Civic Intelligence

Phantom Projects Educational Theatre Group

990EZ • Fiscal year 2013 • EIN 95-4794848

Jul 01, 2012 to Jun 30, 2013 • Filed on Sep 30, 2013

PO Box 25090637
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

48th percentile

2.2%

Higher net margin than 48% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2013

Asset Growth

50th percentile

1.6%

Faster asset growth than 50% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

54th percentile

4.2%

Faster revenue growth than 54% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$115,685

Up $1,779 (+1.6%) from 2012

Net Assets

Up

$115,685

Up $1,779 (+1.6%) from 2012

Liabilities

Flat

$0

Flat from 2012

Revenue

Up

$81,820

Up $3,289 (+4.2%) from 2012

Expenses

Up

$80,041

Up $1,552 (+2.0%) from 2012

Net Income

Up

$1,779

Up $1,737 (+4136%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2012: $113,906Liabilities 2012: $0Net Assets 2012: $113,9062012Assets 2013: $115,685Liabilities 2013: $0Net Assets 2013: $115,6852013Assets 2014: $114,965Liabilities 2014: $02014Assets 2015: $113,868Liabilities 2015: $0Net Assets 2015: $113,8682015Assets 2016: $113,957Liabilities 2016: $0Net Assets 2016: $113,9572016Assets 2017: $114,273Liabilities 2017: $0Net Assets 2017: $114,2732017Assets 2018: $115,647Liabilities 2018: $0Net Assets 2018: $115,6472018Assets 2019: $114,199Liabilities 2019: $0Net Assets 2019: $114,1992019Assets 2020: $104,293Liabilities 2020: $0Net Assets 2020: $104,2932020Assets 2021: $118,564Liabilities 2021: $21,887Net Assets 2021: $96,6772021Assets 2022: $100,543Liabilities 2022: $45,206Net Assets 2022: $55,3372022Assets 2023: $103,789Liabilities 2023: $39,662Net Assets 2023: $64,1272023Assets 2024: $101,816Liabilities 2024: $29,590Net Assets 2024: $72,2262024

Highlighted filing

2013

Assets$115,685
Liabilities$0
Net Assets$115,685

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2012: $78,531Expenses 2012: $78,489Net Income 2012: $422012Revenue 2013: $81,820Expenses 2013: $80,041Net Income 2013: $1,7792013Revenue 2014: $110,729Expenses 2014: $111,449Net Income 2014: -$7202014Revenue 2015: $120,810Expenses 2015: $121,907Net Income 2015: -$1,0972015Revenue 2016: $148,384Expenses 2016: $148,295Net Income 2016: $892016Revenue 2017: $199,825Expenses 2017: $199,509Net Income 2017: $3162017Revenue 2018: $180,704Expenses 2018: $179,330Net Income 2018: $1,3742018Revenue 2019: $252,841Expenses 2019: $240,539Net Income 2019: $12,3022019Revenue 2020: $169,378Expenses 2020: $179,284Net Income 2020: -$9,9062020Revenue 2021: $65,358Expenses 2021: $72,974Net Income 2021: -$7,6162021Revenue 2022: $145,826Expenses 2022: $177,446Net Income 2022: -$31,6202022Revenue 2023: $259,452Expenses 2023: $239,115Net Income 2023: $20,3372023Revenue 2024: $516,942Expenses 2024: $508,843Net Income 2024: $8,0992024

Highlighted filing

2013

Revenue$81,820
Expenses$80,041
Net Income$1,779
Jump To
Filing Snapshot
Filing Period
Jul 1, 2012 to Jun 30, 2013
Signed
Sep 30, 2013
Return Version
2012v2.1
Mission and Program Overview

Mission

Educate teens about life choices

Filing and Contact Details

Filer

EIN
95-4794848
Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRpt0false
IRS990EZ/CashSavingsAndInvestments/BOY0156
IRS990EZ/CashSavingsAndInvestments/EOY01935
IRS990EZ/ContributionsGiftsGrantsEtc048254
IRS990EZ/DidOrgFileForm1120POLThisYear0false
IRS990EZ/DoesOrgHaveHospital0false
IRS990EZ/EngagedInExcessBenefitTrans0false
IRS990EZ/EngageInLobbyingActivities0false
IRS990EZ/EngagePoliticalCmpgnActivities0false
IRS990EZ/ExcessOrDeficitForYear01779
IRS990EZ/FeesAndOthPymtToIndContractors0400
IRS990EZ/FiledScheduleA0true
IRS990EZ/ForeignFinancialAccount0false
IRS990EZ/ForeignOffice0false
IRS990EZ/GrossReceipts081820
IRS990EZ/InfoInScheduleOPartI0X
IRS990EZ/InfoInScheduleOPartII0X
IRS990EZ/LandAndBuildings/BOY013750
IRS990EZ/LandAndBuildings/EOY013750
IRS990EZ/MadeChangesToOrgnzngEtcDoc0false
IRS990EZ/MadeLoansToFromOfficers0false
IRS990EZ/MaintainAnyDonorAdvisedFunds0false
IRS990EZ/MethodOfAccountingCash0X
IRS990EZ/NetAssetsOrFundBalances/BOY0113906
IRS990EZ/NetAssetsOrFundBalancesBOY0113906
IRS990EZ/NetAssetsOrFundBalances/EOY0115685
IRS990EZ/NetAssetsOrFundBalancesEOY0115685
IRS990EZ/OccupancyRentUtilitiesAndMaint038300
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition030.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition14.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition24.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition32.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition44.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation40
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc40
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ExpenseAccountOtherAllowances40
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName0STEVEN CISNEROS
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName1CELIA CISNEROS
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName2BRUCE GEVIRTZMAN
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName3PAUL CABRERA
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName4HEATHER LENARTH
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title0ART DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title4DIRECTOR
IRS990EZ/OperatingSchool0false
IRS990EZ/Organization501c30X
IRS990EZ/OrganizationDissolvedEtc0false
IRS990EZ/OrganizationHadUBI0false
IRS990EZ/OtherAssetsTotal/BOY0100000
IRS990EZ/OtherAssetsTotal/EOY0100000
IRS990EZ/OtherExpensesTotal038987
IRS990EZ/PartVIAHghstPaidCntrctProfSer0NONE
IRS990EZ/PartVIOfCompOfHighestPaidEmpl0NONE
IRS990EZ/PrimaryExemptPurpose0EDUCATE TEENS ABOUT LIFE CHOICES
IRS990EZ/PrintingPublicationsPostage02354
IRS990EZ/ProgramServiceAccomplishment/DescriptionProgramServiceAccom0EDUCATE TEENS ABOUT LIFE CHOICES THROUGH THE DIRECTING AND PRODUCING OF EACH OF OUR EDUCATIONAL TOURING PROGRAMS
IRS990EZ/ProgramServiceAccomplishment/ProgramServiceExpenses080041
IRS990EZ/ProgramServiceRevenue033566
IRS990EZ/ProhibitedTaxShelterTrans0false
IRS990EZ/RelatedOrgControlledEntity0false
IRS990EZ/StatesWhereCopyOfReturnIsFiled0CA
IRS990EZ/SubjectToProxyTax0false
IRS990EZ/SumOfTotalLiabilities/BOY00
IRS990EZ/SumOfTotalLiabilities/EOY00
IRS990EZ/TanningServicesProvided0false
IRS990EZ/TheBooksAreInCareOf/AddressUS/AddressLine1012720 GRAYLING AVE
IRS990EZ/TheBooksAreInCareOf/AddressUS/City0La Mirada
IRS990EZ/TheBooksAreInCareOf/AddressUS/State0CA
IRS990EZ/TheBooksAreInCareOf/AddressUS/ZIPCode090638
IRS990EZ/TheBooksAreInCareOf/NamePerson0CELIA CISNEROS
IRS990EZ/TheBooksAreInCareOf/TelephoneNumber05628891394
IRS990EZ/TotalAssets/BOY0113906
IRS990EZ/TotalAssets/EOY0115685
IRS990EZ/TotalExpenses080041
IRS990EZ/TotalProgramServiceExpenses080041
IRS990EZ/TotalRevenue081820
IRS990EZ/TransactionWithControlEntity0false
IRS990EZ/TrnsfrsExemptNonCharRelatedOrg0false
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYear048254
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus1Year040424
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus2Years044710
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus3Years0143122
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus4Years055394
IRS990ScheduleA/GiftsGrantsContribReceived509/Total0331904
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYear033566
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus1Year038107
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus2Years086587
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus3Years035256
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus4Years045892
IRS990ScheduleA/GrossReceiptsFromAdmissions/Total0239408
IRS990ScheduleA/InvestmentIncomePercentage00.00000
IRS990ScheduleA/PriorYearSupportPercentage01.00000
IRS990ScheduleA/PubliclySupportedOrg509a20X
IRS990ScheduleA/PublicSupportPercentage50901.00000
IRS990ScheduleA/PublicSupportTotal5090571312
IRS990ScheduleA/ThirtyThreePercntTestsCY5090X
IRS990ScheduleA/Total509/CurrentTaxYear081820
IRS990ScheduleA/Total509/CurrentTaxYearMinus1Year078531
IRS990ScheduleA/Total509/CurrentTaxYearMinus2Years0131297
IRS990ScheduleA/Total509/CurrentTaxYearMinus3Years0178378
IRS990ScheduleA/Total509/CurrentTaxYearMinus4Years0101286
IRS990ScheduleA/Total509/Total0571312
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYear081820
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus1Year078531
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus2Years0131297
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus3Years0178378
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus4Years0101286
IRS990ScheduleA/TotalSupportTotal/Total0571312
IRS990ScheduleB/ContributorInfo/AggregateContributions0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/City0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/State0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorNameBusiness/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorNumber0RESTRICTED
IRS990ScheduleO/GeneralExplanation/Explanation0Description Amount ACTORS/DIRECTORS/CREW 864 AUTO/TRUCK 1,597 CELLULAR PHONES 1,766 COSTUMES 304 FUNDRAISING 1,025 PROPERTY TAXES 2,355 INSURANCE 3,225 OFFICE SUPPLIES 1,347 PAYROLL EXPENSES 126 PRODUCTION EXPENSES 7,775 ADVERTISING 2,275 BANK FEES 1,009 FOOD 856 SCRIPTS, BOOKING FEES, ROYALTIES 12,196 SUPPLIES 2,267
IRS990ScheduleO/GeneralExplanation/Explanation1Category Beginning of Year End of Year COSTUMES 100,000 100,000
IRS990ScheduleO/GeneralExplanation/Identifier0O01
IRS990ScheduleO/GeneralExplanation/Identifier1O02
IRS990ScheduleO/GeneralExplanation/ReturnReference0Description of other expenses Part I line 16
IRS990ScheduleO/GeneralExplanation/ReturnReference1Description of other assets Part II line 24
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/Filer/EIN0954794848
ReturnHeader/Filer/Name/BusinessNameLine10PHANTOM PROJECTS EDUC THEATER
ReturnHeader/Filer/NameControl0PHAN
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 250
ReturnHeader/Filer/USAddress/City0La Mirada
ReturnHeader/Filer/USAddress/State0CA
ReturnHeader/Filer/USAddress/ZIPCode090637
ReturnHeader/Officer/AuthorizeThirdParty0true
ReturnHeader/Officer/DateSigned02013-09-30
ReturnHeader/Officer/Name0STEVEN CISNEROS
ReturnHeader/Officer/Title0DIRECTOR
ReturnHeader/Preparer/DatePrepared02013-10-25
ReturnHeader/PreparerFirm/PreparerFirmBusinessName/BusinessNameLine10WENDELL STANDRIDGE EA
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/AddressLine10840 APOLLO STREET STE 215
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/City0El Segundo
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/State0CA
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/ZIPCode090245
ReturnHeader/Preparer/Name0WENDELL STANDRIDGE
ReturnHeader/Preparer/Phone03106409258
ReturnHeader/Preparer/SelfEmployed0X
ReturnHeader/ReturnType0990EZ
ReturnHeader/TaxPeriodBeginDate02012-07-01
ReturnHeader/TaxPeriodEndDate02013-06-30
ReturnHeader/TaxYear02012
ReturnHeader/Timestamp02013-10-25T13:59:51-07:00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.02$0.30$0.72$5.17$5.09$0.08
2023Detailed filing. Detailed filing data is available for this year.$1.04$0.40$0.64$2.59$2.39$0.20
2022Detailed filing. Detailed filing data is available for this year.$1.01$0.45$0.55$1.46$1.77$0.32
2021Detailed filing. Detailed filing data is available for this year.$1.19$0.22$0.97$0.65$0.73$0.08
2020Detailed filing. Detailed filing data is available for this year.$1.04$0.00$1.04$1.69$1.79$0.10
2019Detailed filing. Detailed filing data is available for this year.$1.14$0.00$1.14$2.53$2.41$0.12
2018Detailed filing. Detailed filing data is available for this year.$1.16$0.00$1.16$1.81$1.79$0.01
2017Detailed filing. Detailed filing data is available for this year.$1.14$0.00$1.14$2.00$2.00$0.00
2016Detailed filing. Detailed filing data is available for this year.$1.14$0.00$1.14$1.48$1.48$0.00
2015Detailed filing. Detailed filing data is available for this year.$1.14$0.00$1.14$1.21$1.22$0.01
2014Summary only. Only limited summary data is available for this year.$1.15$0.00$1.11$1.11$0.01
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.16$0.00$1.16$0.82$0.80$0.02
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.14$0.00$1.14$0.79$0.78$0.00