Civic Intelligence

Lake Lucerne Mutual Water Company

EIN 94-2689518 • 501(c)12 • Palo Alto, CA

Profile

The exempt purpose of the company is to develop, distribute, supply and deliver water for irrigation use only to its shareholders at cost.

222 High StreetPalo Alto, CA 94301

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

75th percentile

0.20x

Higher debt load relative to assets than 75% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2025

Liabilities / Revenue

78th percentile

0.39x

Higher debt load relative to revenue than 78% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2025

Net Margin

24th percentile

-14%

Higher net margin than 24% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2025

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)12 • <$500k nonprofits • Source year 2025

Asset Growth

18th percentile

-21%

Faster asset growth than 18% of similar nonprofits.

501(c)12 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

83rd percentile

25%

Faster revenue growth than 83% of similar nonprofits.

501(c)12 • <$500k nonprofits • Annualized from 2024 to 2025

Assets

Down

$189,808

Down $51,454 (-21%) from 2024

Liabilities

Down

$37,026

Down $37,559 (-50%) from 2024

Net Assets

Down

$152,782

Down $13,895 (-8.3%) from 2024

Revenue

Up

$96,016

Up $19,181 (+25%) from 2024

Expenses

Up

$109,911

Up $24,449 (+29%) from 2024

Net Income

Down

-$13,895

Down $5,268 (-61%) from 2024

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$400K$300K$200K$100K$0Assets 2010: $316,369Liabilities 2010: $46,107Net Assets 2010: $270,2622010Assets 2011: $303,203Liabilities 2011: $45,475Net Assets 2011: $257,7282011Assets 2012: $299,095Liabilities 2012: $44,051Net Assets 2012: $255,0442012Assets 2013: $292,103Liabilities 2013: $48,120Net Assets 2013: $243,9832013Assets 2014: $273,133Liabilities 2014: $43,797Net Assets 2014: $229,3362014Assets 2015: $277,228Liabilities 2015: $51,804Net Assets 2015: $225,4242015Assets 2016: $265,778Liabilities 2016: $50,069Net Assets 2016: $215,7092016Assets 2017: $253,078Liabilities 2017: $58,782Net Assets 2017: $194,2962017Assets 2018: $300,060Liabilities 2018: $79,059Net Assets 2018: $221,0012018Assets 2019: $243,302Liabilities 2019: $40,353Net Assets 2019: $202,9492019Assets 2020: $262,447Liabilities 2020: $67,221Net Assets 2020: $195,2262020Assets 2021: $225,741Liabilities 2021: $105,638Net Assets 2021: $120,1032021Assets 2022: $257,900Liabilities 2022: $85,997Net Assets 2022: $171,9032022Assets 2023: $237,428Liabilities 2023: $62,124Net Assets 2023: $175,3042023Assets 2024: $241,262Liabilities 2024: $74,585Net Assets 2024: $166,6772024Assets 2025: $189,808Liabilities 2025: $37,026Net Assets 2025: $152,7822025

Highlighted filing

2025

Assets$189,808
Liabilities$37,026
Net Assets$152,782

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KRevenue 2010: $18,999Expenses 2010: $43,925Net Income 2010: -$24,9262010Revenue 2011: $30,491Expenses 2011: $43,025Net Income 2011: -$12,5342011Revenue 2012: $33,398Expenses 2012: $36,082Net Income 2012: -$2,6842012Revenue 2013: $31,460Expenses 2013: $42,521Net Income 2013: -$11,0612013Revenue 2014: $32,973Expenses 2014: $47,620Net Income 2014: -$14,6472014Revenue 2015: $54,709Expenses 2015: $58,621Net Income 2015: -$3,9122015Revenue 2016: $36,319Expenses 2016: $46,034Net Income 2016: -$9,7152016Revenue 2017: $32,134Expenses 2017: $53,547Net Income 2017: -$21,4132017Revenue 2018: $87,288Expenses 2018: $60,583Net Income 2018: $26,7052018Revenue 2019: $51,782Expenses 2019: $69,834Net Income 2019: -$18,0522019Revenue 2020: $94,198Expenses 2020: $101,921Net Income 2020: -$7,7232020Revenue 2021: $59,671Expenses 2021: $134,794Net Income 2021: -$75,1232021Revenue 2022: $126,325Expenses 2022: $74,525Net Income 2022: $51,8002022Revenue 2023: $93,254Expenses 2023: $89,853Net Income 2023: $3,4012023Revenue 2024: $76,835Expenses 2024: $85,462Net Income 2024: -$8,6272024Revenue 2025: $96,016Expenses 2025: $109,911Net Income 2025: -$13,8952025

Highlighted filing

2025

Revenue$96,016
Expenses$109,911
Net Income-$13,895

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.90$0.37$1.53$0.96$1.10$0.14
2024Detailed filing. Detailed filing data is available for this year.$2.41$0.75$1.67$0.77$0.85$0.09
2023Detailed filing. Detailed filing data is available for this year.$2.37$0.62$1.75$0.93$0.90$0.03
2022Detailed filing. Detailed filing data is available for this year.$2.58$0.86$1.72$1.26$0.75$0.52
2021Detailed filing. Detailed filing data is available for this year.$2.26$1.06$1.20$0.60$1.35$0.75
2020Detailed filing. Detailed filing data is available for this year.$2.62$0.67$1.95$0.94$1.02$0.08
2019Detailed filing. Detailed filing data is available for this year.$2.43$0.40$2.03$0.52$0.70$0.18
2018Detailed filing. Detailed filing data is available for this year.$3.00$0.79$2.21$0.87$0.61$0.27
2017Detailed filing. Detailed filing data is available for this year.$2.53$0.59$1.94$0.32$0.54$0.21
2016Detailed filing. Detailed filing data is available for this year.$2.66$0.50$2.16$0.36$0.46$0.10
2015Detailed filing. Detailed filing data is available for this year.$2.77$0.52$2.25$0.55$0.59$0.04
2014Detailed filing. Detailed filing data is available for this year.$2.73$0.44$2.29$0.33$0.48$0.15
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.92$0.48$2.44$0.31$0.43$0.11
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.99$0.44$2.55$0.33$0.36$0.03
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.03$0.45$2.58$0.30$0.43$0.13
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.16$0.46$2.70$0.19$0.44$0.25
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Aug 1, 2024 to Jul 31, 2025
Signed
Nov 24, 2025
Return Version
2024v5.2
Gross Receipts
$96,016
Mission and Program Overview

Mission

The exempt purpose of the company is to develop, distribute, supply and deliver water for irrigation use only to its shareholders at cost.

Program Services

DescriptionGrantsExpenses
THE LAKE LUCERNE MUTUAL WATER COMPANY EXISTS SOLELY TO PROVIDE WATER FOR IRRIGATION TO ITS SHAREHOLDERS. THE WATER COMPANY HAS 1,000 OUTSTANDING SHARES DISTRIBUTED AMONG 19 SHAREHOLDERS.$0$74,450
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DANIEL OLSTEINPresident And CEO-$0--
MARK STEVENSVice President, CFO, Treas-$0--
LAURA O'LEARYSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Lake Lucerne Mutual Water Company
EIN
94-2689518
Phone
6508547696
Address
222 HIGH STREET, PALO ALTO, CA 94301

Signing Officer

Name
Mark Stevens
Title
CFO
Phone
6508547696
Signed
2025-11-24
Discuss with paid preparer
Yes

Preparer

Firm
Robert Lee & Associates Llp
Address
999 W TAYLOR STREET STE A, SAN JOSE, CA 95126
Preparer
Scott R Smead
Phone
4088556770
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8 - Other Revenue

Description: interest income. Amount: 173. Total to form 990-ez, line 14: 82,706.

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 8,256. Description: other expenses. Amount: 74,450.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: interest expense. Amount: 2,158. Description: state tax expense. Amount: 800. Description: bad debt. Amount: 1,543. Total to form 990-ez, line 16: 4,501.

Form 990-ez, Part II, Line 24 - Other Assets

Description: accounts receivable. Beg. Of year amount: 8,387. End of year amount: 4,968.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: due to post. Beg. Of year amount: 53,785. End of year amount: 20,843. Description: accounts payable. Beg. Of year amount: 800. End of year amount: 800. Description: reserve for major projects. Beg. Of year amount: 20,000. End of year amount: 15,000. Description: other liabilities. Beg. Of year amount: 0. End of year amount: 383.

Raw XML Appendix117 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MARK STEVENS
IRS990EZ/BooksInCareOfDetail/PhoneNum06503526318
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0222 HIGH STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PALO ALTO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094301
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt044988
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt05209
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt095843
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-13895
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt022704
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0241262
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0189808
IRS990EZ/GrossReceiptsAmt096016
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt0187887
IRS990EZ/LandAndBuildingsGrp/EOYAmt0179631
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0166677
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0152782
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0166677
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0152782
IRS990EZ/OccupancyRentUtltsAndMaintAmt082706
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DANIEL OLSTEIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARK STEVENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LAURA O'LEARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT AND CEO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT, CFO, TREAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt08387
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04968
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt04501
IRS990EZ/OtherRevenueTotalAmt0173
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0THE EXEMPT PURPOSE OF THE COMPANY IS TO DEVELOP, DISTRIBUTE, SUPPLY AND DELIVER WATER FOR IRRIGATION USE ONLY TO ITS SHAREHOLDERS AT COST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE LAKE LUCERNE MUTUAL WATER COMPANY EXISTS SOLELY TO PROVIDE WATER FOR IRRIGATION TO ITS SHAREHOLDERS. THE WATER COMPANY HAS 1,000 OUTSTANDING SHARES DISTRIBUTED AMONG 19 SHAREHOLDERS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt074450
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt074585
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt037026
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TotalExpensesAmt0109911
IRS990EZ/TotalProgramServiceExpensesAmt074450
IRS990EZ/TotalRevenueAmt096016
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INTEREST INCOME. AMOUNT: 173. TOTAL TO FORM 990-EZ, LINE 14: 82,706.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: DEPRECIATION. AMOUNT: 8,256. DESCRIPTION: OTHER EXPENSES. AMOUNT: 74,450.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: INTEREST EXPENSE. AMOUNT: 2,158. DESCRIPTION: STATE TAX EXPENSE. AMOUNT: 800. DESCRIPTION: BAD DEBT. AMOUNT: 1,543. TOTAL TO FORM 990-EZ, LINE 16: 4,501.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: ACCOUNTS RECEIVABLE. BEG. OF YEAR AMOUNT: 8,387. END OF YEAR AMOUNT: 4,968.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DESCRIPTION: DUE TO POST. BEG. OF YEAR AMOUNT: 53,785. END OF YEAR AMOUNT: 20,843. DESCRIPTION: ACCOUNTS PAYABLE. BEG. OF YEAR AMOUNT: 800. END OF YEAR AMOUNT: 800. DESCRIPTION: RESERVE FOR MAJOR PROJECTS. BEG. OF YEAR AMOUNT: 20,000. END OF YEAR AMOUNT: 15,000. DESCRIPTION: OTHER LIABILITIES. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 383.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0MARK STEVENS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CFO
ReturnHeader/BusinessOfficerGrp/PhoneNum06508547696
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-24
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LAKE LUCERNE MUTUAL WATER COMPANY
ReturnHeader/Filer/BusinessNameControlTxt0LAKE
ReturnHeader/Filer/EIN0942689518
ReturnHeader/Filer/PhoneNum06508547696
ReturnHeader/Filer/USAddress/AddressLine1Txt0222 HIGH STREET
ReturnHeader/Filer/USAddress/CityNm0PALO ALTO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094301
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0271155496
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ROBERT LEE & ASSOCIATES LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0999 W TAYLOR STREET STE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAN JOSE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095126
ReturnHeader/PreparerPersonGrp/PhoneNum04088556770
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SCOTT R SMEAD
ReturnHeader/ReturnTs02025-11-24T15:19:38-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-08-01
ReturnHeader/TaxPeriodEndDt02025-07-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.