Civic Intelligence

Cotati-Rohnert Park Co-Op

EIN 94-2701333 • 501(c)3 • Cotati, CA

Profile

To provide enriching preschool programs for children

150 West Sierra AvenueCotati, CA 94931-5237

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

84th percentile

0.25x

Higher debt load relative to assets than 84% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

90th percentile

0.38x

Higher debt load relative to revenue than 90% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

82nd percentile

31%

Higher net margin than 82% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

74th percentile

17%

Faster asset growth than 74% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

82nd percentile

42%

Faster revenue growth than 82% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$301,870

Up $43,885 (+17%) from 2023

Liabilities

Down

$74,653

Down $15,945 (-18%) from 2023

Net Assets

Up

$227,217

Up $59,830 (+36%) from 2023

Revenue

Up

$194,344

Up $57,022 (+42%) from 2023

Expenses

Up

$134,514

Up $23,316 (+21%) from 2023

Net Income

Up

$59,830

Up $33,706 (+129%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$400K$300K$200K$100K$0Assets 2011: $271,901Liabilities 2011: $187,017Net Assets 2011: $84,8842011Assets 2012: $259,358Liabilities 2012: $177,774Net Assets 2012: $81,5842012Assets 2013: $252,711Liabilities 2013: $168,560Net Assets 2013: $84,1512013Assets 2014: $224,071Liabilities 2014: $158,227Net Assets 2014: $65,8442014Assets 2015: $228,902Liabilities 2015: $146,686Net Assets 2015: $82,2162015Assets 2016: $230,238Liabilities 2016: $136,058Net Assets 2016: $94,1802016Assets 2017: $226,070Liabilities 2017: $123,819Net Assets 2017: $102,2512017Assets 2018: $240,450Liabilities 2018: $110,679Net Assets 2018: $129,7712018Assets 2019: $223,175Liabilities 2019: $98,572Net Assets 2019: $124,6032019Assets 2020: $222,859Liabilities 2020: $97,168Net Assets 2020: $125,6912020Assets 2022: $247,068Liabilities 2022: $105,805Net Assets 2022: $141,2632022Assets 2023: $257,985Liabilities 2023: $90,598Net Assets 2023: $167,3872023Assets 2024: $301,870Liabilities 2024: $74,653Net Assets 2024: $227,2172024

Highlighted filing

2024

Assets$301,870
Liabilities$74,653
Net Assets$227,217

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KExpenses 2011: $84,3252011Expenses 2012: $98,7342012Expenses 2013: $95,6672013Revenue 2014: $95,871Expenses 2014: $114,178Net Income 2014: -$18,3072014Revenue 2015: $101,744Expenses 2015: $85,372Net Income 2015: $16,3722015Revenue 2016: $114,492Expenses 2016: $102,528Net Income 2016: $11,9642016Revenue 2017: $108,260Expenses 2017: $100,189Net Income 2017: $8,0712017Revenue 2018: $118,851Expenses 2018: $91,331Net Income 2018: $27,5202018Revenue 2019: $106,254Expenses 2019: $111,422Net Income 2019: -$5,1682019Revenue 2020: $108,035Expenses 2020: $106,947Net Income 2020: $1,0882020Revenue 2022: $138,307Expenses 2022: $103,439Net Income 2022: $34,8682022Revenue 2023: $137,322Expenses 2023: $111,198Net Income 2023: $26,1242023Revenue 2024: $194,344Expenses 2024: $134,514Net Income 2024: $59,8302024

Highlighted filing

2024

Revenue$194,344
Expenses$134,514
Net Income$59,830

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.02$0.75$2.27$1.94$1.35$0.60
2023Detailed filing. Detailed filing data is available for this year.$2.58$0.91$1.67$1.37$1.11$0.26
2022Detailed filing. Detailed filing data is available for this year.$2.47$1.06$1.41$1.38$1.03$0.35
2020Detailed filing. Detailed filing data is available for this year.$2.23$0.97$1.26$1.08$1.07$0.01
2019Detailed filing. Detailed filing data is available for this year.$2.23$0.99$1.25$1.06$1.11$0.05
2018Detailed filing. Detailed filing data is available for this year.$2.40$1.11$1.30$1.19$0.91$0.28
2017Detailed filing. Detailed filing data is available for this year.$2.26$1.24$1.02$1.08$1.00$0.08
2016Detailed filing. Detailed filing data is available for this year.$2.30$1.36$0.94$1.14$1.03$0.12
2015Detailed filing. Detailed filing data is available for this year.$2.29$1.47$0.82$1.02$0.85$0.16
2014Detailed filing. Detailed filing data is available for this year.$2.24$1.58$0.66$0.96$1.14$0.18
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.53$1.69$0.84$0.96
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.59$1.78$0.82$0.99
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.72$1.87$0.85$0.84
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Nov 4, 2024
Return Version
2023v5.0
Gross Receipts
$194,344
Mission and Program Overview

Mission

To provide enriching preschool programs for children

Program Services

DescriptionGrantsExpenses
PROVIDES AN EDUCATION PROGRAM FOR PRESCHOOL CHILDREN AS WELL AS EDUCATION AND SUPPORT FOR PARENTS/GUARDIANS, FOCUSING ON THEIR UNDERSTANDING OF CHILD DEVELOPMENT AND THEIR APPLICATION OF AGE APPROPRIATE ACTIVITIES.-$130,223
TO PROVIDE ENRICHING PRESCHOOL PROGRAMS FOR CHILDREN-$4,291
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JANNA BIAGIOPresident-$0--
KAREN TYNESVice Preside-$0--
REYNA HERANDEZSecretary-$0--
GEORGINA TURNERTreasurer-$0--
NICOLE ABRAHAMSENMembership-$0--
JUSTIN AGUIRREDirector Mai-$0--
DARCI REED BRYCESONCommunity-$0--
Filing and Contact Details

Filer

Filer Name
Cotati-rohnert Park Co-op
EIN
94-2701333
Phone
7075841040
Address
150 WEST SIERRA AVENUE, COTATI, CA 94931-5237

Signing Officer

Name
Georgina Turner
Title
Treasurer
Phone
7075841040
Signed
2024-11-04
Discuss with paid preparer
Yes

Preparer

Firm
Tim Mayclin CPA a Prof Corp
Address
101 GOLF COURSE DR STE C-4, ROHNERT PARK, CA 94928-1772
Preparer
Timothy J Mayclin CPA
Phone
7075841040
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses marketing 442 office supplies & expenses 2,085 mortgage interest 1,822 sba interest 2,316 insurance 3,923 social events 9,013 classroom expense 4,039 telephone/internet/websit 1,508 teacher & board eduction 240 non-investment depreciation 4,291 total 29,679

Form 990-ez, Part II, Line 24

Building & improv 163,453 162,945 less accumulated depreciation 82,636 86,419 total 80,817 76,526

Form 990-ez, Part II, Line 26

Note payable - exchange bank 45,598 29,653 sba ppp loan 45,000 45,000

Form 990-ez, Part III, Line 28

Provides an education program for preschool children as well as education and support for parents/guardians, focusing on their understanding of child development and their application of age appropriate activities.

Form 990-ez, Part III, Line 31

To provide enriching preschool programs for children

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0GINA TURNER
IRS990EZ/BooksInCareOfDetail/PhoneNum07075841040
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0150 WEST SIERRA DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0COTATI
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094931
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt087887
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0136063
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt052337
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt059830
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0730
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0257985
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0301870
IRS990EZ/GrossReceiptsAmt0194344
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt089281
IRS990EZ/LandAndBuildingsGrp/EOYAmt089281
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0167387
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0227217
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0167387
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0227217
IRS990EZ/OccupancyRentUtltsAndMaintAmt024506
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JANNA BIAGIO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KAREN TYNES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2REYNA HERANDEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3GEORGINA TURNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4NICOLE ABRAHAMSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JUSTIN AGUIRRE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DARCI REED BRYCESON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MEMBERSHIP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR MAI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6COMMUNITY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt080817
IRS990EZ/OtherAssetsTotalDetail/EOYAmt076526
IRS990EZ/OtherExpensesTotalAmt029679
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE ENRICHING PRESCHOOL PROGRAMS FOR CHILDREN
IRS990EZ/ProgramServiceRevenueAmt0142007
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDES AN EDUCATION PROGRAM FOR PRESCHOOL CHILDREN AS WELL AS EDUCATION AND SUPPORT FOR PARENTS/GUARDIANS, FOCUSING ON THEIR UNDERSTANDING OF CHILD DEVELOPMENT AND THEIR APPLICATION OF AGE APPROPRIATE ACTIVITIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TO PROVIDE ENRICHING PRESCHOOL PROGRAMS FOR CHILDREN
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0130223
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt14291
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt079599
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt090598
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt074653
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0134514
IRS990EZ/TotalProgramServiceExpensesAmt0134514
IRS990EZ/TotalRevenueAmt0194344
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0ADS ARE PUBLISHED IN LOCAL NEWSPAPER STATING NON- DISCRIMINATION.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES MARKETING 442 OFFICE SUPPLIES & EXPENSES 2,085 MORTGAGE INTEREST 1,822 SBA INTEREST 2,316 INSURANCE 3,923 SOCIAL EVENTS 9,013 CLASSROOM EXPENSE 4,039 TELEPHONE/INTERNET/WEBSIT 1,508 TEACHER & BOARD EDUCTION 240 NON-INVESTMENT DEPRECIATION 4,291 TOTAL 29,679
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BUILDING & IMPROV 163,453 162,945 LESS ACCUMULATED DEPRECIATION 82,636 86,419 TOTAL 80,817 76,526
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2NOTE PAYABLE - EXCHANGE BANK 45,598 29,653 SBA PPP LOAN 45,000 45,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PROVIDES AN EDUCATION PROGRAM FOR PRESCHOOL CHILDREN AS WELL AS EDUCATION AND SUPPORT FOR PARENTS/GUARDIANS, FOCUSING ON THEIR UNDERSTANDING OF CHILD DEVELOPMENT AND THEIR APPLICATION OF AGE APPROPRIATE ACTIVITIES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO PROVIDE ENRICHING PRESCHOOL PROGRAMS FOR CHILDREN
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 28
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0GEORGINA TURNER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07075841040
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0COTATI-ROHNERT PARK CO-OP
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0NURSERY SCHOOL
ReturnHeader/Filer/BusinessNameControlTxt0COTA
ReturnHeader/Filer/EIN0942701333
ReturnHeader/Filer/PhoneNum07075841040
ReturnHeader/Filer/USAddress/AddressLine1Txt0150 WEST SIERRA AVENUE
ReturnHeader/Filer/USAddress/CityNm0COTATI
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd0949315237
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0810590278
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TIM MAYCLIN CPA A PROF CORP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0101 GOLF COURSE DR STE C-4
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROHNERT PARK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0949281772
ReturnHeader/PreparerPersonGrp/PhoneNum07075841040
ReturnHeader/PreparerPersonGrp/PreparationDt02024-11-07
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TIMOTHY J MAYCLIN CPA
ReturnHeader/ReturnTs02024-11-07T14:43:12-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.