Civic Intelligence

Nellie Gail Ranch Owners Association

990 • Fiscal year 2017 • EIN 95-3175103

Oct 01, 2016 to Sep 30, 2017 • Filed on Jan 16, 2018

25211 Empty Saddle DriveLaguna Hills, CA 92653

(949) 425-1477

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

44th percentile

0.11x

Higher debt load relative to assets than 44% of similar nonprofits.

2017 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2017

Liabilities / Revenue

48th percentile

0.18x

Higher debt load relative to revenue than 48% of similar nonprofits.

2017 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2017

Net Margin

44th percentile

4.7%

Higher net margin than 44% of similar nonprofits.

2017 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2017

Top Officer Pay

39th percentile

$0

Higher top officer pay than 39% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • $5M-$10M nonprofits • Source year 2017

Asset Growth

41st percentile

1.8%

Faster asset growth than 41% of similar nonprofits.

2017 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2016 to 2017

Revenue Growth

69th percentile

12%

Faster revenue growth than 69% of similar nonprofits.

2017 filings • 501(c)4 • $5M-$10M nonprofits • Annualized from 2016 to 2017

Assets

Up

$5,918,701

Up $105,685 (+1.8%) from 2016

Net Assets

Up

$5,241,265

Up $147,982 (+2.9%) from 2016

Liabilities

Down

$677,436

Down $42,297 (-5.9%) from 2016

Revenue

Up

$3,776,001

Up $400,551 (+12%) from 2016

Expenses

Up

$3,598,720

Up $688,225 (+24%) from 2016

Net Income

Down

$177,281

Down $287,674 (-62%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$8.0M$6.0M$4.0M$2.0M$0Assets 2011: $4,276,565Liabilities 2011: $545,153Net Assets 2011: $3,731,4122011Assets 2012: $4,420,597Liabilities 2012: $649,669Net Assets 2012: $3,770,9282012Assets 2013: $4,350,258Liabilities 2013: $683,419Net Assets 2013: $3,666,8392013Assets 2014: $4,765,175Liabilities 2014: $707,977Net Assets 2014: $4,057,1982014Assets 2015: $5,383,100Liabilities 2015: $754,772Net Assets 2015: $4,628,3282015Assets 2016: $5,813,016Liabilities 2016: $719,733Net Assets 2016: $5,093,2832016Assets 2017: $5,918,701Liabilities 2017: $677,436Net Assets 2017: $5,241,2652017Assets 2018: $6,224,916Liabilities 2018: $706,255Net Assets 2018: $5,518,6612018Assets 2019: $5,882,335Liabilities 2019: $666,146Net Assets 2019: $5,216,1892019Assets 2020: $5,612,172Liabilities 2020: $3,866,420Net Assets 2020: $1,745,7522020Assets 2021: $6,100,008Liabilities 2021: $4,528,563Net Assets 2021: $1,571,4452021Assets 2022: $5,822,364Liabilities 2022: $4,410,599Net Assets 2022: $1,411,7652022Assets 2023: $6,303,995Liabilities 2023: $4,608,117Net Assets 2023: $1,695,8782023Assets 2024: $6,710,120Liabilities 2024: $4,733,690Net Assets 2024: $1,976,4302024

Highlighted filing

2017

Assets$5,918,701
Liabilities$677,436
Net Assets$5,241,265

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MRevenue 2011: $2,517,599Expenses 2011: $2,690,725Net Income 2011: -$173,1262011Revenue 2012: $2,794,029Expenses 2012: $2,754,513Net Income 2012: $39,5162012Revenue 2013: $2,941,528Expenses 2013: $2,894,498Net Income 2013: $47,0302013Revenue 2014: $3,436,646Expenses 2014: $3,046,287Net Income 2014: $390,3592014Revenue 2015: $3,454,691Expenses 2015: $2,883,561Net Income 2015: $571,1302015Revenue 2016: $3,375,450Expenses 2016: $2,910,495Net Income 2016: $464,9552016Revenue 2017: $3,776,001Expenses 2017: $3,598,720Net Income 2017: $177,2812017Revenue 2018: $3,898,262Expenses 2018: $3,625,371Net Income 2018: $272,8912018Revenue 2019: $3,854,172Expenses 2019: $4,156,644Net Income 2019: -$302,4722019Revenue 2020: $4,462,616Expenses 2020: $4,423,653Net Income 2020: $38,9632020Revenue 2021: $4,384,635Expenses 2021: $4,253,176Net Income 2021: $131,4592021Revenue 2022: $5,001,805Expenses 2022: $5,161,485Net Income 2022: -$159,6802022Revenue 2023: $5,191,795Expenses 2023: $4,907,682Net Income 2023: $284,1132023Revenue 2024: $5,771,086Expenses 2024: $5,101,134Net Income 2024: $669,9522024

Highlighted filing

2017

Revenue$3,776,001
Expenses$3,598,720
Net Income$177,281
Jump To
Filing Snapshot
Filing Period
Oct 1, 2016 to Sep 30, 2017
Signed
Jan 16, 2018
Return Version
2016v3.1
Gross Receipts
$3,776,001
Mission and Program Overview

Mission

To provide for and preserve the use and enjoyment of the community, civic betterments and social programs.

To provide for, and preserve the use and enjoyment of the community, civic betterments and social programs.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$5,068,489$5,241,265▲ $172,776
Cash and Non-Interest-Bearing Accounts$3,544,890$3,094,543▼ $450,347
Savings and Temporary Cash Investments$1,525,000$2,128,398▲ $603,398
Land, Buildings, and Equipment, Net$547,275$520,869▼ $26,406
Prepaid Expenses and Deferred Charges$150,297$145,549▼ $4,748
Accounts Receivable$20,760$29,342▲ $8,582
Total Assets$5,788,222$5,918,701▲ $130,479
Liabilities
Other Liabilities$462,637$449,217▼ $13,420
Deferred Revenue$196,908$158,028▼ $38,880
Accounts Payable and Accrued Expenses$60,188$70,191▲ $10,003
Total Liabilities$719,733$677,436▼ $42,297
Net Assets / Fund Balance
Total Net Assets Fund Balance$5,068,489$5,241,265▲ $172,776
Total Liabilities and Net Assets / Fund Balance$5,788,222$5,918,701▲ $130,479

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$125,418$1,404,797$1,530,215
Equipment$82,203$705,479$787,682
Land$313,248-$313,248
Compensation and Service Providers

Board Members and Trustees

NameTitle
Loree BloughPresident
Jill BarkourasCo-treasurer
Mark FiskCo-treasurer
Alex PresleySecretary
Paul HollandVice Preside

Highest Paid Contractors

ContractorServicesLocationCompensation
Sunset LandscapeLandscaping27201 BURBANK AVE, 27201 BURBANK AVE, Foothill Ranch, CA 92610$437,895
Boulder EarthworkGrading/earth14789 TOFT DRIVE, 14789 TOFT DRIVE, Lake Elsinore, CA 92530$184,538
Neuland & WhitneyLegal Services22342-A AVENIDA EMPRESSA SUITE 100, 22342-A AVENIDA EMPRESSA SUITE 100, Rancho Santa Margarita, CA 92688$157,111
Revenue and Support

Revenue Composition

Contributions and Grants
$1,879,752
Program Service Revenue
$1,667,793
Investment Income
$23,292
Other Revenue
$205,164
Change in Net Assets
$177,281
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$2,523,642
Salaries, Compensation, and Employee Benefits$1,075,078
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$709,363$200,000-$909,363
All Other Expenses$438,959--$438,959
Fees for Services Legal$224,365--$224,365
Other Expenses$210,550--$210,550
Insurance$120,440$30,110-$150,550
Other Employee Benefits$73,323$22,000-$95,323
Office Expenses$69,820$17,455-$87,275
Payroll Taxes$54,392$16,000-$70,392
Fees for Services Accounting$45,046--$45,046
Depreciation Depletion$26,407--$26,407
Fees for Services Other$8,200--$8,200
Total Functional Expenses$3,313,155$285,565$0$3,598,720
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Deposits$391,425
Other Payables$55,197
Income Tax Payable$2,595
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
Yes

Governance Explanations

Form 990, Page 6, Part VI, Line 3

The association contracts a general manager and employs administrative staff to manage daily operations. The association utilizes the services of firstservice residential for monthly billing and accounting services. The board is ultimately responsible for authorizing disbursements and selecting vendors and approving the association's annual budget.

Form 990, Page 6, Part VI, Line 6

Owners automatically become members upon close of escrow of homes they purchase in the community.

Form 990, Page 6, Part VI, Line 7A

Members automatically obtain voting rights upon purchasing a home in the community. Members elect a board of directors,which oversees the association's operating activities including work provided by staff and management company.

Form 990, Page 6, Part VI, Line 7B

The association's governing documents require member approval for various resolutions. Most routine resolutions can be approved by the board.

Form 990, Page 6, Part VI, Line 11B

The association's board of directors reviews and approves the tax returns.

Form 990, Page 6, Part VI, Line 12C

The board of directors are required to disclose any conflicts of interest at the annual meeting/election.

Form 990, Page 6, Part VI, Line 15A

No officers are compensated.

Form 990, Page 6, Part VI, Line 15B

The association does not compensate its board of directors. The association does pay its employees. Wages and salaries are determined by the board.

Form 990, Page 6, Part VI, Line 18

All documents required to be disclosed by the association are available upon request at the association's office and/or the management company.

Form 990, Page 6, Part VI, Line 19

All documents required to be disclosed by the association are available upon request at the association's office and/or the management company.

Filing and Contact Details

Filer

Filer Name
Nellie Gail Ranch Owners
EIN
95-3175103
Phone
9494251477
Address
25211 EMPTY SADDLE DRIVE, LAGUNA HILLS, CA 92653

Signing Officer

Name
Mark Fisk
Title
Co-treasurer
Phone
9494251477
Signed
2018-01-16
Discuss with paid preparer
Yes

Organization Details

Formed
1976
Legal Domicile
CA
Voting Board Members
5
Independent Board Members
5
Employees
16
Volunteers
5

Preparer

Firm
Newman and Associates Inc
Address
3141 TIGER RUN CT STE 102, CARLSBAD, CA 92010-6649
Preparer
Jeremy Newman
Phone
7602744029
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 24E

Operating contingency 203,061 0 0 common area maintenance 169,920 0 0 pool and spa 26,436 0 0 pest control 21,017 0 0 janitorial 18,525 0 0 total 438,959 0 0

Form 990, Part XI, Line 9

TAX ADJUSTMENT -4,505

Raw XML Appendix369 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt060188
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt070191
IRS990/AccountsReceivableGrp/BOYAmt020760
IRS990/AccountsReceivableGrp/EOYAmt029342
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE FOR, AND PRESERVE THE USE AND ENJOYMENT OF THE COMMUNITY, CIVIC BETTERMENTS AND SOCIAL PROGRAMS.
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0438959
IRS990/AllOtherExpensesGrp/TotalAmt0438959
IRS990/BooksInCareOfDetail/PersonNm0BRIAN MITCHELL
IRS990/BooksInCareOfDetail/PhoneNum09494251477
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt025211 EMPTY SADDLE DRIVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0LAGUNA HILLS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd092653
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt03544890
IRS990/CashNonInterestBearingGrp/EOYAmt03094543
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt03
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContractorCompensationGrp/CompensationAmt0437895
IRS990/ContractorCompensationGrp/CompensationAmt1184538
IRS990/ContractorCompensationGrp/CompensationAmt2157111
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt027201 BURBANK AVE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt114789 TOFT DRIVE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt222342-A AVENIDA EMPRESSA SUITE 100
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine2Txt027201 BURBANK AVE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine2Txt114789 TOFT DRIVE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine2Txt222342-A AVENIDA EMPRESSA SUITE 100
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0FOOTHILL RANCH
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1LAKE ELSINORE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm2RANCHO SANTA MARGARITA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd2CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd092610
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd192530
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd292688
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0SUNSET LANDSCAPE
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1BOULDER EARTHWORK
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt2NEULAND & WHITNEY
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine2Txt0SUNSET LANDSCAPE
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine2Txt1BOULDER EARTHWORK
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine2Txt2NEULAND & WHITNEY
IRS990/ContractorCompensationGrp/ServicesDesc0LANDSCAPING
IRS990/ContractorCompensationGrp/ServicesDesc1GRADING/EARTH
IRS990/ContractorCompensationGrp/ServicesDesc2LEGAL SERVICES
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01879752
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt023292
IRS990/CYOtherExpensesAmt02523642
IRS990/CYOtherRevenueAmt0205164
IRS990/CYProgramServiceRevenueAmt01667793
IRS990/CYRevenuesLessExpensesAmt0177281
IRS990/CYSalariesCompEmpBnftPaidAmt01075078
IRS990/CYTotalExpensesAmt03598720
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt03776001
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt0196908
IRS990/DeferredRevenueGrp/EOYAmt0158028
IRS990/DelegationOfMgmtDutiesInd0true
IRS990/DepreciationDepletionGrp/ProgramServicesAmt026407
IRS990/DepreciationDepletionGrp/TotalAmt026407
IRS990/Desc0THE ASSOCIATION PROVIDES FOR THE PRESERVATION AND MAINTENANCE OF ARCHITECTURE, GREENBELTS, SLOPES, COMMON AREAS AND STREET LIGHTING AND SIGNAGE. THE ASSOCIATION FURTHER PROVIDES MANAGEMENT, MAINTENANCE AND PRESERVATION ACTIVITIES THAT PROVIDE FOR CIVIC AND COMMUNITY ENHANCEMENT, AND SOCIAL IMPROVEMENTS WHICH PROMOTE HEALTH, SAFETY AND GENERAL COMMUNITY WELFARE WITHIN THE ASSOCIATION AND FOR THE GENERAL PUBLIC.
IRS990/DescribedInSection501c3Ind0false
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt016
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt03313155
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt045046
IRS990/FeesForServicesAccountingGrp/TotalAmt045046
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt0224365
IRS990/FeesForServicesLegalGrp/TotalAmt0224365
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt08200
IRS990/FeesForServicesOtherGrp/TotalAmt08200
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0LOREE BLOUGH
IRS990/Form990PartVIISectionAGrp/PersonNm1PAUL HOLLAND
IRS990/Form990PartVIISectionAGrp/PersonNm2ALEX PRESLEY
IRS990/Form990PartVIISectionAGrp/PersonNm3JILL BARKOURAS
IRS990/Form990PartVIISectionAGrp/PersonNm4MARK FISK
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3CO-TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4CO-TREASURER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0true
IRS990/FormationYr01976
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt03776001
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt030110
IRS990/InsuranceGrp/ProgramServicesAmt0120440
IRS990/InsuranceGrp/TotalAmt0150550
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt023292
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt023292
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt013
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02110276
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0547275
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0520869
IRS990/LandBldgEquipCostOrOtherBssAmt02631145
IRS990/LegalDomicileStateCd0CA
IRS990/LoanOutstandingInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt01879752
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE FOR AND PRESERVE THE USE AND ENJOYMENT OF THE COMMUNITY, CIVIC BETTERMENTS AND SOCIAL PROGRAMS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt05068489
IRS990/NetAssetsOrFundBalancesEOYAmt05241265
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt017455
IRS990/OfficeExpensesGrp/ProgramServicesAmt069820
IRS990/OfficeExpensesGrp/TotalAmt087275
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt0-4505
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt022000
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt073323
IRS990/OtherEmployeeBenefitsGrp/TotalAmt095323
IRS990/OtherExpensesGrp/Desc0LANDSCAPE AND MAINTENANCE
IRS990/OtherExpensesGrp/Desc1MRR
IRS990/OtherExpensesGrp/Desc2FEED AND SHAVINGS
IRS990/OtherExpensesGrp/Desc3OTHER
IRS990/OtherExpensesGrp/ProgramServicesAmt0583166
IRS990/OtherExpensesGrp/ProgramServicesAmt1484624
IRS990/OtherExpensesGrp/ProgramServicesAmt2264500
IRS990/OtherExpensesGrp/ProgramServicesAmt3210550
IRS990/OtherExpensesGrp/TotalAmt0583166
IRS990/OtherExpensesGrp/TotalAmt1484624
IRS990/OtherExpensesGrp/TotalAmt2264500
IRS990/OtherExpensesGrp/TotalAmt3210550
IRS990/OtherInd0X
IRS990/OtherLiabilitiesGrp/BOYAmt0462637
IRS990/OtherLiabilitiesGrp/EOYAmt0449217
IRS990/OtherRevenueMiscGrp/BusinessCd0541800
IRS990/OtherRevenueMiscGrp/Desc0CELL TOWER RENTAL
IRS990/OtherRevenueMiscGrp/Desc1NEWSLETTER INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0122216
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0122216
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt182948
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt082948
IRS990/OtherRevenueTotalAmt0205164
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0200000
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0709363
IRS990/OtherSalariesAndWagesGrp/TotalAmt0909363
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt016000
IRS990/PayrollTaxesGrp/ProgramServicesAmt054392
IRS990/PayrollTaxesGrp/TotalAmt070392
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0150297
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0145549
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0EQUESTRIAN, TENNIS, SWIM
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01667793
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01667793
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01879752
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt06283
IRS990/PYOtherExpensesAmt01839381
IRS990/PYOtherRevenueAmt0221075
IRS990/PYProgramServiceRevenueAmt01268340
IRS990/PYRevenuesLessExpensesAmt0440161
IRS990/PYSalariesCompEmpBnftPaidAmt01095908
IRS990/PYTotalExpensesAmt02935289
IRS990/PYTotalRevenueAmt03375450
IRS990/ReconcilationRevenueExpnssAmt0177281
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt03570837
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt05068489
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt05241265
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01525000
IRS990/SavingsAndTempCashInvstGrp/EOYAmt02128398
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0125418
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01404797
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt01530215
IRS990ScheduleD/EquipmentGrp/BookValueAmt082203
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0705479
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0787682
IRS990ScheduleD/LandGrp/BookValueAmt0313248
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0313248
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0391425
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt155197
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt22595
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1OTHER PAYABLES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2INCOME TAX PAYABLE
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0520869
IRS990ScheduleD/TotalLiabilityAmt0449217
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE ASSOCIATION CONTRACTS A GENERAL MANAGER AND EMPLOYS ADMINISTRATIVE STAFF TO MANAGE DAILY OPERATIONS. THE ASSOCIATION UTILIZES THE SERVICES OF FIRSTSERVICE RESIDENTIAL FOR MONTHLY BILLING AND ACCOUNTING SERVICES. THE BOARD IS ULTIMATELY RESPONSIBLE FOR AUTHORIZING DISBURSEMENTS AND SELECTING VENDORS AND APPROVING THE ASSOCIATION'S ANNUAL BUDGET.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OWNERS AUTOMATICALLY BECOME MEMBERS UPON CLOSE OF ESCROW OF HOMES THEY PURCHASE IN THE COMMUNITY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2MEMBERS AUTOMATICALLY OBTAIN VOTING RIGHTS UPON PURCHASING A HOME IN THE COMMUNITY. MEMBERS ELECT A BOARD OF DIRECTORS,WHICH OVERSEES THE ASSOCIATION'S OPERATING ACTIVITIES INCLUDING WORK PROVIDED BY STAFF AND MANAGEMENT COMPANY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE ASSOCIATION'S GOVERNING DOCUMENTS REQUIRE MEMBER APPROVAL FOR VARIOUS RESOLUTIONS. MOST ROUTINE RESOLUTIONS CAN BE APPROVED BY THE BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ASSOCIATION'S BOARD OF DIRECTORS REVIEWS AND APPROVES THE TAX RETURNS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE BOARD OF DIRECTORS ARE REQUIRED TO DISCLOSE ANY CONFLICTS OF INTEREST AT THE ANNUAL MEETING/ELECTION.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6NO OFFICERS ARE COMPENSATED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7THE ASSOCIATION DOES NOT COMPENSATE ITS BOARD OF DIRECTORS. THE ASSOCIATION DOES PAY ITS EMPLOYEES. WAGES AND SALARIES ARE DETERMINED BY THE BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8ALL DOCUMENTS REQUIRED TO BE DISCLOSED BY THE ASSOCIATION ARE AVAILABLE UPON REQUEST AT THE ASSOCIATION'S OFFICE AND/OR THE MANAGEMENT COMPANY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9ALL DOCUMENTS REQUIRED TO BE DISCLOSED BY THE ASSOCIATION ARE AVAILABLE UPON REQUEST AT THE ASSOCIATION'S OFFICE AND/OR THE MANAGEMENT COMPANY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10OPERATING CONTINGENCY 203,061 0 0 COMMON AREA MAINTENANCE 169,920 0 0 POOL AND SPA 26,436 0 0 PEST CONTROL 21,017 0 0 JANITORIAL 18,525 0 0 TOTAL 438,959 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11TAX ADJUSTMENT -4,505
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 7A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 7B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8FORM 990, PAGE 6, PART VI, LINE 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10FORM 990, PART IX, LINE 24E
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0CA
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt05788222
IRS990/TotalAssetsEOYAmt05918701
IRS990/TotalAssetsGrp/BOYAmt05788222
IRS990/TotalAssetsGrp/EOYAmt05918701
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt01879752
IRS990/TotalEmployeeCnt016
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0285565
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt03313155
IRS990/TotalFunctionalExpensesGrp/TotalAmt03598720
IRS990/TotalGrossUBIAmt082948
IRS990/TotalLiabilitiesBOYAmt0719733
IRS990/TotalLiabilitiesEOYAmt0677436
IRS990/TotalLiabilitiesGrp/BOYAmt0719733
IRS990/TotalLiabilitiesGrp/EOYAmt0677436
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt05068489
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt05241265
IRS990/TotalProgramServiceExpensesAmt03313155
IRS990/TotalProgramServiceRevenueAmt01667793
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt01813301
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt03776001
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt082948
IRS990/TotalVolunteersCnt05
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt05788222
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt05918701
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0true
IRS990/UponRequestInd0X
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02018-03-14 21:41:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARK FISK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CO-TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum09494251477
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-01-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0NELLIE GAIL RANCH OWNERS
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0NELL
ReturnHeader/Filer/EIN0953175103
ReturnHeader/Filer/PhoneNum09494251477
ReturnHeader/Filer/USAddress/AddressLine1Txt025211 EMPTY SADDLE DRIVE
ReturnHeader/Filer/USAddress/CityNm0LAGUNA HILLS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092653
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0C4F4301BCA08B0DA86AB5E5E1BC737D06AE3FF09
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId08DA33C9F0E2EF50F7E47E3268546479C1E63CE28
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0263519134
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0NEWMAN AND ASSOCIATES INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03141 TIGER RUN CT STE 102
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CARLSBAD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0920106649
ReturnHeader/PreparerPersonGrp/PhoneNum07602744029
ReturnHeader/PreparerPersonGrp/PreparationDt02018-01-18
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JEREMY NEWMAN
ReturnHeader/ReturnTs02018-01-18T16:48:35-08:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02016-10-01
ReturnHeader/TaxPeriodEndDt02017-09-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$6.71$4.73$1.98$5.77$5.10$0.67
2023Detailed filing. Detailed filing data is available for this year.$6.30$4.61$1.70$5.19$4.91$0.28
2022Detailed filing. Detailed filing data is available for this year.$5.82$4.41$1.41$5.00$5.16$0.16
2021Detailed filing. Detailed filing data is available for this year.$6.10$4.53$1.57$4.38$4.25$0.13
2020Detailed filing. Detailed filing data is available for this year.$5.61$3.87$1.75$4.46$4.42$0.04
2019Detailed filing. Detailed filing data is available for this year.$5.88$0.67$5.22$3.85$4.16$0.30
2018Detailed filing. Detailed filing data is available for this year.$6.22$0.71$5.52$3.90$3.63$0.27
2017Detailed filing. Detailed filing data is available for this year.$5.92$0.68$5.24$3.78$3.60$0.18
2016Summary only. Only limited summary data is available for this year.$5.81$0.72$5.09$3.38$2.91$0.46
2015Summary only. Only limited summary data is available for this year.$5.38$0.75$4.63$3.45$2.88$0.57
2014Summary only. Only limited summary data is available for this year.$4.77$0.71$4.06$3.44$3.05$0.39
2013Summary only. Only limited summary data is available for this year.$4.35$0.68$3.67$2.94$2.89$0.05
2012Summary only. Only limited summary data is available for this year.$4.42$0.65$3.77$2.79$2.75$0.04
2011Summary only. Only limited summary data is available for this year.$4.28$0.55$3.73$2.52$2.69$0.17