Civic Intelligence

Parent Participation Nursery School

990EZ • Fiscal year 2015 • EIN 99-0148715

Jul 01, 2014 to Jun 30, 2015 • Filed on Oct 29, 2015

92 Kaneohe Bay DriveKailua, HI 96734-1755

(808) 254-8833

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

85th percentile

0.32x

Higher debt load relative to assets than 85% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

95th percentile

0.93x

Higher debt load relative to revenue than 95% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

71st percentile

15%

Higher net margin than 71% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

55th percentile

4.3%

Faster asset growth than 55% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

63rd percentile

10%

Faster revenue growth than 63% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Up

$479,382

Up $19,943 (+4.3%) from 2014

Net Assets

Up

$327,777

Up $24,800 (+8.2%) from 2014

Liabilities

Down

$151,605

Down $4,857 (-3.1%) from 2014

Revenue

Up

$163,412

Up $14,906 (+10%) from 2014

Expenses

Up

$138,613

Up $31,321 (+29%) from 2014

Net Income

Down

$24,799

Down $16,415 (-40%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $422,539Liabilities 2011: $183,1612011Assets 2012: $410,863Liabilities 2012: $178,3982012Assets 2013: $423,753Liabilities 2013: $161,9892013Assets 2014: $459,439Liabilities 2014: $156,462Net Assets 2014: $302,9772014Assets 2015: $479,382Liabilities 2015: $151,605Net Assets 2015: $327,7772015Assets 2016: $488,424Liabilities 2016: $147,227Net Assets 2016: $341,1972016Assets 2017: $515,711Liabilities 2017: $142,253Net Assets 2017: $373,4582017Assets 2018: $573,574Liabilities 2018: $116,425Net Assets 2018: $457,1492018Assets 2019: $647,080Liabilities 2019: $103,709Net Assets 2019: $543,3712019Assets 2020: $658,448Liabilities 2020: $120,992Net Assets 2020: $537,4562020Assets 2021: $717,890Liabilities 2021: $116,484Net Assets 2021: $601,4062021Assets 2022: $781,574Liabilities 2022: $79,349Net Assets 2022: $702,2252022Assets 2023: $764,705Liabilities 2023: $78,112Net Assets 2023: $686,5932023

Highlighted filing

2015

Assets$479,382
Liabilities$151,605
Net Assets$327,777

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2011: $99,570Expenses 2011: $90,081Net Income 2011: $9,4892011Revenue 2012: $94,961Expenses 2012: $101,877Net Income 2012: -$6,9162012Revenue 2013: $134,747Expenses 2013: $105,448Net Income 2013: $29,2992013Revenue 2014: $148,506Expenses 2014: $107,292Net Income 2014: $41,2142014Revenue 2015: $163,412Expenses 2015: $138,613Net Income 2015: $24,7992015Revenue 2016: $169,143Expenses 2016: $155,724Net Income 2016: $13,4192016Revenue 2017: $185,631Expenses 2017: $153,370Net Income 2017: $32,2612017Revenue 2018: $241,001Expenses 2018: $157,310Net Income 2018: $83,6912018Revenue 2019: $262,436Expenses 2019: $176,214Net Income 2019: $86,2222019Revenue 2020: $190,796Expenses 2020: $196,711Net Income 2020: -$5,9152020Revenue 2021: $256,778Expenses 2021: $192,828Net Income 2021: $63,9502021Revenue 2022: $347,366Expenses 2022: $246,547Net Income 2022: $100,8192022Revenue 2023: $281,277Expenses 2023: $296,909Net Income 2023: -$15,6322023

Highlighted filing

2015

Revenue$163,412
Expenses$138,613
Net Income$24,799
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Oct 29, 2015
Return Version
2014v5.0
Gross Receipts
$164,343
Mission and Program Overview

Mission

Parent participation nursery school is a kailua based school for children ages 3 to 6. The school is managed by the parents of children who attend the school. The school is open year round and offers a flexible schedule.

COOPERATIVE PRESCHOOL

Program Services

DescriptionGrantsExpenses
TO EXTEND PARENT COOP PRESCHOOL EDUCATION FOR CHILDREN AGES 2 YEARS AND 8 MONTHS THROUGH 5 YEARS BY FAMILY PARTICIPATION IN SCHOOL.-$127,335
TO EXTEND PARENT COOP PRESCHOOL EDUCATION FOR CHILDREN AGES 2 YEARS AND 8 MONTHS THROUGH 5 YEARS BY FAMILY PARTICIPATION IN SCHOOL.-$6,091
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ALISHA WALLACEPresidentPT$0--
JACKIE SANCHEZTreasurerPT$0--
KELLEY CASTILLOSecretary-$0--
DELPHINE CARMICHAELVice PresidePT$0--
HEATHER EIZENGAFundraiserPT$0--
AMY BERNIEMaintenancePT$0--
Filing and Contact Details

Filer

Filer Name
Parent Participation Nursery School
EIN
99-0148715
Phone
8082548833
Address
92 KANEOHE BAY DRIVE, KAILUA, HI 96734-1755

Signing Officer

Name
Carol Mulligan
Title
Financial Administrator
Phone
8082548833
Signed
2015-10-29

Preparer

Firm
Terry T Tamuracpa
Address
45-270 WILLIAM HENRY RD STE 202, KANEOHE, HI 96744-5808
Preparer
Terry T Tamura
Phone
8082354543
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses 365 interest 11,990 curriculum 13,686 office 4,827 operating supplies 6,559 outside services 10,254 telephone 1,064 entertainment 313 non-investment depreciation 5,763 total 54,821

Form 990-ez, Part II, Line 24

Prepaid expenses and deferred charges 414 443 buildings & equipment 213,184 213,878 less accumulated depreciation 88,964 90,421 closing costs 4,581 4,371 construction in progress 0 500 total 129,215 128,771

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 1,447 1,205 notes payable 149,169 143,865 tuition deposits 5,845 6,535

Form 990-ez, Part III, Line 31

To extend parent coop preschool education for children ages 2 years and 8 months through 5 years by family participation in school.

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt03685
IRS990EZ/BooksInCareOfDetail/PersonNm0CAROL MULLIGAN
IRS990EZ/BooksInCareOfDetail/PhoneNum08082548833
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt092 KANEOHE BAY DR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KAILUA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd096734
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt090597
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0110984
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01890
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt024799
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01257
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0459439
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0479382
IRS990EZ/FundraisingGrossIncomeAmt04699
IRS990EZ/GrossReceiptsAmt0164343
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt061
IRS990EZ/LandAndBuildingsGrp/BOYAmt0239627
IRS990EZ/LandAndBuildingsGrp/EOYAmt0239627
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0302978
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0327777
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0302978
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0327777
IRS990EZ/OccupancyRentUtltsAndMaintAmt011805
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt06.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt123.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt46.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt57.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ALISHA WALLACE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JACKIE SANCHEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KELLEY CASTILLO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DELPHINE CARMICHAEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4HEATHER EIZENGA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5AMY BERNIE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4FUNDRAISER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5MAINTENANCE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0129215
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0128771
IRS990EZ/OtherExpensesTotalAmt054821
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0COOPERATIVE PRESCHOOL
IRS990EZ/ProgramServiceRevenueAmt0157693
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO EXTEND PARENT COOP PRESCHOOL EDUCATION FOR CHILDREN AGES 2 YEARS AND 8 MONTHS THROUGH 5 YEARS BY FAMILY PARTICIPATION IN SCHOOL.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TO EXTEND PARENT COOP PRESCHOOL EDUCATION FOR CHILDREN AGES 2 YEARS AND 8 MONTHS THROUGH 5 YEARS BY FAMILY PARTICIPATION IN SCHOOL.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0127335
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt16091
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt067045
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt0931
IRS990EZ/SpecialEventsNetIncomeLossAmt03768
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0156461
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0151605
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0138613
IRS990EZ/TotalProgramServiceExpensesAmt0133426
IRS990EZ/TotalRevenueAmt0163412
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0false
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0ADVERTISEMENTS STATE THE MULTI-RACIAL COMPOSITION OF STUDENTS.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1NO RECORDS ARE KEPT REGARDING RACIAL COMPOSITION, THIS ORGANIZATION RECEIVES NO FEDERAL FUNDS.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE E, LINE 4
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES 365 INTEREST 11,990 CURRICULUM 13,686 OFFICE 4,827 OPERATING SUPPLIES 6,559 OUTSIDE SERVICES 10,254 TELEPHONE 1,064 ENTERTAINMENT 313 NON-INVESTMENT DEPRECIATION 5,763 TOTAL 54,821
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PREPAID EXPENSES AND DEFERRED CHARGES 414 443 BUILDINGS & EQUIPMENT 213,184 213,878 LESS ACCUMULATED DEPRECIATION 88,964 90,421 CLOSING COSTS 4,581 4,371 CONSTRUCTION IN PROGRESS 0 500 TOTAL 129,215 128,771
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,447 1,205 NOTES PAYABLE 149,169 143,865 TUITION DEPOSITS 5,845 6,535
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO EXTEND PARENT COOP PRESCHOOL EDUCATION FOR CHILDREN AGES 2 YEARS AND 8 MONTHS THROUGH 5 YEARS BY FAMILY PARTICIPATION IN SCHOOL.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/PersonNm0CAROL MULLIGAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0FINANCIAL ADMINISTRATOR
ReturnHeader/BusinessOfficerGrp/PhoneNum08082548833
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-10-29
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PARENT PARTICIPATION NURSERY SCHOOL
ReturnHeader/Filer/BusinessNameControlTxt0PARE
ReturnHeader/Filer/EIN0990148715
ReturnHeader/Filer/PhoneNum08082548833
ReturnHeader/Filer/USAddress/AddressLine1Txt092 KANEOHE BAY DRIVE
ReturnHeader/Filer/USAddress/CityNm0KAILUA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0HI
ReturnHeader/Filer/USAddress/ZIPCd0967341755
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0990198967
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TERRY T TAMURACPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt045-270 WILLIAM HENRY RD STE 202
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0KANEOHE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0HI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0967445808
ReturnHeader/PreparerPersonGrp/PhoneNum08082354543
ReturnHeader/PreparerPersonGrp/PreparationDt02015-10-29
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TERRY T TAMURA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02015-10-30T19:42:01-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023Summary only. Only limited summary data is available for this year.$7.65$0.78$6.87$2.81$2.97$0.16
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.82$0.79$7.02$3.47$2.47$1.01
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.18$1.16$6.01$2.57$1.93$0.64
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.58$1.21$5.37$1.91$1.97$0.06
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.47$1.04$5.43$2.62$1.76$0.86
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.74$1.16$4.57$2.41$1.57$0.84
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.16$1.42$3.73$1.86$1.53$0.32
2016Detailed filing. Detailed filing data is available for this year.$4.88$1.47$3.41$1.69$1.56$0.13
2015Detailed filing. Detailed filing data is available for this year.$4.79$1.52$3.28$1.63$1.39$0.25
2014Detailed filing. Detailed filing data is available for this year.$4.59$1.56$3.03$1.49$1.07$0.41
2013Summary only. Only limited summary data is available for this year.$4.24$1.62$1.35$1.05$0.29
2012Summary only. Only limited summary data is available for this year.$4.11$1.78$0.95$1.02$0.07
2011Summary only. Only limited summary data is available for this year.$4.23$1.83$1.00$0.90$0.09