Civic Intelligence

Launchpad Incubator

EIN 99-0682484 • 501(c)3 • Dallas, TX

Pub. 78 Eligible
1018 Gallagher StreetDallas, TX 75212

www.launchpadincubator.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

90th percentile

0.62x

Higher debt load relative to assets than 90% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

95th percentile

1.03x

Higher debt load relative to revenue than 95% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

93rd percentile

63%

Higher net margin than 93% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

88th percentile

$9,800

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 9.3% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2024

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2024

Assets

$175,172

No earlier filing loaded for comparison.

Liabilities

$108,655

No earlier filing loaded for comparison.

Net Assets

$66,517

No earlier filing loaded for comparison.

Revenue

$105,797

No earlier filing loaded for comparison.

Expenses

$39,583

No earlier filing loaded for comparison.

Net Income

$66,214

No earlier filing loaded for comparison.

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$200K$150K$100K$50K$0Assets 2024: $175,172Liabilities 2024: $108,655Net Assets 2024: $66,5172024

Highlighted filing

2024

Assets$175,172
Liabilities$108,655
Net Assets$66,517

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0Revenue 2024: $105,797Expenses 2024: $39,583Net Income 2024: $66,2142024

Highlighted filing

2024

Revenue$105,797
Expenses$39,583
Net Income$66,214

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.75$1.09$0.67$1.06$0.40$0.66
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Jul 3, 2025
Return Version
2024v5.1
Gross Receipts
$105,797
Mission and Program Overview

Mission

See Schedule O

Program Services

DescriptionGrantsExpenses
Youth Development (See Schedule O)-$16,825
Youth Membership (See Schedule O)-$16,825
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Shirin ForoudiPresident & Board MemberFT$9,800-$9,800
Mark McMillanBoard MemberPT$0--
Scott GorranBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Launchpad Incubator
EIN
99-0682484
In Care Of
% Shirin Foroudi
Phone
2147443700
Address
1018 Gallagher Street, Dallas, TX 75212

Signing Officer

Name
Shirin Foroudi
Title
President
Phone
3478864941
Signed
2025-07-03
Discuss with paid preparer
No

Preparer

Firm
Mobile Tax & Bookkeeping Services
Address
1418 Mountain Lake Rd, Dallas, TX 75224
Preparer
Kathleen Mckay
Phone
4693734205
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description AmountNew Bank Account Promotion 200

Description of other expenses Part I line 16

Description AmountMinor Equipment & Tools 22,936Advertising & Marketing 800Supplies & Materials 1,662Memberships & Subscriptions 309Bank Fees & Service Charges 35Software & Apps 36Interest Paid 21Depreciation and Amortization 150

Other changes in net assets or fund balances Part I line 20

Description AmountOpening Equity 303

Description of other assets Part II line 24

Category Beginning of Year End of YearInventory 0 145Security Deposit 0 2,500Equipment, net 0 8,850Right-of-use assets 0 101,656

Description of total liabilities Part II line 26

Category Beginning of Year End of YearCurrent Liabilities 0 7,067Payroll Accrual 0 1,878Operating Lease - Building 0 99,710

Part III response or note to any other line in Part III

Exempt Purpose - To provide a dynamic space for young gifted minds to design, innovate, and transition seamlessly into lives that make the world a better place for everyone.Our program accomplishments included developing program criteria, specific camps, workshops, and events for our Grand Opening. Additionally, a state-of-the-art facility was established to support programmatic activities and education. We also received Gift-In-Kind equipment donations that are directly expended to our Youth Development and Youth Membership programs. The Youth Development Program is reported on a consolidated level which includes youth camps, workshops, and events. The Youth Membership Program is a monthly membership for our youth to use equipment & tools at our facility.

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Launchpad Incubator
IRS990EZ/BooksInCareOfDetail/PhoneNum02147443700
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01018 Gallagher Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Dallas
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd075212
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt00
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt062021
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0105597
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt066214
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0175172
IRS990EZ/GrossReceiptsAmt0105797
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt066517
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt066517
IRS990EZ/OccupancyRentUtltsAndMaintAmt03055
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt09800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Shirin Foroudi
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Mark McMillan
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Scott Gorran
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President & Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Board Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0113151
IRS990EZ/OtherChangesInNetAssetsAmt0303
IRS990EZ/OtherExpensesTotalAmt025949
IRS990EZ/OtherRevenueTotalAmt0200
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0See Schedule O
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Youth Development (See Schedule O)
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Youth Membership (See Schedule O)
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt016825
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt116825
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt010579
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0108655
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt039583
IRS990EZ/TotalProgramServiceExpensesAmt033650
IRS990EZ/TotalRevenueAmt0105797
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https://www.launchpadincubator.org/
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt094097
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt094097
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0105597
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0105597
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt011500
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt094097
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt094097
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0105597
IRS990ScheduleA/Total509Grp/TotalAmt0105597
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0105597
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0105597
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountNew Bank Account Promotion 200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountMinor Equipment & Tools 22,936Advertising & Marketing 800Supplies & Materials 1,662Memberships & Subscriptions 309Bank Fees & Service Charges 35Software & Apps 36Interest Paid 21Depreciation and Amortization 150
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description AmountOpening Equity 303
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearInventory 0 145Security Deposit 0 2,500Equipment, net 0 8,850Right-of-use assets 0 101,656
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Category Beginning of Year End of YearCurrent Liabilities 0 7,067Payroll Accrual 0 1,878Operating Lease - Building 0 99,710
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Exempt Purpose - To provide a dynamic space for young gifted minds to design, innovate, and transition seamlessly into lives that make the world a better place for everyone.Our program accomplishments included developing program criteria, specific camps, workshops, and events for our Grand Opening. Additionally, a state-of-the-art facility was established to support programmatic activities and education. We also received Gift-In-Kind equipment donations that are directly expended to our Youth Development and Youth Membership programs. The Youth Development Program is reported on a consolidated level which includes youth camps, workshops, and events. The Youth Membership Program is a monthly membership for our youth to use equipment & tools at our facility.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Description of total liabilities Part II line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Part III response or note to any other line in Part III
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0SHIRIN FOROUDI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum03478864941
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-07-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Launchpad Incubator
ReturnHeader/Filer/BusinessNameControlTxt0LAUN
ReturnHeader/Filer/EIN0990682484
ReturnHeader/Filer/InCareOfNm0% Shirin Foroudi
ReturnHeader/Filer/PhoneNum02147443700
ReturnHeader/Filer/USAddress/AddressLine1Txt01018 Gallagher Street
ReturnHeader/Filer/USAddress/CityNm0Dallas
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd075212
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0475561586
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Mobile Tax & Bookkeeping Services
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01418 Mountain Lake Rd
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Dallas
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd075224
ReturnHeader/PreparerPersonGrp/PhoneNum04693734205
ReturnHeader/PreparerPersonGrp/PreparationDt02025-07-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KATHLEEN MCKAY
ReturnHeader/ReturnTs02025-07-04T13:24:32-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.