Civic Intelligence

The Willows Foundation Inc.

990 • Fiscal year 2021 • EIN 95-2078512

Oct 01, 2020 to Sep 30, 2021 • Filed on Aug 15, 2022

23871 Willows DriveLaguna Hills, CA 92653

(949) 586-5220

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

38th percentile

0.06x

Higher debt load relative to assets than 38% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Liabilities / Revenue

42nd percentile

0.11x

Higher debt load relative to revenue than 42% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Net Margin

58th percentile

17%

Higher net margin than 58% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Top Officer Pay

63rd percentile

$148,585

Higher top officer pay than 63% of similar nonprofits.

Top officer pay equals 3.4% of source-year revenue.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2021

Asset Growth

57th percentile

13%

Faster asset growth than 57% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2020 to 2021

Revenue Growth

71st percentile

34%

Faster revenue growth than 71% of similar nonprofits.

2021 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2020 to 2021

Assets

Up

$8,195,652

Up $917,454 (+13%) from 2020

Net Assets

Up

$7,706,124

Up $888,282 (+13%) from 2020

Liabilities

Up

$489,528

Up $29,172 (+6.3%) from 2020

Revenue

Up

$4,328,616

Up $1,091,323 (+34%) from 2020

Expenses

Down

$3,599,938

Down $1,731 (-0.0%) from 2020

Net Income

Up

$728,678

Up $1,093,054 (+300%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0Assets 2011: $5,591,110Liabilities 2011: $469,116Net Assets 2011: $5,121,9942011Assets 2012: $6,080,437Liabilities 2012: $348,163Net Assets 2012: $5,732,2742012Assets 2013: $6,174,830Liabilities 2013: $374,218Net Assets 2013: $5,800,6122013Assets 2014: $6,241,836Liabilities 2014: $391,469Net Assets 2014: $5,850,3672014Assets 2015: $6,215,788Liabilities 2015: $436,520Net Assets 2015: $5,779,2682015Assets 2016: $6,820,075Liabilities 2016: $411,824Net Assets 2016: $6,408,2512016Assets 2017: $6,640,567Liabilities 2017: $395,732Net Assets 2017: $6,244,8352017Assets 2018: $7,728,653Liabilities 2018: $498,354Net Assets 2018: $7,230,2992018Assets 2019: $7,710,740Liabilities 2019: $696,039Net Assets 2019: $7,014,7012019Assets 2020: $7,278,198Liabilities 2020: $460,356Net Assets 2020: $6,817,8422020Assets 2021: $8,195,652Liabilities 2021: $489,528Net Assets 2021: $7,706,1242021Assets 2022: $8,636,869Liabilities 2022: $600,309Net Assets 2022: $8,036,5602022Assets 2023: $8,409,216Liabilities 2023: $478,607Net Assets 2023: $7,930,6092023Assets 2024: $8,285,522Liabilities 2024: $559,339Net Assets 2024: $7,726,1832024

Highlighted filing

2021

Assets$8,195,652
Liabilities$489,528
Net Assets$7,706,124

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MRevenue 2011: $1,822,924Expenses 2011: $1,626,843Net Income 2011: $196,0812011Expenses 2012: $1,746,3432012Expenses 2013: $1,947,3032013Revenue 2014: $2,166,575Expenses 2014: $2,145,663Net Income 2014: $20,9122014Revenue 2015: $2,435,013Expenses 2015: $2,539,021Net Income 2015: -$104,0082015Revenue 2016: $2,884,796Expenses 2016: $2,785,877Net Income 2016: $98,9192016Revenue 2017: $3,232,958Expenses 2017: $3,035,664Net Income 2017: $197,2942017Revenue 2018: $4,303,968Expenses 2018: $3,294,131Net Income 2018: $1,009,8372018Revenue 2019: $3,171,595Expenses 2019: $3,281,011Net Income 2019: -$109,4162019Revenue 2020: $3,237,293Expenses 2020: $3,601,669Net Income 2020: -$364,3762020Revenue 2021: $4,328,616Expenses 2021: $3,599,938Net Income 2021: $728,6782021Revenue 2022: $5,136,704Expenses 2022: $4,395,710Net Income 2022: $740,9942022Revenue 2023: $4,140,075Expenses 2023: $4,633,635Net Income 2023: -$493,5602023Revenue 2024: $4,402,921Expenses 2024: $4,604,928Net Income 2024: -$202,0072024

Highlighted filing

2021

Revenue$4,328,616
Expenses$3,599,938
Net Income$728,678
Jump To
Filing Snapshot
Filing Period
Oct 1, 2020 to Sep 30, 2021
Signed
Aug 15, 2022
Return Version
2020v4.2
Gross Receipts
$5,158,041
Mission and Program Overview

Mission

The willows' mission is to nurture a grace-led community of compassionate and forward-thinking christian scientists dedicated to boundless spiritual growth and service.

To nurture a grace-led community of compassionate and forward-thinking christian scientists dedicated to boundless spiritual growth and service.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$4,568,305$4,591,016▲ $22,711
Investments in Publicly Traded Securities$2,027,797$2,473,583▲ $445,786
Cash and Non-Interest-Bearing Accounts$465,785$912,645▲ $446,860
Savings and Temporary Cash Investments$193,148$197,136▲ $3,988
Prepaid Expenses and Deferred Charges$17,129$17,570▲ $441
Accounts Receivable$6,034$3,702▼ $2,332
Total Assets$7,278,198$8,195,652▲ $917,454
Liabilities
Accounts Payable and Accrued Expenses$251,404$282,665▲ $31,261
Other Liabilities$186,365$183,785▼ $2,580
Deferred Revenue$22,587$23,078▲ $491
Total Liabilities$460,356$489,528▲ $29,172
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$6,752,929$7,575,663▲ $822,734
Net Assets With Donor Restrictions$64,913$130,461▲ $65,548
Total Net Assets Fund Balance$6,817,842$7,706,124▲ $888,282
Total Liabilities and Net Assets / Fund Balance$7,278,198$8,195,652▲ $917,454

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$3,311,364$5,161,766$8,473,130
Equipment$655,608$3,287,303$3,942,911
Other Land Buildings$232,891$190,507$423,398
Land$391,153-$391,153
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jon T HerzerExecutive DirectorFT$117,625$30,960$148,585

Board Members and Trustees

NameTitle
Rich ClarkeBoard President as of 1/2021
Catherine HarrisonBoard President Thru 1/2021
Ann PendletonBoard Vice President
John BryantBoard Secretary
Doug YeomanBoard Treasurer
Dorene FordDirector
Richard DavenportDirector
Tina PirazziDirector Thru 12/2020

Highest Paid Contractors

ContractorServicesLocationCompensation
Qis INCCommunications Services28005 OREGON PLACE, Quail Valley, CA 92587$100,660
Revenue and Support

Revenue Composition

Contributions and Grants
$1,389,702
Program Service Revenue
$2,603,390
Investment Income
$313,293
Other Revenue
$22,231
All Other Contributions
$941,151
Change in Net Assets
$728,678

Audited Revenue Reconciliation

Revenue per Audited Statements
$4,305,482
Revenue Not Reported on Financial Statements
$23,134
Revenue Not Reported on Form 990
$159,604
Total Revenue per Audited Statements
$4,465,086
Total Revenue per Form 990
$4,328,616
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,875,616
Other Expenses$1,724,322
Total Fundraising Expense$6,712
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,244,595$182,972-$1,427,567
Depreciation Depletion$384,382$20,231-$404,613
Occupancy$203,032$23,436-$226,468
Other Employee Benefits$143,627$51,751-$195,378
Current Officers, Directors, Trustees, and Key Employees-$148,861-$148,861
All Other Expenses$44,813$79,700$6,712$131,225
Payroll Taxes$80,788$23,022-$103,810
Insurance$95,163$5,009-$100,172
Other Expenses$86,592$5,022-$86,592
Fees for Services Other$70,196$11,606-$81,802
Fees for Service Investment Mgmnt Fees-$23,134-$23,134
Fees for Services Accounting-$21,475-$21,475
Advertising$17,552--$17,552
Total Functional Expenses$2,997,007$596,219$6,712$3,599,938

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$3,599,938
Expenses per Audited Statements$3,576,804
Total Expenses per Audited Statements$3,576,804
Expenses Not Reported on Financial Statements$23,134
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Deposits$183,785
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

Describe the process the organization uses to review form 990. Management reviews the form 990 before filing.

Form 990, Part VI, Section B, Line 12C

Describe the process the organization uses to enforce and monitor compliance with its conflict of interest policy. Employees are expected to avoid any relationship or activity that might impair, or even appear to impair, their ability to make objective and fair decisions when performing their jobs. At times, an employee may be faced with situations in which business actions taken on behalf of the willows may conflict with the employee's own personal interests. The willows' property, information or business opportunities may not be used for personal gain. Conflicts of interest could arise in the following circumstances: -being employed by, or acting as a consultant to, a competitor or potential competitor, supplier or contractor, regardless of the nature of the employment, while employed with the willows. -hiring or supervising family members or closely related persons. -serving as a board member for an outside commercial company or organization. -owning or having a substantial interest in a competitor, supplier or contractor. -accepting gifts, discounts, favors or services from a customer/potential customer, competitor or supplier, unless equally available to all company employees. -performing outside work on the willows' property. Employees with a conflict-of-interest question should seek advice from management. Before engaging in any activity, transaction or relationship that might give rise to a conflict of interest, employees are expected to seek review from the administrator, their direct supervisor, and/or the willows' osha compliance and safety officer. Periodically, the willows will assess the present status of conflicts of interest through a survey or questionnaire.

Form 990, Part VI, Section B, Line 15

Describe the process for determining compensation of the organization's officers or key employees. The organization worked with an outside consultant, winnie strohmeyer, to help with executive director compensation. She provided comparable data and assisted the board in making decisions about the executive director's pay. Our outside consultant, winnie strohmeyer, also assisted the organization in providing comparable compensation data for all of our employees within our organization to assist management in making compensation decisions.

Form 990, Part VI, Section C, Line 19

Describe how the organization makes its governing documents, conflict of interest policy, and financial statements available to the public. Available upon request.

FORM 990, PART VIII, LINE 1E: PPP LOAN ADVANCE FORGIVENESS

In march 2020, congress passed the paycheck protection program (ppp) authorizing loans to small businesses for use in paying employees that they continue to employ throughout the covid-19 pandemic and for rent, utilities, and interest on mortgages. Loans obtained through the ppp are eligible to be forgiven as long as the proceeds are used for qualifying purposes and certain other conditions are met. On january 31, 2021, the organization received a loan in the amount of $281,712 through the ppp. On june 11, 2021, the small business administration (sba) approved forgiveness of the ppp loan advance in full. The foundation recognized income from the forgiveness of the ppp loan advance during the year ended september 30, 2021.

Filing and Contact Details

Filer

Filer Name
The Willows Foundation Inc
EIN
95-2078512
Phone
9495865220
Address
23871 WILLOWS DRIVE, LAGUNA HILLS, CA 92653

Signing Officer

Name
Jon T Herzer
Title
Executive Director
Phone
9495865220
Signed
2022-08-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Richard Clarke
Formed
1956
Legal Domicile
CA
Voting Board Members
6
Independent Board Members
6
Employees
48
Volunteers
8

Preparer

Firm
Windes Inc
Address
PO BOX 87, LONG BEACH, CA 90801-0087
Preparer
Donita M Joseph
Phone
5624351191
Supplemental Narrative

Financial Statement Notes

PART X, LINE 2:

Fin 48: financial accounting standards board (fasb) accounting standards codification (asc) topic 740, income taxes, requires management to evaluate the tax positions taken by the foundation and to recognize a tax liability if the foundation has taken an uncertain position that more likely than not would not be sustained upon examination by the internal revenue service. Management has analyzed the tax positions taken by the foundation and has concluded that, as of september 30, 2021, there are no uncertain positions taken, or expected to be taken, that would require recognition of a liability or disclosure in the financial statements. The foundation is subject to routine audits by the taxing jurisdictions. The statute of limitations for federal and california state purposes is generally three and four years, respectively.

Raw XML AppendixShowing 400 of 506 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0251404
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0282665
IRS990/AccountsReceivableGrp/BOYAmt06034
IRS990/AccountsReceivableGrp/EOYAmt03702
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0TO NURTURE A GRACE-LED COMMUNITY OF COMPASSIONATE AND FORWARD-THINKING CHRISTIAN SCIENTISTS DEDICATED TO BOUNDLESS SPIRITUAL GROWTH AND SERVICE.
IRS990/AdvertisingGrp/ProgramServicesAmt017552
IRS990/AdvertisingGrp/TotalAmt017552
IRS990/AllOtherContributionsAmt0941151
IRS990/AllOtherExpensesGrp/FundraisingAmt06712
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt079700
IRS990/AllOtherExpensesGrp/ProgramServicesAmt044813
IRS990/AllOtherExpensesGrp/TotalAmt0131225
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0THOMAS SEBRING
IRS990/BooksInCareOfDetail/PhoneNum09495865220
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt023871 WILLOWS DRIVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0LAGUNA HILLS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd092653
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0465785
IRS990/CashNonInterestBearingGrp/EOYAmt0912645
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt01
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0148861
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0148861
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0100660
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt028005 OREGON PLACE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0QUAIL VALLEY
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd092587
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0QIS INC
IRS990/ContractorCompensationGrp/ServicesDesc0COMMUNICATIONS SERVICES
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01389702
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0313293
IRS990/CYOtherExpensesAmt01724322
IRS990/CYOtherRevenueAmt022231
IRS990/CYProgramServiceRevenueAmt02603390
IRS990/CYRevenuesLessExpensesAmt0728678
IRS990/CYSalariesCompEmpBnftPaidAmt01875616
IRS990/CYTotalExpensesAmt03599938
IRS990/CYTotalFundraisingExpenseAmt06712
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt04328616
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt022587
IRS990/DeferredRevenueGrp/EOYAmt023078
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt020231
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0384382
IRS990/DepreciationDepletionGrp/TotalAmt0404613
IRS990/Desc0OPERATE HOMES FOR WORTHY AGED PERSONS WHO ARE MEMBERS OF THE CHRISTIAN SCIENCE DENOMINATION.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt064913
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0130461
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt048
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt02997007
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt021475
IRS990/FeesForServicesAccountingGrp/TotalAmt021475
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt011606
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt070196
IRS990/FeesForServicesOtherGrp/TotalAmt081802
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt023134
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt023134
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt830960
IRS990/Form990PartVIISectionAGrp/PersonNm0CATHERINE HARRISON
IRS990/Form990PartVIISectionAGrp/PersonNm1RICH CLARKE
IRS990/Form990PartVIISectionAGrp/PersonNm2ANN PENDLETON
IRS990/Form990PartVIISectionAGrp/PersonNm3DOUG YEOMAN
IRS990/Form990PartVIISectionAGrp/PersonNm4JOHN BRYANT
IRS990/Form990PartVIISectionAGrp/PersonNm5RICHARD DAVENPORT
IRS990/Form990PartVIISectionAGrp/PersonNm6TINA PIRAZZI
IRS990/Form990PartVIISectionAGrp/PersonNm7DORENE FORD
IRS990/Form990PartVIISectionAGrp/PersonNm8JON T HERZER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt8117625
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0BOARD PRESIDENT THRU 1/2021
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD PRESIDENT AS OF 1/2021
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR THRU 12/2020
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8EXECUTIVE DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01956
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/SecuritiesAmt0277448
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GovernmentGrantsAmt0448551
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt01106873
IRS990/GrossReceiptsAmt05158041
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt06
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt05009
IRS990/InsuranceGrp/ProgramServicesAmt095163
IRS990/InsuranceGrp/TotalAmt0100172
IRS990/InvestmentIncomeGrp/ExclusionAmt035845
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt035845
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt02027797
IRS990/InvestmentsPubTradedSecGrp/EOYAmt02473583
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt08639576
IRS990/LandBldgEquipBasisNetGrp/BOYAmt04568305
IRS990/LandBldgEquipBasisNetGrp/EOYAmt04591016
IRS990/LandBldgEquipCostOrOtherBssAmt013230592
IRS990/LegalDomicileStateCd0CA
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt0829425
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MiscellaneousRevenueGrp/ExclusionAmt01097
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt01097
IRS990/MissionDesc0THE WILLOWS' MISSION IS TO NURTURE A GRACE-LED COMMUNITY OF COMPASSIONATE AND FORWARD-THINKING CHRISTIAN SCIENTISTS DEDICATED TO BOUNDLESS SPIRITUAL GROWTH AND SERVICE.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt06817842
IRS990/NetAssetsOrFundBalancesEOYAmt07706124
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0277448
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0277448
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt0159604
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt06752929
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt07575663
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt023436
IRS990/OccupancyGrp/ProgramServicesAmt0203032
IRS990/OccupancyGrp/TotalAmt0226468
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt051751
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0143627
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0195378
IRS990/OtherExpensesGrp/Desc0REPAIRS & MAINTENANCE
IRS990/OtherExpensesGrp/Desc1TRANSPORTATION EXPENSES
IRS990/OtherExpensesGrp/Desc2FOOD SERVICE EXPENSES
IRS990/OtherExpensesGrp/Desc3BENEVOLENCE
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt05022
IRS990/OtherExpensesGrp/ProgramServicesAmt0364525
IRS990/OtherExpensesGrp/ProgramServicesAmt1131363
IRS990/OtherExpensesGrp/ProgramServicesAmt2130379
IRS990/OtherExpensesGrp/ProgramServicesAmt386592
IRS990/OtherExpensesGrp/TotalAmt0369547
IRS990/OtherExpensesGrp/TotalAmt1131363
IRS990/OtherExpensesGrp/TotalAmt2130379
IRS990/OtherExpensesGrp/TotalAmt386592
IRS990/OtherLiabilitiesGrp/BOYAmt0186365
IRS990/OtherLiabilitiesGrp/EOYAmt0183785
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/BusinessCd1900099
IRS990/OtherRevenueMiscGrp/BusinessCd2900099
IRS990/OtherRevenueMiscGrp/Desc0OPERATIONS INCOME
IRS990/OtherRevenueMiscGrp/Desc1SPECIAL INCOME
IRS990/OtherRevenueMiscGrp/Desc2OTHER INCOME
IRS990/OtherRevenueMiscGrp/ExclusionAmt016753
IRS990/OtherRevenueMiscGrp/ExclusionAmt13258
IRS990/OtherRevenueMiscGrp/ExclusionAmt21123
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt016753
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt13258
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt21123
IRS990/OtherRevenueTotalAmt022231
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0182972
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01244595
IRS990/OtherSalariesAndWagesGrp/TotalAmt01427567
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt023022
IRS990/PayrollTaxesGrp/ProgramServicesAmt080788
IRS990/PayrollTaxesGrp/TotalAmt0103810
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt017129
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt017570
IRS990/PrincipalOfficerNm0RICHARD CLARKE
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0531390
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/BusinessCd2531390
IRS990/ProgramServiceRevenueGrp/Desc0RENTAL INCOME
IRS990/ProgramServiceRevenueGrp/Desc1FEES INCOME
IRS990/ProgramServiceRevenueGrp/Desc2GUEST HOUSE RENTAL INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt02359008
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1191359
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt253023
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt02359008
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1191359
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt253023
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0672786
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0-78327
IRS990/PYOtherExpensesAmt01812576
IRS990/PYOtherRevenueAmt024665
IRS990/PYProgramServiceRevenueAmt02618169
IRS990/PYRevenuesLessExpensesAmt0-364376
IRS990/PYSalariesCompEmpBnftPaidAmt01789093
IRS990/PYTotalExpensesAmt03601669
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt03237293
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0728678
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt02603390
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0193148
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0197136
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0OPERATIONS INCOME - 2016 AMOUNT: $ 72,536. 2017 AMOUNT: $ 134,430. 2018 AMOUNT: $ 79,452. 2019 AMOUNT: $ 16,719. 2020 AMOUNT: $ 16,753. OTHER INCOME - 2016 AMOUNT: $ 33,073. 2017 AMOUNT: $ 10,424. 2018 AMOUNT: $ 2,894. 2019 AMOUNT: $ 4,940. 2020 AMOUNT: $ 1,123. SPECIAL INCOME - 2016 AMOUNT: $ 1,294. 2017 AMOUNT: $ 2,383. 2018 AMOUNT: $ 3,772. 2019 AMOUNT: $ 1,898. 2020 AMOUNT: $ 3,258. MISCELLANEOUS - 2016 AMOUNT: $ 236. 2017 AMOUNT: $ 354. 2018 AMOUNT: $ 1,234. 2019 AMOUNT: $ 1,108. 2020 AMOUNT: $ 1,097. CONTRIBUTIONS FROM PRIVATE FOUNDATIONS - 2016 AMOUNT: $ 50,000. 2017 AMOUNT: $ 987,000. 2018 AMOUNT: $ 0. 2019 AMOUNT: $ 30,600. 2020 AMOUNT: $ 368,335.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SCHEDULE A, PART III, LINE 12, EXPLANATION OF OTHER INCOME:
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt01021367
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0642186
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0129924
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0103285
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt097173
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01993935
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt035845
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt049283
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt075081
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt048424
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt029677
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0238310
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt02603390
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt02618169
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt02812806
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt02885324
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt02877868
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt013797557
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt035845
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt049283
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt075081
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt048424
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt029677
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0238310
IRS990ScheduleA/InvestmentIncomeCYPct00.01330
IRS990ScheduleA/InvestmentIncomePYPct00.02000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt0390566
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt055265
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt087352
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt01134591
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt0157139
IRS990ScheduleA/OtherIncome509Grp/TotalAmt01824913
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.88440
IRS990ScheduleA/PublicSupportPY509Pct00.95800
IRS990ScheduleA/PublicSupportTotal509Amt015791492
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt03624757
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt03260355
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt02942730
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt02988609
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt02975041
IRS990ScheduleA/Total509Grp/TotalAmt015791492
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt04051168
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt03364903
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt03105163
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt04171624
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt03161857
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt017854715
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt03311364
IRS990ScheduleD/BuildingsGrp/DepreciationAmt05161766
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt08473130
IRS990ScheduleD/EquipmentGrp/BookValueAmt0655608
IRS990ScheduleD/EquipmentGrp/DepreciationAmt03287303
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt03942911
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt023134
IRS990ScheduleD/ExpensesSubtotalAmt03576804
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/InvestmentExpensesNotIncld2Amt023134
IRS990ScheduleD/InvestmentExpensesNotIncldAmt023134
IRS990ScheduleD/LandGrp/BookValueAmt0391153
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0391153
IRS990ScheduleD/NetUnrealizedGainsInvstAmt0159604
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0232891
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0190507
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0423398
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0183785
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0DEPOSITS
IRS990ScheduleD/RevenueNotReportedAmt0159604
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt023134

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$8.29$0.56$7.73$4.40$4.60$0.20
2023Detailed filing. Detailed filing data is available for this year.$8.41$0.48$7.93$4.14$4.63$0.49
2022Detailed filing. Detailed filing data is available for this year.$8.64$0.60$8.04$5.14$4.40$0.74
2021Detailed filing. Detailed filing data is available for this year.$8.20$0.49$7.71$4.33$3.60$0.73
2020Detailed filing. Detailed filing data is available for this year.$7.28$0.46$6.82$3.24$3.60$0.36
2019Detailed filing. Detailed filing data is available for this year.$7.71$0.70$7.01$3.17$3.28$0.11
2018Detailed filing. Detailed filing data is available for this year.$7.73$0.50$7.23$4.30$3.29$1.01
2017Detailed filing. Detailed filing data is available for this year.$6.64$0.40$6.24$3.23$3.04$0.20
2016Detailed filing. Detailed filing data is available for this year.$6.82$0.41$6.41$2.88$2.79$0.10
2015Detailed filing. Detailed filing data is available for this year.$6.22$0.44$5.78$2.44$2.54$0.10
2014Detailed filing. Detailed filing data is available for this year.$6.24$0.39$5.85$2.17$2.15$0.02
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.17$0.37$5.80$1.95
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.08$0.35$5.73$1.75
2011Summary only. Only limited summary data is available for this year.$5.59$0.47$5.12$1.82$1.63$0.20