281,775 at 4% or $187,850 at 6%.
Program Administration Services Inc. Retirement Plan-4$780,414$90,168$22,542iApproximate average salary by contribution assumption: employee only about $563,550 at 4% or $375,700 at 6%; with 50% employer match about $375,700 at 4% or $250,467 at 6%; with 100% employer match about $281,775 at 4% or $187,850 at 6%.
200115$0$0-
Program Administration Services Inc. Retirement Plan-5---
200015$756,508$51,550$10,310iApproximate average salary by contribution assumption: employee only about $257,750 at 4% or $171,833 at 6%; with 50% employer match about $171,833 at 4% or $114,556 at 6%; with 100% employer match about $128,875 at 4% or $85,917 at 6%.
Program Administration Services Inc. Retirement PlanCurrent5$756,508$51,550$10,310iApproximate average salary by contribution assumption: employee only about $257,750 at 4% or $171,833 at 6%; with 50% employer match about $171,833 at 4% or $114,556 at 6%; with 100% employer match about $128,875 at 4% or $85,917 at 6%.
199913$690,340$63,732$21,244iApproximate average salary by contribution assumption: employee only about $531,100 at 4% or $354,067 at 6%; with 50% employer match about $354,067 at 4% or $236,044 at 6%; with 100% employer match about $265,550 at 4% or $177,033 at 6%.
Program Administration Services Inc. Retirement Plan-3$690,340$63,732$21,244iApproximate average salary by contribution assumption: employee only about $531,100 at 4% or $354,067 at 6%; with 50% employer match about $354,067 at 4% or $236,044 at 6%; with 100% employer match about $265,550 at 4% or $177,033 at 6%.
Schedule Details

Schedule I

Schedule I Financial Statement

Small plan result

Balance sheet and activity values reported by the filer for this small-plan annual return.

End-of-year assets$756,508$66,168 change

Balance Sheet

Beginning and end of plan year.

Total assets$690,340$756,508Increase +$66,168 (9.58%)
Total liabilities$0$0No change $0
Net assets$690,340$756,508Increase +$66,168 (9.58%)

Contributions

Employer contributions$51,550
Participant contributions$0
Other contributions$0

Income & Expenses

Total income$81,392
Total expenses$15,224
Net income$66,168
Source fields
Schedule I source fields
Filing Id
84037332553301
Schedule I EIN
23-2443256
Schedule I Plan Num
001
Schedule I Plan Year Begin Date
2000-01-01
Schedule I Tax Period
20001231
Small plan total assets at beginning of year
$690,340
Small plan total liabilities at beginning of year
$0
Small plan net assets at beginning of year
$690,340
Small plan total assets at end of year
$756,508
Small plan total liabilities at end of year
$0
Small plan net assets at end of year
$756,508
Small plan employer contributions
$51,550
Small plan participant contributions
$0
Small Oth Contribution Rcvd Amount
$0
Small Non Cash Contribution Bs Amount
$0
Small Other Income Amount
$29,842
Small plan total income
$81,392
Small plan total benefit distributions
$15,161
Small Corrective Distribution Amount
$0
Small Dm Dstrb Ptcp Ln A
0
Small Oth Expenses Amount
$63
Small plan total expenses
$15,224
Small plan net income or loss
$66,168
Small Total Plan Transfers Amount
$0
Small Joint Venture End of year Indicator
No
Small Joint Venture End of year Amount
$0
Small Employer Prop End of year Indicator
No
Small Employer Prop End of year Amount
$0
Small Investment Real Est End of year I
2
Small Investment Real Est End of year A
0
Small Employer Sec End of year Indicator
No
Small Employer Sec End of year Amount
$0
Small Mortg Participants End of year Indicator
No
Small Mortg Participants End of year Amount
$0
Small Oth Lns Participants End of year Indicator
No
Small Oth Lns Participants End of year Amount
$0
Small Personal Prop End of year Indicator
No
Small Personal Prop End of year Amount
$0
Small Fail Xmt Ctb I
2
Small Fail Xmt Ctb A
0
Small plan participant loans in default
No
Small Loans In Default Amount
$0
Small plan leases in default
No
Small Leases In Default Amount
$0
Small Pt In Interest Not Reported I
2
Small Pt In Interest Not Reported A
0
Small plan fidelity bond in place
Yes
Small plan fidelity bond amount
$25,000
Small plan loss discovered during year
No
Small Loss Discovered Dur Year Amount
$0
Small plan assets with undetermined value
No
Small Asset Undeterm Valuation Amount
$0
Small plan non-cash contributions reported
No
Small Non Cash Contribution Amount
$0
Small 20 Percent Sngl Investment Indicator
No
Small 20 Percent Sngl Investment Amount
$0
Small plan all plan assets distributed
No
Small plan resolution to terminate plan adopted
No
Small Res Terminate Plan Adpt Amount
$0

Schedule R

Schedule R Pension Information

Retirement plan characteristics

Testing, payor, opinion-letter, and transfer information reported with the filing.

Pension & Payor

Payor EIN25-1671366

Transfers

Distributed property value$0
Schedule R source fields
Payor 25-1671366
Filing Id
84037332553301
Schedule R EIN
23-2443256
Schedule R Plan number
001
Schedule R Plan Year Begin Date
2000-01-01
Schedule R Tax Period
20001231
Pension Value Dstrb Pd Property Amount
$0
Pension payor EIN
25-1671366
Pension Elec Satisfy Code 412 Indicator
3
Pension Employer Contribution Rqr Amount
$0
Pension Employer Contribution Paid Amount
$0
Pension Funding Deficiency Amount
$0