Civic Intelligence
Filing

David L. Mudrick Pension Plan

David L. Mudrick, M.D. • EIN 23-1632226 • Plan year 2003

Filing Insights

Participants

Down

7 → 6

-1 • -14.29%

Assets

Up

$793,867 → $810,417

$16,550 • 2.08%

Investment Management Fee

-

Admin expenses - • Total expenses $25,107

Filing Details

Context
Net investment result
$16,550

Status Flags

Fidelity bond in place

Yes

Limited-scope audit performed

Not reported

Contributions transmitted on time

Not reported

Participant loans in default

No

Leases in default

No

Reportable party-in-interest issues

Not reported

Loss discovered during year

No

Assets with undetermined value

No

Non-cash contributions

No

Assets held for investment

Not reported

5% transactions reported

Not reported

All plan assets distributed

No

Benefits paid when due

Not reported

Plan blackout period

Not reported

Plan termination resolution adopted

No

Counterparties

Company Timeline

This filing is highlighted inside the broader sponsor history.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
200516$495,105$30,000$5,000iApproximate average salary by contribution assumption: employee only about $125,000 at 4% or $83,333 at 6%; with 50% employer match about $83,333 at 4% or $55,556 at 6%; with 100% employer match about $62,500 at 4% or $41,667 at 6%.
David L. Mudrick Pension Plan-6$495,105$30,000$5,000iApproximate average salary by contribution assumption: employee only about $125,000 at 4% or $83,333 at 6%; with 50% employer match about $83,333 at 4% or $55,556 at 6%; with 100% employer match about $62,500 at 4% or $41,667 at 6%.
200415$518,975$3,185$637iApproximate average salary by contribution assumption: employee only about $15,925 at 4% or $10,617 at 6%; with 50% employer match about $10,617 at 4% or $7,078 at 6%; with 100% employer match about $7,963 at 4% or $5,308 at 6%.
David L. Mudrick Pension Plan-5$518,975$3,185$637iApproximate average salary by contribution assumption: employee only about $15,925 at 4% or $10,617 at 6%; with 50% employer match about $10,617 at 4% or $7,078 at 6%; with 100% employer match about $7,963 at 4% or $5,308 at 6%.
200316$810,417$6,150$1,025iApproximate average salary by contribution assumption: employee only about $25,625 at 4% or $17,083 at 6%; with 50% employer match about $17,083 at 4% or $11,389 at 6%; with 100% employer match about $12,813 at 4% or $8,542 at 6%.
David L. Mudrick Pension PlanCurrent6$810,417$6,150$1,025iApproximate average salary by contribution assumption: employee only about $25,625 at 4% or $17,083 at 6%; with 50% employer match about $17,083 at 4% or $11,389 at 6%; with 100% employer match about $12,813 at 4% or $8,542 at 6%.
200217$793,867$5,078$725iApproximate average salary by contribution assumption: employee only about $18,136 at 4% or $12,090 at 6%; with 50% employer match about $12,090 at 4% or $8,060 at 6%; with 100% employer match about $9,068 at 4% or $6,045 at 6%.
David L. Mudrick Pension Plan-7$793,867$5,078$725iApproximate average salary by contribution assumption: employee only about $18,136 at 4% or $12,090 at 6%; with 50% employer match about $12,090 at 4% or $8,060 at 6%; with 100% employer match about $9,068 at 4% or $6,045 at 6%.
200116$923,872$19,392$3,232iApproximate average salary by contribution assumption: employee only about $80,800 at 4% or $53,867 at 6%; with 50% employer match about $53,867 at 4% or $35,911 at 6%; with 100% employer match about $40,400 at 4% or $26,933 at 6%.
David L. Mudrick Pension Plan-6$923,872$19,392$3,232iApproximate average salary by contribution assumption: employee only about $80,800 at 4% or $53,867 at 6%; with 50% employer match about $53,867 at 4% or $35,911 at 6%; with 100% employer match about $40,400 at 4% or $26,933 at 6%.
200016$1,036,239$21,065$3,511iApproximate average salary by contribution assumption: employee only about $87,771 at 4% or $58,514 at 6%; with 50% employer match about $58,514 at 4% or $39,009 at 6%; with 100% employer match about $43,885 at 4% or $29,257 at 6%.
David L. Mudrick Pension Plan-6$1,036,239$21,065$3,511iApproximate average salary by contribution assumption: employee only about $87,771 at 4% or $58,514 at 6%; with 50% employer match about $58,514 at 4% or $39,009 at 6%; with 100% employer match about $43,885 at 4% or $29,257 at 6%.
Schedule Details

Schedule I

Schedule I Financial Statement

Small plan result

Balance sheet and activity values reported by the filer for this small-plan annual return.

End-of-year assets$810,417$16,550 change

Balance Sheet

Beginning and end of plan year.

Total assets$793,867$810,417Increase +$16,550 (2.08%)
Total liabilities$0$0No change $0
Net assets$793,867$810,417Increase +$16,550 (2.08%)

Contributions

Employer contributions$5,075
Participant contributions$1,075
Other contributions$0

Income & Expenses

Total income$41,657
Total expenses$25,107
Net income$16,550
Source fields
Schedule I source fields
Filing Id
84037202248564
Schedule I EIN
23-1632226
Schedule I Plan Num
001
Schedule I Plan Year Begin Date
2003-01-01
Schedule I Tax Period
20031231
Small plan total assets at beginning of year
$793,867
Small plan total liabilities at beginning of year
$0
Small plan net assets at beginning of year
$793,867
Small plan total assets at end of year
$810,417
Small plan total liabilities at end of year
$0
Small plan net assets at end of year
$810,417
Small plan employer contributions
$5,075
Small plan participant contributions
$1,075
Small Oth Contribution Rcvd Amount
$0
Small Non Cash Contribution Bs Amount
$0
Small Other Income Amount
$35,507
Small plan total income
$41,657
Small plan total benefit distributions
$25,107
Small Corrective Distribution Amount
$0
Small Dm Dstrb Ptcp Ln A
0
Small Oth Expenses Amount
$0
Small plan total expenses
$25,107
Small plan net income or loss
$16,550
Small Total Plan Transfers Amount
$0
Small Joint Venture End of year Indicator
No
Small Joint Venture End of year Amount
$0
Small Employer Prop End of year Indicator
No
Small Employer Prop End of year Amount
$0
Small Investment Real Est End of year I
2
Small Investment Real Est End of year A
0
Small Employer Sec End of year Indicator
No
Small Employer Sec End of year Amount
$0
Small Mortg Participants End of year Indicator
Yes
Small Mortg Participants End of year Amount
$22,845
Small Oth Lns Participants End of year Indicator
No
Small Oth Lns Participants End of year Amount
$0
Small Personal Prop End of year Indicator
No
Small Personal Prop End of year Amount
$0
Small Fail Xmt Ctb I
2
Small Fail Xmt Ctb A
0
Small plan participant loans in default
No
Small Loans In Default Amount
$0
Small plan leases in default
No
Small Leases In Default Amount
$0
Small Pt In Interest Not Reported I
2
Small Pt In Interest Not Reported A
0
Small plan fidelity bond in place
Yes
Small plan fidelity bond amount
$125,000
Small plan loss discovered during year
No
Small Loss Discovered Dur Year Amount
$0
Small plan assets with undetermined value
No
Small Asset Undeterm Valuation Amount
$0
Small plan non-cash contributions reported
No
Small Non Cash Contribution Amount
$0
Small 20 Percent Sngl Investment Indicator
No
Small 20 Percent Sngl Investment Amount
$0
Small plan all plan assets distributed
No
Waiver Annual Iqpa Report
1
Small plan resolution to terminate plan adopted
No
Small Res Terminate Plan Adpt Amount
$0
David L. Mudrick Pension Plan | David L. Mudrick, M.D. | Plan 001 | 2003 Form 5500 Filing