Civic Intelligence

Delta Mutual Water Company Inc

EIN 94-6101671 • 501(c)12 • Oakley, CA

Profile

Administration of water district

5516 SandmoundOakley, CA 94561

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

28th percentile

-11%

Higher net margin than 28% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)12 • <$500k nonprofits • Source year 2024

Asset Growth

37th percentile

-4.6%

Faster asset growth than 37% of similar nonprofits.

501(c)12 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

32nd percentile

-4.7%

Faster revenue growth than 32% of similar nonprofits.

501(c)12 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$134,401

Down $6,512 (-4.6%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

$134,401

No earlier filing loaded for comparison.

Operations
Liabilities / RevenueScore unavailableNet Margin28th percentile

Revenue

Down

$60,477

Down $2,975 (-4.7%) from 2023

Expenses

Down

$66,989

Down $6,835 (-9.3%) from 2023

Net Income

Up

-$6,512

Up $3,860 (+37%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth37th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$200K$150K$100K$50K$0Assets 2011: $144,526Liabilities 2011: $02011Assets 2012: $141,645Liabilities 2012: $02012Assets 2013: $141,077Liabilities 2013: $02013Assets 2014: $138,860Liabilities 2014: $02014Assets 2015: $137,462Liabilities 2015: $02015Assets 2016: $124,201Liabilities 2016: $02016Assets 2017: $127,508Liabilities 2017: $02017Assets 2018: $128,067Liabilities 2018: $02018Assets 2019: $126,533Liabilities 2019: $02019Assets 2020: $125,067Liabilities 2020: $02020Assets 2021: $142,764Net Assets 2021: $142,7642021Assets 2022: $151,285Net Assets 2022: $151,2852022Assets 2023: $140,913Liabilities 2023: $02023Assets 2024: $134,401Net Assets 2024: $134,4012024

Highlighted filing

2024

Assets$134,401
Liabilities-
Net Assets$134,401
Open 2024 Filing

Operations Trend

Revenue Growth32nd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2011: $36,056Expenses 2011: $37,572Net Income 2011: -$1,5162011Revenue 2012: $37,090Expenses 2012: $39,898Net Income 2012: -$2,8082012Revenue 2013: $33,884Expenses 2013: $34,357Net Income 2013: -$4732013Revenue 2014: $38,687Expenses 2014: $40,755Net Income 2014: -$2,0682014Revenue 2015: $36,130Expenses 2015: $37,370Net Income 2015: -$1,2402015Revenue 2016: $37,375Expenses 2016: $50,636Net Income 2016: -$13,2612016Revenue 2017: $47,443Expenses 2017: $44,136Net Income 2017: $3,3072017Revenue 2018: $47,245Expenses 2018: $46,686Net Income 2018: $5592018Revenue 2019: $49,298Expenses 2019: $50,568Net Income 2019: -$1,2702019Revenue 2020: $59,458Expenses 2020: $60,924Net Income 2020: -$1,4662020Revenue 2021: $61,842Expenses 2021: $44,145Net Income 2021: $17,6972021Revenue 2022: $64,779Expenses 2022: $56,258Net Income 2022: $8,5212022Revenue 2023: $63,452Expenses 2023: $73,824Net Income 2023: -$10,3722023Revenue 2024: $60,477Expenses 2024: $66,989Net Income 2024: -$6,5122024

Highlighted filing

2024

Revenue$60,477
Expenses$66,989
Net Income-$6,512
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$134,401
Liabilities
-
Net assets
$134,401
Revenue
$60,477
Expenses
$66,989
Net income
-$6,512
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.34$1.34$0.60$0.67$0.07
2023Summary only. Only limited summary data is available for this year.$1.41$0.00$0.63$0.74$0.10
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.51$1.51$0.65$0.56$0.09
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.43$1.43$0.62$0.44$0.18
2020Summary only. Only limited summary data is available for this year.$1.25$0.00$0.59$0.61$0.01
2019Summary only. Only limited summary data is available for this year.$1.27$0.00$0.49$0.51$0.01
2018Summary only. Only limited summary data is available for this year.$1.28$0.00$0.47$0.47$0.01
2017Summary only. Only limited summary data is available for this year.$1.28$0.00$0.47$0.44$0.03
2016Summary only. Only limited summary data is available for this year.$1.24$0.00$0.37$0.51$0.13
2015Summary only. Only limited summary data is available for this year.$1.37$0.00$0.36$0.37$0.01
2014Summary only. Only limited summary data is available for this year.$1.39$0.00$0.39$0.41$0.02
2013Summary only. Only limited summary data is available for this year.$1.41$0.00$0.34$0.34$0.00
2012Summary only. Only limited summary data is available for this year.$1.42$0.00$0.37$0.40$0.03
2011Summary only. Only limited summary data is available for this year.$1.45$0.00$0.36$0.38$0.02
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Jul 3, 2025
Return Version
2024v5.0
Gross Receipts
$60,477
Mission and Program Overview

Mission

Administration of water district

Program Services

DescriptionGrantsExpenses
ADMINISTRATION OF WATER DISTRICT--
ADMINISTRATION OF WATER DISTRICT--
Compensation and Service Providers
Top Officer Pay79th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DANNY RAYMONDPresident-$0--
Filing and Contact Details

Filer

Filer Name
Delta Mutual Water Company Inc
EIN
94-6101671
Phone
9256763400
Address
5516 SANDMOUND, OAKLEY, CA 94561

Signing Officer

Name
Danny Raymond
Title
President
Phone
9256763400
Signed
2025-07-03

Preparer

Firm
Garaventa Accountancy Corp
Address
3573 CLAYTON RD, CONCORD, CA 94519
Preparer
Les a Garaventa Jr
Phone
9256763400
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses accounting/tax 550 cerco testing 2,345 franchise taxes 800 office 3,481 state corp filing 20 property tax 609 yard work 3,600 permits 1,740 well repairs 9,086 valley operators 17,992 pg&e 7,149 materials 2,353 insurance 3,917 repairs 4,626 cd penalty 555 non-investment depreciation 8,166 total 66,989”

Form 990-ez, Part I, Line 20

“Entertainment & meals 50% deduction 0”

Form 990-ez, Part II, Line 24

“58,221 114,786 less accumulated depreciation 53,876 62,042 total 4,345 52,744”

Form 990-ez, Part III, Line 31

“Administration of water district”

Raw XML Appendix94 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0DELTA MUTUAL WATER COMPANY
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine2Txt0DELTA MUTUAL WATER COMPANY
IRS990EZ/BooksInCareOfDetail/PhoneNum09256843386
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05516 SANDMOUND DR
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt05516 SANDMOUND DR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0OAKLEY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094561
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0132492
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt077581
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-6512
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0140913
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0134401
IRS990EZ/GrossReceiptsAmt060477
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0405
IRS990EZ/LandAndBuildingsGrp/BOYAmt04076
IRS990EZ/LandAndBuildingsGrp/EOYAmt04076
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0140913
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0134401
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0140913
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0134401
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DANNY RAYMOND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04345
IRS990EZ/OtherAssetsTotalDetail/EOYAmt052744
IRS990EZ/OtherExpensesTotalAmt066989
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0ADMINISTRATION OF WATER DISTRICT
IRS990EZ/ProgramServiceRevenueAmt060072
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ADMINISTRATION OF WATER DISTRICT
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1ADMINISTRATION OF WATER DISTRICT
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt066989
IRS990EZ/TotalRevenueAmt060477
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ACCOUNTING/TAX 550 CERCO TESTING 2,345 FRANCHISE TAXES 800 OFFICE 3,481 STATE CORP FILING 20 PROPERTY TAX 609 YARD WORK 3,600 PERMITS 1,740 WELL REPAIRS 9,086 VALLEY OPERATORS 17,992 PG&E 7,149 MATERIALS 2,353 INSURANCE 3,917 REPAIRS 4,626 CD PENALTY 555 NON-INVESTMENT DEPRECIATION 8,166 TOTAL 66,989
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ENTERTAINMENT & MEALS 50% DEDUCTION 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt258,221 114,786 LESS ACCUMULATED DEPRECIATION 53,876 62,042 TOTAL 4,345 52,744
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ADMINISTRATION OF WATER DISTRICT
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DANNY RAYMOND
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09256763400
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-07-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0DELTA MUTUAL WATER COMPANY INC
ReturnHeader/Filer/BusinessNameControlTxt0DELT
ReturnHeader/Filer/EIN0946101671
ReturnHeader/Filer/PhoneNum09256763400
ReturnHeader/Filer/USAddress/AddressLine1Txt05516 SANDMOUND
ReturnHeader/Filer/USAddress/CityNm0OAKLEY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094561
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0911750522
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0GARAVENTA ACCOUNTANCY CORP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03573 CLAYTON RD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CONCORD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094519
ReturnHeader/PreparerPersonGrp/PhoneNum09256763400
ReturnHeader/PreparerPersonGrp/PreparationDt02025-07-07
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LES A GARAVENTA JR
ReturnHeader/ReturnTs02025-07-09T13:38:43-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.