Civic Intelligence

Hillcrest Manor Water

EIN 94-2953285 • 501(c)12 • Las Vegas, NV

Profile

Supply culinary water to hillcrest homes

Post Office Box 570065Las Vegas, NV 89157

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

47th percentile

0.01x

Higher debt load relative to assets than 47% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

50th percentile

0.02x

Higher debt load relative to revenue than 50% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2024

Net Margin

94th percentile

55%

Higher net margin than 94% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)12 • <$500k nonprofits • Source year 2024

Asset Growth

91st percentile

31%

Faster asset growth than 91% of similar nonprofits.

501(c)12 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

61st percentile

6.1%

Faster revenue growth than 61% of similar nonprofits.

501(c)12 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets47th percentile

Assets

Up

$440,851

Up $104,304 (+31%) from 2023

Liabilities

Down

$2,878

Down $301 (-9.5%) from 2023

Net Assets

$437,973

No earlier filing loaded for comparison.

Operations
Liabilities / Revenue50th percentileNet Margin94th percentile

Revenue

Up

$191,411

Up $10,951 (+6.1%) from 2023

Expenses

Down

$86,806

Down $158,281 (-65%) from 2023

Net Income

Up

$104,605

Up $169,232 (+262%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth91st percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$600K$400K$200K$0Assets 2010: $160,327Liabilities 2010: $3,787Net Assets 2010: $156,5402010Assets 2011: $177,685Liabilities 2011: $7,651Net Assets 2011: $170,0342011Assets 2012: $165,694Liabilities 2012: $9,416Net Assets 2012: $156,2782012Assets 2013: $87,995Liabilities 2013: $1,261Net Assets 2013: $86,7342013Assets 2014: $97,642Liabilities 2014: $750Net Assets 2014: $96,8922014Assets 2015: $101,168Liabilities 2015: $545Net Assets 2015: $100,6232015Assets 2016: $147,748Liabilities 2016: $3,112Net Assets 2016: $144,6362016Assets 2017: $198,377Liabilities 2017: $1,9052017Assets 2018: $232,212Liabilities 2018: $3,0952018Assets 2019: $239,118Liabilities 2019: $1,930Net Assets 2019: $237,1882019Assets 2020: $292,236Liabilities 2020: $2,103Net Assets 2020: $290,1332020Assets 2021: $354,683Liabilities 2021: $3,008Net Assets 2021: $351,6752021Assets 2022: $401,798Liabilities 2022: $3,8002022Assets 2023: $336,547Liabilities 2023: $3,1792023Assets 2024: $440,851Liabilities 2024: $2,878Net Assets 2024: $437,9732024

Highlighted filing

2024

Assets$440,851
Liabilities$2,878
Net Assets$437,973
Open 2024 Filing

Operations Trend

Revenue Growth61st percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $73,720Expenses 2010: $65,569Net Income 2010: $8,1512010Revenue 2011: $72,785Expenses 2011: $59,293Net Income 2011: $13,4922011Revenue 2012: $65,996Expenses 2012: $79,751Net Income 2012: -$13,7552012Revenue 2013: $73,540Expenses 2013: $143,084Net Income 2013: -$69,5442013Revenue 2014: $94,044Expenses 2014: $83,886Net Income 2014: $10,1582014Revenue 2015: $94,806Expenses 2015: $86,360Net Income 2015: $8,4462015Revenue 2016: $112,096Expenses 2016: $68,084Net Income 2016: $44,0122016Revenue 2017: $120,602Expenses 2017: $68,766Net Income 2017: $51,8362017Revenue 2018: $110,499Expenses 2018: $77,855Net Income 2018: $32,6442018Revenue 2019: $110,218Expenses 2019: $102,146Net Income 2019: $8,0722019Revenue 2020: $109,166Expenses 2020: $54,519Net Income 2020: $54,6472020Revenue 2021: $112,221Expenses 2021: $52,380Net Income 2021: $59,8412021Revenue 2022: $113,025Expenses 2022: $66,702Net Income 2022: $46,3232022Revenue 2023: $180,460Expenses 2023: $245,087Net Income 2023: -$64,6272023Revenue 2024: $191,411Expenses 2024: $86,806Net Income 2024: $104,6052024

Highlighted filing

2024

Revenue$191,411
Expenses$86,806
Net Income$104,605
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$440,851
Liabilities
$2,878
Net assets
$437,973
Revenue
$191,411
Expenses
$86,806
Net income
$104,605
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.41$0.03$4.38$1.91$0.87$1.05
2023Summary only. Only limited summary data is available for this year.$3.37$0.03$1.80$2.45$0.65
2022Summary only. Only limited summary data is available for this year.$4.02$0.04$1.13$0.67$0.46
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.55$0.03$3.52$1.12$0.52$0.60
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.92$0.02$2.90$1.09$0.55$0.55
2019Detailed filing. Detailed filing data is available for this year.$2.39$0.02$2.37$1.10$1.02$0.08
2018Summary only. Only limited summary data is available for this year.$2.32$0.03$1.10$0.78$0.33
2017Summary only. Only limited summary data is available for this year.$1.98$0.02$1.21$0.69$0.52
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.48$0.03$1.45$1.12$0.68$0.44
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.01$0.01$1.01$0.95$0.86$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.98$0.01$0.97$0.94$0.84$0.10
2013Detailed filing. Detailed filing data is available for this year.$0.88$0.01$0.87$0.74$1.43$0.70
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.66$0.09$1.56$0.66$0.80$0.14
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.78$0.08$1.70$0.73$0.59$0.13
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.60$0.04$1.57$0.74$0.66$0.08
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 11, 2025
Return Version
2024v5.1
Gross Receipts
$191,411
Mission and Program Overview

Mission

Hillcrest Manor Water Users Association maintains and operates two water wells storage facilities and water lines that provide culinary drinking water to the households in the Hillcrest development in Las Vegas Nevada

To provide water to members of hillcrest manor wat

Program Services

DescriptionGrantsExpenses
TO PROVIDE WATER SERVICES TO THE MEMBERS OF THE HILLCREST MANOR WATER USERS ASSOCIATION.--
Compensation and Service Providers
Top Officer Pay79th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
TRICIA PINTARPresidentPT$0--
JOE MEZAVice President-$0--
DONALD LAYTONTreasurer-$0--
TONYA JOHNSONSecretary-$0--
BRANDON ABBEMember-$0--
Filing and Contact Details

Filer

Filer Name
Hillcrest Manor Water Users Association
EIN
94-2953285
Phone
7028108177
Address
POST OFFICE BOX 570065, LAS VEGAS, NV 89157

Signing Officer

Name
Donald Layton
Title
Treasurer
Phone
7028108177
Signed
2025-05-11
Discuss with paid preparer
No

Preparer

Firm
Bhi Bookkeeping
Address
2385 N DECATUR BLVD, LAS VEGAS, NV 89108
Preparer
Brent Howard
Phone
7022599983
Supplemental Narrative

Additional Explanations

Part I, line 16

“Description: ELECTRICITY MADRE MESA Amount: 12723”

Part I, line 16

“Description: ELECTRICITY SHEILA Amount: 11764”

Part I, line 16

“Description: FEES AND LICENSES Amount: 1470”

Part I, line 16

“Description: GROUNDWATER MANAGEMENT PROGRAM Amount: 1400”

Part I, line 16

“Description: LIABILITY AND BOARD MEMBERS INSURANCE Amount: 2921”

Part I, line 16

“Description: PROPERTY TAXES Amount: 92”

Part I, line 16

“Description: REPAIRS AND MAINTENANCE Amount: 45902”

Part I, line 16

“Description: WATER SAMPLES Amount: 2005”

Part I, line 16

“Description: SAFE DEPOSIT BOX Amount: 30”

Part I, line 16

“Description: DEPRECIATION (FORM 4562) Amount: 7365”

Part II, line 24

“Description: WELLS WATER EQUIPMENT NET OF DEPRECIATION BOY Amount: 115941 EOY Amount: 94347”

Part II, line 24

“Description: ASSESMENTS RECEIVABLE BOY Amount: 415 EOY Amount: 170”

Part II, line 24

“Description: WATER EQUIPMENT CONSTRUCTION IN PROGRESS BOY Amount: 0 EOY Amount: 99388”

Part II, line 26

“Description: PREPAID ASSESSMENTS BOY Amount: 3179 EOY Amount: 2878”

Raw XML Appendix137 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DONALD LAYTON
IRS990EZ/BooksInCareOfDetail/PhoneNum07028108177
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05541 SHEILA AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LAS VEGAS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NV
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd089108
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0220191
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0246946
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt041804
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0104605
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0336547
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0440851
IRS990EZ/GrossReceiptsAmt0191411
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt037
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0149570
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0333368
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0437973
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0333368
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0437973
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TRICIA PINTAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOE MEZA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DONALD LAYTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TONYA JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4BRANDON ABBE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0116356
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0193905
IRS990EZ/OtherExpensesTotalAmt085672
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE WATER TO MEMBERS OF HILLCREST MANOR WAT
IRS990EZ/PrintingPublicationsPostageAmt01134
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE WATER SERVICES TO THE MEMBERS OF THE HILLCREST MANOR WATER USERS ASSOCIATION.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NV
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03179
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02878
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt086806
IRS990EZ/TotalRevenueAmt0191411
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description: ELECTRICITY MADRE MESA Amount: 12723
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description: ELECTRICITY SHEILA Amount: 11764
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description: FEES AND LICENSES Amount: 1470
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Description: GROUNDWATER MANAGEMENT PROGRAM Amount: 1400
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Description: LIABILITY AND BOARD MEMBERS INSURANCE Amount: 2921
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Description: PROPERTY TAXES Amount: 92
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Description: REPAIRS AND MAINTENANCE Amount: 45902
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Description: WATER SAMPLES Amount: 2005
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Description: SAFE DEPOSIT BOX Amount: 30
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Description: DEPRECIATION (FORM 4562) Amount: 7365
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Description: WELLS WATER EQUIPMENT NET OF DEPRECIATION BOY Amount: 115941 EOY Amount: 94347
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Description: ASSESMENTS RECEIVABLE BOY Amount: 415 EOY Amount: 170
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Description: WATER EQUIPMENT CONSTRUCTION IN PROGRESS BOY Amount: 0 EOY Amount: 99388
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Description: PREPAID ASSESSMENTS BOY Amount: 3179 EOY Amount: 2878
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Part II, line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Part II, line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Part II, line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Part II, line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0DONALD LAYTON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07028108177
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HILLCREST MANOR WATER USERS ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0HILL
ReturnHeader/Filer/EIN0942953285
ReturnHeader/Filer/PhoneNum07028108177
ReturnHeader/Filer/USAddress/AddressLine1Txt0POST OFFICE BOX 570065
ReturnHeader/Filer/USAddress/CityNm0LAS VEGAS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NV
ReturnHeader/Filer/USAddress/ZIPCd089157
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0880167914
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BHI BOOKKEEPING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02385 N DECATUR BLVD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LAS VEGAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NV
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd089108
ReturnHeader/PreparerPersonGrp/PhoneNum07022599983
ReturnHeader/PreparerPersonGrp/PreparationDt02025-05-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BRENT HOWARD
ReturnHeader/ReturnTs02025-05-15T08:11:56-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)12 • <$500k nonprofits