Civic Intelligence

Wai Lan Yoga Trust

EIN 99-6057064 • 501(c)4 • Kailua, HI

Profile

The organization's mission is to educate and teach the general public about the philosophy, moral standards and practices of yoga for the benefit of mankind.

PO Box 1369Kailua, HI 96734

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)4 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

61st percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)4 • <$500k nonprofits • Source year 2024

Net Margin

4th percentile

-311%

Higher net margin than 4% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Top Officer Pay

97th percentile

$45,957

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 231.9% of source-year revenue.

501(c)4 • <$500k nonprofits • Source year 2024

Asset Growth

29th percentile

-18%

Faster asset growth than 29% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

93rd percentile

91%

Faster revenue growth than 93% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$282,342

Down $61,200 (-18%) from 2023

Liabilities

Flat

$0

Flat from 2023

Net Assets

Down

$282,342

Down $61,200 (-18%) from 2023

Revenue

Up

$19,818

Up $9,422 (+91%) from 2023

Expenses

Up

$81,479

Up $1,843 (+2.3%) from 2023

Net Income

Up

-$61,661

Up $7,579 (+11%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$1.5M$1.0M$500K$0Assets 2010: $1,179,441Liabilities 2010: $0Net Assets 2010: $1,179,4412010Assets 2011: $1,072,756Liabilities 2011: $0Net Assets 2011: $1,072,7562011Assets 2012: $995,847Liabilities 2012: $0Net Assets 2012: $995,8472012Assets 2013: $861,922Liabilities 2013: $0Net Assets 2013: $861,9222013Assets 2014: $793,872Liabilities 2014: $0Net Assets 2014: $793,8722014Assets 2015: $773,956Liabilities 2015: $0Net Assets 2015: $773,9562015Assets 2016: $725,433Liabilities 2016: $0Net Assets 2016: $725,4332016Assets 2017: $674,838Liabilities 2017: $0Net Assets 2017: $674,8382017Assets 2018: $638,135Liabilities 2018: $0Net Assets 2018: $638,1352018Assets 2019: $607,331Liabilities 2019: $0Net Assets 2019: $607,3312019Assets 2020: $563,821Liabilities 2020: $0Net Assets 2020: $563,8212020Assets 2021: $484,793Liabilities 2021: $0Net Assets 2021: $484,7932021Assets 2022: $409,426Liabilities 2022: $0Net Assets 2022: $409,4262022Assets 2023: $343,542Liabilities 2023: $0Net Assets 2023: $343,5422023Assets 2024: $282,342Liabilities 2024: $0Net Assets 2024: $282,3422024

Highlighted filing

2024

Assets$282,342
Liabilities$0
Net Assets$282,342

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100K-$200K-$300KRevenue 2010: $174,917Expenses 2010: $79,331Net Income 2010: $95,5862010Revenue 2011: $42,198Expenses 2011: $14,184Net Income 2011: $28,0142011Revenue 2012: -$6,169Expenses 2012: $69,423Net Income 2012: -$75,5922012Revenue 2013: -$118,942Expenses 2013: $90,816Net Income 2013: -$209,7582013Revenue 2014: $472Expenses 2014: $68,522Net Income 2014: -$68,0502014Revenue 2015: -$916Expenses 2015: $19,000Net Income 2015: -$19,9162015Revenue 2016: $106Expenses 2016: $48,629Net Income 2016: -$48,5232016Revenue 2017: $1,225Expenses 2017: $51,820Net Income 2017: -$50,5952017Revenue 2018: $2,226Expenses 2018: $38,929Net Income 2018: -$36,7032018Revenue 2019: $7,080Expenses 2019: $37,884Net Income 2019: -$30,8042019Revenue 2020: $123Expenses 2020: $43,633Net Income 2020: -$43,5102020Revenue 2021: $985Expenses 2021: $80,013Net Income 2021: -$79,0282021Revenue 2022: $2,813Expenses 2022: $79,940Net Income 2022: -$77,1272022Revenue 2023: $10,396Expenses 2023: $79,636Net Income 2023: -$69,2402023Revenue 2024: $19,818Expenses 2024: $81,479Net Income 2024: -$61,6612024

Highlighted filing

2024

Revenue$19,818
Expenses$81,479
Net Income-$61,661

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.28$0.00$0.28$0.02$0.08$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.34$0.00$0.34$0.01$0.08$0.07
2022Detailed filing. Detailed filing data is available for this year.$0.41$0.00$0.41$0.00$0.08$0.08
2021Detailed filing. Detailed filing data is available for this year.$0.48$0.00$0.48$0.00$0.08$0.08
2020Detailed filing. Detailed filing data is available for this year.$0.56$0.00$0.56$0.00$0.04$0.04
2019Detailed filing. Detailed filing data is available for this year.$0.61$0.00$0.61$0.01$0.04$0.03
2018Detailed filing. Detailed filing data is available for this year.$0.64$0.00$0.64$0.00$0.04$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.67$0.00$0.67$0.00$0.05$0.05
2016Detailed filing. Detailed filing data is available for this year.$0.73$0.00$0.73$0.00$0.05$0.05
2015Detailed filing. Detailed filing data is available for this year.$0.77$0.00$0.77$0.00$0.02$0.02
2014Detailed filing. Detailed filing data is available for this year.$0.79$0.00$0.79$0.00$0.07$0.07
2013Summary only. Only limited summary data is available for this year.$0.86$0.00$0.86$0.12$0.09$0.21
2012Summary only. Only limited summary data is available for this year.$1.00$0.00$1.00$0.01$0.07$0.08
2011Summary only. Only limited summary data is available for this year.$1.07$0.00$1.07$0.04$0.01$0.03
2010Summary only. Only limited summary data is available for this year.$1.18$0.00$1.18$0.17$0.08$0.10
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 17, 2025
Return Version
2024v5.1
Gross Receipts
$19,818
Mission and Program Overview

Mission

The organization's mission is to educate and teach the general public about the philosophy, moral standards and practices of yoga for the benefit of mankind.

Program Services

DescriptionGrantsExpenses
GRANTS TO ORGANIZATIONS FOR THE FURTHERANCE OF WAI LAN'S EXEMPT PURPOSE. PROVIDING ADMINISTRATIVE SUPPORT TO OTHER NONPROFITS THAT SUPPORT AND PROMOTE THE TEACHINGS OF YOGA.$10,000$66,080
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
SUNIL KHEMANEYTrusteePT$45,957-$45,957
WAI LAN BUTLERTrustee-$0--
RICHARD BELLORDTrustee-$0--
Governance and Compliance

Governance Explanations

Form 990, Part VI, Section A, Line 2 Family/business Relationships Amongst Interested Persons

Sunil khemaney and richard bellord each have business relationships with wai lan butler.

Form 990, Part VI, Section B, Line 11 Review of Form 990 by Governing Body

The organization reviews the form 990 by the following process: 1) detailed review by the accountant and executive director 2) detailed independent review by outside attorney 3) questions and corrections sent to paid preparer (bdo usa, llp) 4) review of revisions by accountant and trustee prior to trustee signing

Form 990, Part VI, Section C, Line 19 Required Documents Available to the Public

The organization makes its governing documents and financial statements available upon request.

Filing and Contact Details

Filer

Filer Name
Wai Lan Yoga Trust
EIN
99-6057064
Phone
8082471252
Address
PO BOX 1369, KAILUA, HI 96734

Signing Officer

Name
Sunil Khemaney
Title
Trustee
Phone
8082471252
Signed
2025-11-17
Discuss with paid preparer
Yes

Preparer

Firm
Bdo USA
Address
8401 GREENSBORO DR STE 800, MCLEAN, VA 22102-3599
Preparer
Todd Teresco
Phone
7038930600
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 8 Other Revenue

OTHER INCOME - 4546;

Form 990-EZ, Part I, Line 10 Grants Paid

Activity:administrative support;grantee name:yoga institute;grantee address:p.o box 1436 , kailua, hi, 96734-____, us;amount:10000;relationship:none;

Form 990-EZ, Part I, Line 16 Other Expenses

Bank fees - 10002; insurance - 2287;

Form 990-EZ, Part I, Line 20 Net Assets Change

Unrealized gain on investments - 461;

Form 990-EZ, Part III, Exempt Purpose PRIMARY EXEMPT PURPOSE

The organization's mission is to educate and teach the general public about the philosophy, moral standards and practices of yoga for the benefit of mankind.

Raw XML Appendix127 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0SUNIL KHEMANEY
IRS990EZ/BooksInCareOfDetail/PhoneNum08082471252
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1369
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KAILUA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd096734
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0343542
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0282342
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-61661
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03110
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0343542
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0282342
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt010000
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt019818
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt015272
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LoansToFromOfficersAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0343542
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0282342
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0343542
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0282342
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt130.000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt145957
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WAI LAN BUTLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SUNIL KHEMANEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RICHARD BELLORD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TRUSTEE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt0461
IRS990EZ/OtherExpensesTotalAmt012289
IRS990EZ/OtherRevenueTotalAmt04546
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE ORGANIZATION'S MISSION IS TO EDUCATE AND TEACH THE GENERAL PUBLIC ABOUT THE PHILOSOPHY, MORAL STANDARDS AND PRACTICES OF YOGA FOR THE BENEFIT OF MANKIND.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0GRANTS TO ORGANIZATIONS FOR THE FURTHERANCE OF WAI LAN'S EXEMPT PURPOSE. PROVIDING ADMINISTRATIVE SUPPORT TO OTHER NONPROFITS THAT SUPPORT AND PROMOTE THE TEACHINGS OF YOGA.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ForeignGrantsInd0X
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt010000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt066080
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt056080
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt081479
IRS990EZ/TotalProgramServiceExpensesAmt066080
IRS990EZ/TotalRevenueAmt019818
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationTrustInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER INCOME - 4546;
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACTIVITY:ADMINISTRATIVE SUPPORT;GRANTEE NAME:YOGA INSTITUTE;GRANTEE ADDRESS:P.O BOX 1436 , KAILUA, HI, 96734-____, US;AMOUNT:10000;RELATIONSHIP:NONE;
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BANK FEES - 10002; INSURANCE - 2287;
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3UNREALIZED GAIN ON INVESTMENTS - 461;
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ORGANIZATION'S MISSION IS TO EDUCATE AND TEACH THE GENERAL PUBLIC ABOUT THE PHILOSOPHY, MORAL STANDARDS AND PRACTICES OF YOGA FOR THE BENEFIT OF MANKIND.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5SUNIL KHEMANEY AND RICHARD BELLORD EACH HAVE BUSINESS RELATIONSHIPS WITH WAI LAN BUTLER.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6THE ORGANIZATION REVIEWS THE FORM 990 BY THE FOLLOWING PROCESS: 1) DETAILED REVIEW BY THE ACCOUNTANT AND EXECUTIVE DIRECTOR 2) DETAILED INDEPENDENT REVIEW BY OUTSIDE ATTORNEY 3) QUESTIONS AND CORRECTIONS SENT TO PAID PREPARER (BDO USA, LLP) 4) REVIEW OF REVISIONS BY ACCOUNTANT AND TRUSTEE PRIOR TO TRUSTEE SIGNING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS AND FINANCIAL STATEMENTS AVAILABLE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 8 Other Revenue
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 10 Grants Paid
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16 Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 20 Net Assets Change
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part III, Exempt Purpose PRIMARY EXEMPT PURPOSE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART VI, SECTION A, LINE 2 FAMILY/BUSINESS RELATIONSHIPS AMONGST INTERESTED PERSONS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990, PART VI, SECTION B, LINE 11 REVIEW OF FORM 990 BY GOVERNING BODY
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7FORM 990, PART VI, SECTION C, LINE 19 REQUIRED DOCUMENTS AVAILABLE TO THE PUBLIC
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0SUNIL KHEMANEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TRUSTEE
ReturnHeader/BusinessOfficerGrp/PhoneNum08082471252
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WAI LAN YOGA TRUST
ReturnHeader/Filer/BusinessNameControlTxt0WAIL
ReturnHeader/Filer/EIN0996057064
ReturnHeader/Filer/PhoneNum08082471252
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1369
ReturnHeader/Filer/USAddress/CityNm0KAILUA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0HI
ReturnHeader/Filer/USAddress/ZIPCd096734
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0135381590
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BDO USA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt08401 GREENSBORO DR STE 800
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MCLEAN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0221023599
ReturnHeader/PreparerPersonGrp/PhoneNum07038930600
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TODD TERESCO
ReturnHeader/ReturnTs02025-11-17T12:06:04+00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.