Civic Intelligence

Idyllwild Pines Camp and Conference

EIN 95-1866045 • 501(c)3 • Idyllwild, CA

Profile

Our mission is to create quality-affordable camp experiences that provide space for god to move our campers, staff and partners to live lives that inspire the next generation of believers to trust, treasure, and take after jesus.

PO Box 425Idyllwild, CA 92549

www.idyllwildpines.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

90th percentile

0.78x

Higher debt load relative to assets than 90% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2023

Liabilities / Revenue

85th percentile

0.71x

Higher debt load relative to revenue than 85% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2023

Net Margin

53rd percentile

6.0%

Higher net margin than 53% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2023

Top Officer Pay

Score unavailable

No value available

No filing with officer rows is available for this organization yet.

Asset Growth

47th percentile

2.8%

Faster asset growth than 47% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Revenue Growth

75th percentile

27%

Faster revenue growth than 75% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets90th percentile

Assets

Up

$1,876,616

Up $89,277 (+5.0%) from 2023

Liabilities

Up

$1,393,314

Up $5,848 (+0.4%) from 2023

Net Assets

Up

$483,302

Up $83,429 (+21%) from 2023

Operations
Liabilities / Revenue85th percentileNet Margin53rd percentile

Revenue

Up

$1,999,690

Up $55,092 (+2.8%) from 2023

Expenses

Up

$1,916,416

Up $88,446 (+4.8%) from 2023

Net Income

Down

$83,274

Down $33,354 (-29%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth47th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$2.0M$1.0M$0-$1.0MAssets 2010: $1,087,203Liabilities 2010: $681,139Net Assets 2010: $406,0642010Assets 2011: $914,070Liabilities 2011: $878,442Net Assets 2011: $35,6282011Assets 2012: $1,080,480Liabilities 2012: $1,153,411Net Assets 2012: -$72,9312012Assets 2013: $1,117,449Liabilities 2013: $1,130,933Net Assets 2013: -$13,4842013Assets 2014: $1,112,242Liabilities 2014: $1,177,171Net Assets 2014: -$64,9292014Assets 2015: $1,308,828Liabilities 2015: $1,248,612Net Assets 2015: $60,2162015Assets 2016: $1,412,864Liabilities 2016: $1,275,216Net Assets 2016: $137,6482016Assets 2017: $1,567,307Liabilities 2017: $1,329,239Net Assets 2017: $238,0682017Assets 2018: $1,862,774Liabilities 2018: $1,456,938Net Assets 2018: $405,8362018Assets 2019: $1,902,653Liabilities 2019: $1,454,333Net Assets 2019: $448,3202019Assets 2020: $1,998,307Liabilities 2020: $1,494,948Net Assets 2020: $503,3592020Assets 2021: $1,925,889Liabilities 2021: $1,623,930Net Assets 2021: $301,9592021Assets 2022: $1,739,123Liabilities 2022: $1,455,878Net Assets 2022: $283,2452022Assets 2023: $1,787,339Liabilities 2023: $1,387,466Net Assets 2023: $399,8732023Assets 2024: $1,876,616Liabilities 2024: $1,393,314Net Assets 2024: $483,3022024

Highlighted filing

2024

Assets$1,876,616
Liabilities$1,393,314
Net Assets$483,302
Open 2024 Filing

Operations Trend

Revenue Growth75th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$2.0M$1.0M$0-$1.0MExpenses 2010: $1,071,4242010Revenue 2011: $1,060,112Expenses 2011: $1,430,547Net Income 2011: -$370,4352011Revenue 2012: $657,236Expenses 2012: $895,718Net Income 2012: -$238,4822012Expenses 2013: $1,336,8522013Revenue 2014: $1,305,826Expenses 2014: $1,357,271Net Income 2014: -$51,4452014Revenue 2015: $1,529,590Expenses 2015: $1,404,445Net Income 2015: $125,1452015Revenue 2016: $1,553,559Expenses 2016: $1,474,619Net Income 2016: $78,9402016Revenue 2017: $1,584,948Expenses 2017: $1,484,528Net Income 2017: $100,4202017Revenue 2018: $1,644,108Expenses 2018: $1,476,341Net Income 2018: $167,7672018Revenue 2019: $1,558,635Expenses 2019: $1,516,151Net Income 2019: $42,4842019Revenue 2020: $1,393,933Expenses 2020: $1,338,894Net Income 2020: $55,0392020Revenue 2021: $817,950Expenses 2021: $1,023,412Net Income 2021: -$205,4622021Revenue 2022: $1,527,172Expenses 2022: $1,525,461Net Income 2022: $1,7112022Revenue 2023: $1,944,598Expenses 2023: $1,827,970Net Income 2023: $116,6282023Revenue 2024: $1,999,690Expenses 2024: $1,916,416Net Income 2024: $83,2742024

Highlighted filing

2024

Revenue$1,999,690
Expenses$1,916,416
Net Income$83,274
Open 2024 Filing

Filings

Most recent year

2024 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,876,616
Liabilities
$1,393,314
Net assets
$483,302
Revenue
$1,999,690
Expenses
$1,916,416
Net income
$83,274
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.88$1.39$0.48$2.00$1.92$0.08
2023Detailed filing. Detailed filing data is available for this year.$1.79$1.39$0.40$1.94$1.83$0.12
2022Detailed filing. Detailed filing data is available for this year.$1.74$1.46$0.28$1.53$1.53$0.00
2021Detailed filing. Detailed filing data is available for this year.$1.93$1.62$0.30$0.82$1.02$0.21
2020Detailed filing. Detailed filing data is available for this year.$2.00$1.49$0.50$1.39$1.34$0.06
2019Detailed filing. Detailed filing data is available for this year.$1.90$1.45$0.45$1.56$1.52$0.04
2018Detailed filing. Detailed filing data is available for this year.$1.86$1.46$0.41$1.64$1.48$0.17
2017Detailed filing. Detailed filing data is available for this year.$1.57$1.33$0.24$1.58$1.48$0.10
2016Detailed filing. Detailed filing data is available for this year.$1.41$1.28$0.14$1.55$1.47$0.08
2015Detailed filing. Detailed filing data is available for this year.$1.31$1.25$0.06$1.53$1.40$0.13
2014Detailed filing. Detailed filing data is available for this year.$1.11$1.18$0.06$1.31$1.36$0.05
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.12$1.13$0.01$1.34
2012Summary only. Only limited summary data is available for this year.$1.08$1.15$0.07$0.66$0.90$0.24
2011Summary only. Only limited summary data is available for this year.$0.91$0.88$0.04$1.06$1.43$0.37
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.09$0.68$0.41$1.07
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Feb 4, 2025
Return Version
2023v6.0
Gross Receipts
$2,014,994
Mission and Program Overview

Mission

To encourage our guests to live lives that inspire the next generation to make The Faith, Their Faith!(Matthew 28:18-20)

To serve christ and christians through camps and retreat experiences.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,441,815$1,509,136▲ $67,321
Accounts Receivable$136,098$147,170▲ $11,072
Cash and Non-Interest-Bearing Accounts$74,305$73,880▼ $425
Savings and Temporary Cash Investments$39,220$47,442▲ $8,222
Inventories for Sale or Use$37,526$28,631▼ $8,895
Intangible Assets$25,000$25,000→ $0
Prepaid Expenses and Deferred Charges$129$129→ $0
Total Assets$1,787,339$1,876,616▲ $89,277
Other Assets Total$33,246$45,228▲ $11,982
Liabilities
Unsecured Notes Loans Payable$1,036,933$1,061,662▲ $24,729
Deferred Revenue$205,861$149,017▼ $56,844
Other Liabilities$77,359$95,850▲ $18,491
Accounts Payable and Accrued Expenses$67,313$86,785▲ $19,472
Total Liabilities$1,387,466$1,393,314▲ $5,848
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$379,673$463,102▲ $83,429
Net Assets With Donor Restrictions$20,200$20,200→ $0
Total Net Assets Fund Balance$399,873$483,302▲ $83,429
Total Liabilities and Net Assets / Fund Balance$1,787,339$1,876,616▲ $89,277

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$673,291$642,334$1,315,625
Equipment$203,444$639,568$843,012
Land$591,919-$591,919
Buildings$32,562$365,118$397,680
Other Land Buildings$7,920$69,153$77,073
Compensation and Service Providers
Top Officer PayScore unavailable

Employees

NameTitleFull / Part TimeBaseTotal
Kelly SchlenzExecutive DirectorFT$72,765$72,765

Board Members and Trustees

NameTitle
Ray DetwilerPresident
Michael SimsVice President
Caye Smith BolinBoard Member
Cliff StundenBoard Member
Douglas McintyreBoard Member
Kevin RelyeaBoard Member
Michael UybocoBoard Member
Jeff TaborSecretary/ Treasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$71,050
Program Service Revenue
$1,900,997
Investment Income
$0
Other Revenue
$27,643
All Other Contributions
$71,050
Change in Net Assets
$83,274
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,194,334
Salaries, Compensation, and Employee Benefits$722,082
Total Fundraising Expense$27,876
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$409,463$148,385$15,973$573,821
Depreciation Depletion$81,841$1,735-$83,576
All Other Expenses$58,276$22,596$2,000$82,872
Current Officers, Directors, Trustees, and Key Employees-$69,127$3,638$72,765
Payroll Taxes$44,687$23,738$2,140$70,565
Insurance$56,812$9,248-$66,060
Interest$39,842$6,486-$46,328
Other Expenses$41,433$25,329-$25,329
Office Expenses-$19,672$3,881$23,553
Fees for Services Other$10,847$1,205-$12,052
Other Employee Benefits$4,931--$4,931
Advertising$2,216--$2,216
Fees for Services Accounting-$1,625-$1,625
Travel-$290$244$534
Total Functional Expenses$1,538,232$350,308$27,876$1,916,416
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Accrued Payroll$83,641
Operating Lease Liability$12,209
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“President of the board will receive, review, and approve the return. The form 990 is made available to all board members.”

Form 990, Part VI, Section B, Line 12C

“Annual seminars annual seminars are conducted, discussion is held during monthly meetings with department heads and management.are conducted, discussion is held during monthly meetings with department heads and management.”

Form 990, Part VI, Section B, Line 15A

“Statistical data for the surrounding area is gathered and reviewed to determine average salary for specific job requirements and responsibilities.”

Form 990, Part VI, Section C, Line 19

“Upon written request the camp will make available the governing documents, policies and/or financial statements.”

Filing and Contact Details

Filer

Filer Name
Idyllwild Pines Camp and Conference
EIN
95-1866045
Phone
9516592605
Address
PO BOX 425, IDYLLWILD, CA 92549

Signing Officer

Name
Kelly D Schlenz
Title
Executive Director
Phone
7142647438
Signed
2025-02-04
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Kelly D Schlenz
Formed
1923
Legal Domicile
CA
Voting Board Members
9
Independent Board Members
9
Employees
86
Volunteers
0

Preparer

Firm
Jamisonmoneyfarmer Pc
Address
PO BOX 2347, TUSCALOOSA, AL 35403
Preparer
Todd K Turner
Phone
2053458440
Supplemental Narrative

Financial Statement Notes

PART X, LINE 2:

“In accordance with accounting standards, which provide accounting and disclosure guidance about uncertain tax positions taken by an organization, management believes that all of the positions taken by the organization in its federal and state income tax returns are more likely than not to be sustained upon examination.”

Raw XML AppendixShowing 400 of 485 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd01
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt067313
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt086785
IRS990/AccountsReceivableGrp/BOYAmt0136098
IRS990/AccountsReceivableGrp/EOYAmt0147170
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0TO SERVE CHRIST AND CHRISTIANS THROUGH CAMPS AND RETREAT EXPERIENCES.
IRS990/AdvertisingGrp/ProgramServicesAmt02216
IRS990/AdvertisingGrp/TotalAmt02216
IRS990/AllOtherContributionsAmt071050
IRS990/AllOtherExpensesGrp/FundraisingAmt02000
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt022596
IRS990/AllOtherExpensesGrp/ProgramServicesAmt058276
IRS990/AllOtherExpensesGrp/TotalAmt082872
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MARJIE IBANEZ
IRS990/BooksInCareOfDetail/PhoneNum09516592605
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt026375 HWY 243
IRS990/BooksInCareOfDetail/USAddress/CityNm0IDYLLWILD
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd092549
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt074305
IRS990/CashNonInterestBearingGrp/EOYAmt073880
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt03638
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt069127
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt072765
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CostOfGoodsSoldAmt015304
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt071050
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt01194334
IRS990/CYOtherRevenueAmt027643
IRS990/CYProgramServiceRevenueAmt01900997
IRS990/CYRevenuesLessExpensesAmt083274
IRS990/CYSalariesCompEmpBnftPaidAmt0722082
IRS990/CYTotalExpensesAmt01916416
IRS990/CYTotalFundraisingExpenseAmt027876
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01999690
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt0205861
IRS990/DeferredRevenueGrp/EOYAmt0149017
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01735
IRS990/DepreciationDepletionGrp/ProgramServicesAmt081841
IRS990/DepreciationDepletionGrp/TotalAmt083576
IRS990/Desc0IDYLLWILD PINES PROVIDES CHRISTIAN CAMP FACILITIES FOR ADULTS, YOUTH AND KIDS. OUR 50-ACRE PROPERTY OFFERS A VARIETY OF ACCOMMODATIONS, OPEN MEADOWS, A CREEK, AND SCENIC AREAS FOR QUIET REFLECTION, GROUP DISCUSSION, OUTDOOR GAMES OR JUST ENJOYING GOD'S CREATION. WE HOST MANY RETREATS FOR CHURCHES, INTERCITY KIDS, UNIVERSITY STUDENT MINISTRIES, RECOVERY GROUPS, FAMILIES, KID'S CAMP AND MUCH MORE.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt020200
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt020200
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt086
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01538232
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01625
IRS990/FeesForServicesAccountingGrp/TotalAmt01625
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt01205
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt010847
IRS990/FeesForServicesOtherGrp/TotalAmt012052
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0RAY DETWILER
IRS990/Form990PartVIISectionAGrp/PersonNm1JEFF TABOR
IRS990/Form990PartVIISectionAGrp/PersonNm2MICHAEL SIMS
IRS990/Form990PartVIISectionAGrp/PersonNm3KEVIN RELYEA
IRS990/Form990PartVIISectionAGrp/PersonNm4CLIFF STUNDEN
IRS990/Form990PartVIISectionAGrp/PersonNm5MICHAEL UYBOCO
IRS990/Form990PartVIISectionAGrp/PersonNm6KELLY SCHLENZ
IRS990/Form990PartVIISectionAGrp/PersonNm7DOUGLAS MCINTYRE
IRS990/Form990PartVIISectionAGrp/PersonNm8CAYE SMITH BOLIN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt672765
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY/ TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6EXECUTIVE DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01923
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt02014994
IRS990/GrossRentsGrp/RealAmt03148
IRS990/GrossSalesOfInventoryAmt031202
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt09248
IRS990/InsuranceGrp/ProgramServicesAmt056812
IRS990/InsuranceGrp/TotalAmt066060
IRS990/IntangibleAssetsGrp/BOYAmt025000
IRS990/IntangibleAssetsGrp/EOYAmt025000
IRS990/InterestGrp/ManagementAndGeneralAmt06486
IRS990/InterestGrp/ProgramServicesAmt039842
IRS990/InterestGrp/TotalAmt046328
IRS990/InventoriesForSaleOrUseGrp/BOYAmt037526
IRS990/InventoriesForSaleOrUseGrp/EOYAmt028631
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01716173
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01441815
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01509136
IRS990/LandBldgEquipCostOrOtherBssAmt03225309
IRS990/LegalDomicileStateCd0CA
IRS990/LessRentalExpensesGrp/RealAmt00
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0OUR MISSION IS TO CREATE QUALITY-AFFORDABLE CAMP EXPERIENCES THAT PROVIDE SPACE FOR GOD TO MOVE OUR CAMPERS, STAFF AND PARTNERS TO LIVE LIVES THAT INSPIRE THE NEXT GENERATION OF BELIEVERS TO TRUST, TREASURE, AND TAKE AFTER JESUS.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0399873
IRS990/NetAssetsOrFundBalancesEOYAmt0483302
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt015898
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt015898
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt03148
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt03148
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0379673
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0463102
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/FundraisingAmt03881
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt019672
IRS990/OfficeExpensesGrp/TotalAmt023553
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt033246
IRS990/OtherAssetsTotalGrp/EOYAmt045228
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt04931
IRS990/OtherEmployeeBenefitsGrp/TotalAmt04931
IRS990/OtherExpensesGrp/Desc0KITCHEN EXPENSE
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2REPAIRS
IRS990/OtherExpensesGrp/Desc3EMPLOYEE DEVELOPMENT EX
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt03641
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt116634
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2597
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt325329
IRS990/OtherExpensesGrp/ProgramServicesAmt0566888
IRS990/OtherExpensesGrp/ProgramServicesAmt1220996
IRS990/OtherExpensesGrp/ProgramServicesAmt241433
IRS990/OtherExpensesGrp/TotalAmt0570529
IRS990/OtherExpensesGrp/TotalAmt1237630
IRS990/OtherExpensesGrp/TotalAmt242030
IRS990/OtherExpensesGrp/TotalAmt325329
IRS990/OtherLiabilitiesGrp/BOYAmt077359
IRS990/OtherLiabilitiesGrp/EOYAmt095850
IRS990/OtherRevenueMiscGrp/BusinessCd0713990
IRS990/OtherRevenueMiscGrp/BusinessCd1900001
IRS990/OtherRevenueMiscGrp/Desc0OTHER SALES
IRS990/OtherRevenueMiscGrp/Desc1UNREALIZED GAINS
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt04566
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt14031
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt04566
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt14031
IRS990/OtherRevenueTotalAmt08597
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt015973
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0148385
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0409463
IRS990/OtherSalariesAndWagesGrp/TotalAmt0573821
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt02140
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt023738
IRS990/PayrollTaxesGrp/ProgramServicesAmt044687
IRS990/PayrollTaxesGrp/TotalAmt070565
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0129
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0129
IRS990/PrincipalOfficerNm0KELLY D SCHLENZ
IRS990/PriorPeriodAdjustmentsAmt0155
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0713990
IRS990/ProgramServiceRevenueGrp/BusinessCd1713990
IRS990/ProgramServiceRevenueGrp/Desc0CAMP INCOME
IRS990/ProgramServiceRevenueGrp/Desc1ACTIVITIES INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01828162
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt172835
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01828162
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt172835
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt057462
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt085
IRS990/PYOtherExpensesAmt01183440
IRS990/PYOtherRevenueAmt033795
IRS990/PYProgramServiceRevenueAmt01853256
IRS990/PYRevenuesLessExpensesAmt0116628
IRS990/PYSalariesCompEmpBnftPaidAmt0644530
IRS990/PYTotalExpensesAmt01827970
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01944598
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt083274
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/RealAmt03148
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01928640
IRS990/SavingsAndTempCashInvstGrp/BOYAmt039220
IRS990/SavingsAndTempCashInvstGrp/EOYAmt047442
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt071050
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt057462
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt059846
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0123811
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt068587
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0380756
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt04031
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt02735
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0270
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt08389
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt02751
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt018176
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01939913
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt01882784
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt01186348
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0363217
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt01194523
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt06566785
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt04031
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt02735
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0270
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt08389
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt02751
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt018176
IRS990ScheduleA/InvestmentIncomeCYPct00.00240
IRS990ScheduleA/InvestmentIncomePYPct00.00330
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus2YearsAmt0284549
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus3YearsAmt0319872
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus4YearsAmt0130362
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt0734783
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt0-15304
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt0-11288
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt0-3922
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt0-2214
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt0-2290
IRS990ScheduleA/OtherIncome509Grp/TotalAmt0-35018
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.90630
IRS990ScheduleA/PublicSupportPY509Pct00.89860
IRS990ScheduleA/PublicSupportTotal509Amt06947541
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt02010963
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01940246
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01246194
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0487028
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt01263110
IRS990ScheduleA/Total509Grp/TotalAmt06947541
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt01999690
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01931693
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt01527091
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0813075
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt01393933
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt07665482
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt032562
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0365118
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0397680
IRS990ScheduleD/EquipmentGrp/BookValueAmt0203444
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0639568
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0843012
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt0591919
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0591919
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0673291
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0642334
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt01315625
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt07920
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt069153
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt077073
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt083641
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt112209
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ACCRUED PAYROLL
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1OPERATING LEASE LIABILITY
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0IN ACCORDANCE WITH ACCOUNTING STANDARDS, WHICH PROVIDE ACCOUNTING AND DISCLOSURE GUIDANCE ABOUT UNCERTAIN TAX POSITIONS TAKEN BY AN ORGANIZATION, MANAGEMENT BELIEVES THAT ALL OF THE POSITIONS TAKEN BY THE ORGANIZATION IN ITS FEDERAL AND STATE INCOME TAX RETURNS ARE MORE LIKELY THAN NOT TO BE SUSTAINED UPON EXAMINATION.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01509136
IRS990ScheduleD/TotalLiabilityAmt095850
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PRESIDENT OF THE BOARD WILL RECEIVE, REVIEW, AND APPROVE THE RETURN. THE FORM 990 IS MADE AVAILABLE TO ALL BOARD MEMBERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ANNUAL SEMINARS ANNUAL SEMINARS ARE CONDUCTED, DISCUSSION IS HELD DURING MONTHLY MEETINGS WITH DEPARTMENT HEADS AND MANAGEMENT.ARE CONDUCTED, DISCUSSION IS HELD DURING MONTHLY MEETINGS WITH DEPARTMENT HEADS AND MANAGEMENT.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2STATISTICAL DATA FOR THE SURROUNDING AREA IS GATHERED AND REVIEWED TO DETERMINE AVERAGE SALARY FOR SPECIFIC JOB REQUIREMENTS AND RESPONSIBILITIES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3UPON WRITTEN REQUEST THE CAMP WILL MAKE AVAILABLE THE GOVERNING DOCUMENTS, POLICIES AND/OR FINANCIAL STATEMENTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION B, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART VI, SECTION C, LINE 19
IRS990/SchoolOperatingInd00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.