Civic Intelligence

The Mariposa Institute

EIN 94-1723352 • 501(c)3 • Ukiah, CA

Profile

Offering retreat space for individual or group retreats for one or multiple days

3801 Low Gap RdUkiah, CA 95482

www.mariposainstitute.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

71st percentile

0.02x

Higher debt load relative to assets than 71% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

81st percentile

0.07x

Higher debt load relative to revenue than 81% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

38th percentile

-3.9%

Higher net margin than 38% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

88th percentile

$22,680

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 28.1% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

53rd percentile

-0.3%

Faster asset growth than 53% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

73rd percentile

21%

Faster revenue growth than 73% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$261,571

Down $814 (-0.3%) from 2023

Liabilities

Up

$5,960

Up $2,323 (+64%) from 2023

Net Assets

Down

$255,611

Down $3,137 (-1.2%) from 2023

Revenue

Up

$80,715

Up $14,204 (+21%) from 2023

Expenses

Up

$83,852

Up $20,829 (+33%) from 2023

Net Income

Down

-$3,137

Down $6,625 (-190%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2022: $257,854Liabilities 2022: $4,952Net Assets 2022: $252,9022022Assets 2023: $262,385Liabilities 2023: $3,637Net Assets 2023: $258,7482023Assets 2024: $261,571Liabilities 2024: $5,960Net Assets 2024: $255,6112024

Highlighted filing

2024

Assets$261,571
Liabilities$5,960
Net Assets$255,611

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2022: $61,073Expenses 2022: $37,159Net Income 2022: $23,9142022Revenue 2023: $66,511Expenses 2023: $63,023Net Income 2023: $3,4882023Revenue 2024: $80,715Expenses 2024: $83,852Net Income 2024: -$3,1372024

Highlighted filing

2024

Revenue$80,715
Expenses$83,852
Net Income-$3,137

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Nov 15, 2024
Return Version
2023v5.0
Gross Receipts
$80,715
Mission and Program Overview

Mission

Offering retreat space for individual or group retreats for one or multiple days

Offering space for education, especially related to connection and stewardship

Program Services

DescriptionGrantsExpenses
Got our first three grants in living memory, totaling $25,000 to run in-house educational programming$25,000$25,000
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Kara CrockettGeneral ManagerPT$22,680-$22,680
Wilder HerbertsonBusiness ManagerPT$7,280-$7,280
Rayna MatthewsProgram ManagerPT$7,280-$7,280
Jay ScherfBoard Chair-$0--
Lisa BreggerBoard Vice Chair-$0--
Diana MorningstarBoard Secretary-$0--
Junice UyBoard Treasurer-$0--
Filing and Contact Details

Filer

Filer Name
The Mariposa Institute
EIN
94-1723352
Phone
7074621016
Address
3801 Low Gap Rd, Ukiah, CA 95482

Signing Officer

Name
Kai Lee Herbertson
Title
Bookkeeper
Phone
7079725050
Signed
2024-11-15
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 8

Part I, Revenue--Question 8: Other Revenue (amounting to $77): 58 Insurance refund, 19 Bill of Credit Reimbursement

Form 990-EZ, Part I, Line 16

Total of $10,419: 4,318 bank extracted two bounced checks from checking account which were meant for rental of the facilities, 59 bank charges and fees, 430 retreat rental reimbursements, 3,177 insurance (general liability and board and officers), 2,155 office supplies and software, 280 tax penalty.

Form 990-EZ, Part II, Line 24

Equipment appreciated in value due to "vintage" status

Form 990-EZ, Part II, Line 26

Liabilities amount to 5,960, all of which are security deposits from participants held on file

Raw XML Appendix179 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Kai Lee Herbertson
IRS990EZ/BooksInCareOfDetail/PhoneNum07079725050
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03801 Low Gap Rd
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Ukiah
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095482
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt067143
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt060933
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt025045
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-3137
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03117
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0262385
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0261571
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt05738
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt080715
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt042
IRS990EZ/LandAndBuildingsGrp/BOYAmt0166504
IRS990EZ/LandAndBuildingsGrp/EOYAmt0166504
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0258748
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0255611
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0258748
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0255611
IRS990EZ/OccupancyRentUtltsAndMaintAmt040423
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt46
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt512
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt66
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt47280
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt522680
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt67280
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Jay Scherf
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Lisa Bregger
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Diana Morningstar
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Junice Uy
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Wilder Herbertson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Kara Crockett
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Rayna Matthews
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Board Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Board Vice Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Board Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Business Manager
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5General Manager
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Program Manager
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt028738
IRS990EZ/OtherAssetsTotalDetail/EOYAmt034134
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt010419
IRS990EZ/OtherRevenueTotalAmt077
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Offering space for education, especially related to connection and stewardship
IRS990EZ/PrintingPublicationsPostageAmt0324
IRS990EZ/ProgramServiceRevenueAmt055551
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Got our first three grants in living memory, totaling $25,000 to run in-house educational programming
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt025000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt025000
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt023831
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd01
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03637
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt05960
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt083852
IRS990EZ/TotalProgramServiceExpensesAmt025000
IRS990EZ/TotalRevenueAmt080715
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.mariposainstitute.org
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind01
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd00
IRS990ScheduleE/DiscriminateRaceAthltProgInd00
IRS990ScheduleE/DiscriminateRaceEducPlcyInd00
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd00
IRS990ScheduleE/DiscriminateRaceOtherActyInd00
IRS990ScheduleE/DiscriminateRaceSchsInd00
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd00
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd00
IRS990ScheduleE/GovernmentFinancialAidRcvdInd00
IRS990ScheduleE/GovernmentFinancialAidRvkdInd00
IRS990ScheduleE/MaintainCpyOfAllSolInd01
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd01
IRS990ScheduleE/MaintainRacialCompRecsInd01
IRS990ScheduleE/MaintainScholarshipsRecsInd01
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd01
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd01
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd01
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0Our board passed an updated non-discrimination policy, a land acknowledgement, and several other statements and policies this past fiscal year
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule E, Part I, Line 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Part I, Revenue--Question 8: Other Revenue (amounting to $77): 58 Insurance refund, 19 Bill of Credit Reimbursement
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Total of $10,419: 4,318 bank extracted two bounced checks from checking account which were meant for rental of the facilities, 59 bank charges and fees, 430 retreat rental reimbursements, 3,177 insurance (general liability and board and officers), 2,155 office supplies and software, 280 tax penalty.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Equipment appreciated in value due to "vintage" status
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Liabilities amount to 5,960, all of which are security deposits from participants held on file
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part II, Line 26
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Kai Lee Herbertson
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Bookkeeper
ReturnHeader/BusinessOfficerGrp/PhoneNum07079725050
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE MARIPOSA INSTITUTE
ReturnHeader/Filer/BusinessNameControlTxt0MARI
ReturnHeader/Filer/EIN0941723352
ReturnHeader/Filer/PhoneNum07074621016
ReturnHeader/Filer/USAddress/AddressLine1Txt03801 Low Gap Rd
ReturnHeader/Filer/USAddress/CityNm0Ukiah
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095482
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/ReturnTs02024-11-16T01:26:52-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.