Civic Intelligence

Magic Mountain Property Owners

EIN 94-2177493 • 501(c)4 • Monte Rio, CA

Profile

To maintain and enhance the water system and roads of the magic mountain subdivision 1

PO Box 566Monte Rio, CA 95462

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

92nd percentile

0.57x

Higher debt load relative to assets than 92% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

98th percentile

2.19x

Higher debt load relative to revenue than 98% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

63rd percentile

8.8%

Higher net margin than 63% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

91st percentile

$0

Higher top officer pay than 91% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)4 • <$500k nonprofits • Source year 2016

Asset Growth

60th percentile

3.0%

Faster asset growth than 60% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

59th percentile

4.7%

Faster revenue growth than 59% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$353,812

Up $10,237 (+3.0%) from 2016

Liabilities

Up

$200,159

Up $2,476 (+1.3%) from 2016

Net Assets

Up

$153,653

Up $7,761 (+5.3%) from 2016

Revenue

Up

$91,348

Up $4,062 (+4.7%) from 2016

Expenses

Down

$83,334

Down $16,531 (-17%) from 2016

Net Income

Up

$8,014

Up $20,593 (+164%) from 2016

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$400K$300K$200K$100K$0Assets 2011: $77,850Liabilities 2011: $02011Assets 2012: $112,114Liabilities 2012: $02012Assets 2013: $131,897Liabilities 2013: $02013Assets 2014: $137,224Net Assets 2014: $137,2242014Assets 2015: $152,127Net Assets 2015: $152,1272015Assets 2016: $343,575Liabilities 2016: $197,683Net Assets 2016: $145,8922016Assets 2017: $353,812Liabilities 2017: $200,159Net Assets 2017: $153,6532017

Highlighted filing

2017

Assets$353,812
Liabilities$200,159
Net Assets$153,653

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2011: $73,127Expenses 2011: $74,130Net Income 2011: -$1,0032011Revenue 2012: $82,909Expenses 2012: $48,045Net Income 2012: $34,8642012Revenue 2013: $90,117Expenses 2013: $69,733Net Income 2013: $20,3842013Revenue 2014: $84,161Expenses 2014: $78,234Net Income 2014: $5,9272014Revenue 2015: $86,631Expenses 2015: $71,128Net Income 2015: $15,5032015Revenue 2016: $87,286Expenses 2016: $99,865Net Income 2016: -$12,5792016Revenue 2017: $91,348Expenses 2017: $83,334Net Income 2017: $8,0142017

Highlighted filing

2017

Revenue$91,348
Expenses$83,334
Net Income$8,014

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Sep 8, 2017
Return Version
2016v3.0
Gross Receipts
$91,348
Mission and Program Overview

Mission

To maintain and enhance the water system and roads of the magic mountain subdivision 1

Program Services

DescriptionGrantsExpenses
TO MAINTAIN AND ENHANCE THE WATER SYSTEM AND ROADS OF THE MAGIC MOUNTAIN SUBDIVISION 1-$35,412
TO MAINTAIN AND ENHANCE THE WATER SYSTEM AND ROADS OF THE MAGIC MOUNTAIN SUBDIVISION 1-$8,150
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARIA MAZERDirector-$0--
SANDRA ROBINSONDirector-$0--
STEVEN DESALVOCo-Chair-$0--
BRIAN TROMBLYCo-Chair-$0--
JEFF FARRISDirector-$0--
LINDA BURNSDirector-$0--
Filing and Contact Details

Filer

Filer Name
Magic Mountain Property Owners
EIN
94-2177493
Phone
7076325299
Address
PO BOX 566, MONTE RIO, CA 95462

Signing Officer

Name
Jeff Farris
Title
Director
Phone
7076325299
Signed
2017-09-08

Preparer

Firm
L H Harris Certified Public Accountant
Address
6400 REDWOOD DRIVE SUITE 200, ROHNERT PARK, CA 94928
Preparer
Lawrence H Harris CPA
Phone
7075462727
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office supplies 286 insurance 940 maintenance & utilities 18,797 taxes & permits 688 telephone 1,194 bank fees 24 facility rentals 950 repairs & maintenance 2,088 licences & fees 118 admin expenses 1,016 payroll service 497 interest expense 13,338 payroll expense 11,070 non-investment depreciation 7,864 total 58,870

Form 990-ez, Part I, Line 20

Book / tax depreciation difference -253

Form 990-ez, Part II, Line 24

Accounts receivable 15,855 7,381 215,216 215,216 less accumulated depreciation 10,223 18,340 total 220,848 204,257

Form 990-ez, Part II, Line 26

Water loan 197,683 200,000 payroll liabilities 0 159

Form 990-ez, Part III

To maintain and enhance the water system and roads of the magic mountain subdivision 1

Form 990-ez, Part III, Line 31

To maintain and enhance the water system and roads of the magic mountain subdivision 1

Raw XML Appendix126 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JEFF FARRIS
IRS990EZ/BooksInCareOfDetail/PhoneNum07076325299
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 566
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0PO BOX 566
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MONTE RIO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095462
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0122727
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0149555
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08014
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt023914
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0343575
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0353812
IRS990EZ/GrossReceiptsAmt091348
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt048
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt091300
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0145892
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0153653
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0145892
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0153653
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARIA MAZER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SANDRA ROBINSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2STEVEN DESALVO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BRIAN TROMBLY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JEFF FARRIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LINDA BURNS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2CO-CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3CO-CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0220848
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0204257
IRS990EZ/OtherChangesInNetAssetsAmt0-253
IRS990EZ/OtherExpensesTotalAmt058870
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO MAINTAIN AND ENHANCE THE WATER SYSTEM AND ROADS OF THE MAGIC MOUNTAIN SUBDIVISION 1
IRS990EZ/PrintingPublicationsPostageAmt0550
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO MAINTAIN AND ENHANCE THE WATER SYSTEM AND ROADS OF THE MAGIC MOUNTAIN SUBDIVISION 1
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TO MAINTAIN AND ENHANCE THE WATER SYSTEM AND ROADS OF THE MAGIC MOUNTAIN SUBDIVISION 1
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt035412
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt18150
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0197683
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0200159
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt083334
IRS990EZ/TotalProgramServiceExpensesAmt043562
IRS990EZ/TotalRevenueAmt091348
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE SUPPLIES 286 INSURANCE 940 MAINTENANCE & UTILITIES 18,797 TAXES & PERMITS 688 TELEPHONE 1,194 BANK FEES 24 FACILITY RENTALS 950 REPAIRS & MAINTENANCE 2,088 LICENCES & FEES 118 ADMIN EXPENSES 1,016 PAYROLL SERVICE 497 INTEREST EXPENSE 13,338 PAYROLL EXPENSE 11,070 NON-INVESTMENT DEPRECIATION 7,864 TOTAL 58,870
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BOOK / TAX DEPRECIATION DIFFERENCE -253
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 15,855 7,381 215,216 215,216 LESS ACCUMULATED DEPRECIATION 10,223 18,340 TOTAL 220,848 204,257
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3WATER LOAN 197,683 200,000 PAYROLL LIABILITIES 0 159
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO MAINTAIN AND ENHANCE THE WATER SYSTEM AND ROADS OF THE MAGIC MOUNTAIN SUBDIVISION 1
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TO MAINTAIN AND ENHANCE THE WATER SYSTEM AND ROADS OF THE MAGIC MOUNTAIN SUBDIVISION 1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JEFF FARRIS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum07076325299
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-09-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MAGIC MOUNTAIN PROPERTY OWNERS
ReturnHeader/Filer/BusinessNameControlTxt0MAGI
ReturnHeader/Filer/EIN0942177493
ReturnHeader/Filer/PhoneNum07076325299
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 566
ReturnHeader/Filer/USAddress/CityNm0MONTE RIO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095462
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId033808F79A1F7FD942BA0FE54FF43CC9403D10DC4
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId090AEF59888F20D9AEFDC1DCC46ADB15FB33A7EA0
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0680277084
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0L H HARRIS CERTIFIED PUBLIC ACCOUNTANT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt06400 REDWOOD DRIVE SUITE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROHNERT PARK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094928
ReturnHeader/PreparerPersonGrp/PhoneNum07075462727
ReturnHeader/PreparerPersonGrp/PreparationDt02017-09-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LAWRENCE H HARRIS CPA
ReturnHeader/ReturnTs02017-09-08T15:24:19-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.