Civic Intelligence

Balboa Terrace Homes Association

EIN 94-0302570 • 501(c)4 • Walnut Creek, CA

Profile

The organization is responsible to maintain, repair and replace the common area property of a 288 unit community association

1661 Tice Valley Boulevard 200Walnut Creek, CA 94595

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

95th percentile

0.89x

Higher debt load relative to assets than 95% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

97th percentile

1.93x

Higher debt load relative to revenue than 97% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Net Margin

29th percentile

-11%

Higher net margin than 29% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Top Officer Pay

89th percentile

$0

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)4 • <$500k nonprofits • Source year 2024

Asset Growth

79th percentile

17%

Faster asset growth than 79% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

49th percentile

-1.4%

Faster revenue growth than 49% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$248,802

Up $35,322 (+17%) from 2023

Liabilities

Up

$221,064

Up $54,181 (+32%) from 2023

Net Assets

Down

$27,738

Down $18,859 (-40%) from 2023

Revenue

Down

$114,604

Down $1,669 (-1.4%) from 2023

Expenses

Up

$127,743

Up $44,221 (+53%) from 2023

Net Income

Down

-$13,139

Down $45,890 (-140%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2012: $87,773Liabilities 2012: $23,1912012Assets 2014: $90,622Liabilities 2014: $34,2762014Assets 2015: $98,119Liabilities 2015: $19,3522015Assets 2016: $149,549Liabilities 2016: $1,346Net Assets 2016: $148,2032016Assets 2017: $185,656Liabilities 2017: $12,2702017Assets 2018: $179,978Liabilities 2018: $81Net Assets 2018: $179,8972018Assets 2019: $195,347Liabilities 2019: $2,295Net Assets 2019: $193,0522019Assets 2020: $95,875Liabilities 2020: $83,934Net Assets 2020: $11,9412020Assets 2021: $103,630Liabilities 2021: $82,617Net Assets 2021: $21,0132021Assets 2022: $108,878Liabilities 2022: $85,652Net Assets 2022: $23,2262022Assets 2023: $213,480Liabilities 2023: $166,883Net Assets 2023: $46,5972023Assets 2024: $248,802Liabilities 2024: $221,064Net Assets 2024: $27,7382024

Highlighted filing

2024

Assets$248,802
Liabilities$221,064
Net Assets$27,738

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2012: $37,799Expenses 2012: $37,770Net Income 2012: $292012Revenue 2014: $43,855Expenses 2014: $25,963Net Income 2014: $17,8922014Revenue 2015: $53,129Expenses 2015: $30,708Net Income 2015: $22,4212015Revenue 2016: $67,400Expenses 2016: $37,617Net Income 2016: $29,7832016Revenue 2017: $53,635Expenses 2017: $28,453Net Income 2017: $25,1822017Revenue 2018: $64,923Expenses 2018: $38,608Net Income 2018: $26,3152018Revenue 2019: $78,280Expenses 2019: $65,125Net Income 2019: $13,1552019Revenue 2020: $197,525Expenses 2020: $201,912Net Income 2020: -$4,3872020Revenue 2021: $167,485Expenses 2021: $158,413Net Income 2021: $9,0722021Revenue 2022: $87,776Expenses 2022: $82,463Net Income 2022: $5,3132022Revenue 2023: $116,273Expenses 2023: $83,522Net Income 2023: $32,7512023Revenue 2024: $114,604Expenses 2024: $127,743Net Income 2024: -$13,1392024

Highlighted filing

2024

Revenue$114,604
Expenses$127,743
Net Income-$13,139

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Jul 19, 2025
Return Version
2024v5.2
Gross Receipts
$114,604
Mission and Program Overview

Mission

The organization is responsible to maintain, repair and replace the common area property of a 288 unit community association

Program Services

DescriptionGrantsExpenses
The organization is responsible to maintain, repair and replace the common area property of a 288 unit community association-$72,208
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Richard HillPresident-$0--
Honoria SarmentoVice President-$0--
Bill ThomenDirector-$0--
Daniel ConnollyDirector-$0--
Michael SchlemmerDirector-$0--
J Keith GillessDirector-$0--
Mary JungTreasurer-$0--
Lee JackrelDirector-$0--
Mee Mee KiongDirector-$0--
Andje MedinaDirector-$0--
Robert MannDirector-$0--
Filing and Contact Details

Filer

Filer Name
Balboa Terrace Homes Association
EIN
94-0302570
Phone
8006100757
Address
1661 Tice Valley Boulevard 200, Walnut Creek, CA 94595

Signing Officer

Name
Mary Jung
Title
Treasurer
Signed
2025-07-19
Discuss with paid preparer
Yes

Preparer

Firm
Levy Erlanger Advisors LLC
Address
100 Montgomery St Ste 715, San Francisco, CA 94104
Preparer
William S Erlanger
Phone
4159819350
Supplemental Narrative

Additional Explanations

Other Revenue.1

Late charges and other $2564

Other Expenses.1002

Office Expenses $8034

Other Expenses.1012

Insurance $9931

Other Expenses.1

Major repairs and replacements $33024

Other Expenses.2

Legal and accounting $27830

Other Expenses.3

Landscape services $24925

Other Expenses.4

Other maintenance $6451

Other Expenses.5

Utilities $4208

Other Expenses.6

Pest control $2600

Other Expenses.7

Reserve study $1400

Other Expenses.8

Bad debt expense $1000

Other Assets.1005

Accounts Receivable - Beginning $252 Accounts Receivable - Ending $483

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $2334 Prepaid Expenses and Deferred Charges - Ending $2532

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $27004 Accounts Payable and Accrued Expenses - Ending $15574

Total Liabilities.1003

Deferred Revenue - Beginning $7404 Deferred Revenue - Ending $6495

Total Liabilities.1

Contract liabilities - Beginning $132475 Contract liabilities - Ending $198995

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Bay Area Property Services
IRS990EZ/BooksInCareOfDetail/PhoneNum08006100757
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01661 Tice Valley Boulevard 200
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Walnut Creek
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094595
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0210894
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0245787
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0107047
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-13139
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt08340
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0213480
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0248802
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0114604
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt04993
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt046597
IRS990EZ/NetAssetsOrFundBalancesEOYAmt027738
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt046597
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt027738
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt82.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt92.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt102.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Richard Hill
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Honoria Sarmento
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Bill Thomen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Daniel Connolly
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Michael Schlemmer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5J Keith Gilless
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Mary Jung
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Lee Jackrel
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Mee Mee Kiong
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9Andje Medina
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10Robert Mann
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02586
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03015
IRS990EZ/OtherChangesInNetAssetsAmt0-5720
IRS990EZ/OtherExpensesTotalAmt0119403
IRS990EZ/OtherRevenueTotalAmt02564
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The organization is responsible to maintain, repair and replace the common area property of a 288 unit community association
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The organization is responsible to maintain, repair and replace the common area property of a 288 unit community association
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt072208
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0166883
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0221064
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0127743
IRS990EZ/TotalProgramServiceExpensesAmt072208
IRS990EZ/TotalRevenueAmt0114604
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Late charges and other $2564
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $8034
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $9931
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Major repairs and replacements $33024
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Legal and accounting $27830
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Landscape services $24925
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Other maintenance $6451
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Utilities $4208
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Pest control $2600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Reserve study $1400
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Bad debt expense $1000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Accounts Receivable - Beginning $252 Accounts Receivable - Ending $483
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Prepaid Expenses and Deferred Charges - Beginning $2334 Prepaid Expenses and Deferred Charges - Ending $2532
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Accounts Payable and Accrued Expenses - Beginning $27004 Accounts Payable and Accrued Expenses - Ending $15574
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Deferred Revenue - Beginning $7404 Deferred Revenue - Ending $6495
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Contract liabilities - Beginning $132475 Contract liabilities - Ending $198995
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Total Liabilities.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Total Liabilities.1
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Mary Jung
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-07-19
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Balboa Terrace Homes Association
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0co Bay Area Property Services
ReturnHeader/Filer/BusinessNameControlTxt0BALB
ReturnHeader/Filer/EIN0940302570
ReturnHeader/Filer/PhoneNum08006100757
ReturnHeader/Filer/USAddress/AddressLine1Txt01661 Tice Valley Boulevard 200
ReturnHeader/Filer/USAddress/CityNm0Walnut Creek
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094595
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0331954136
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Levy Erlanger Advisors LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0100 Montgomery St Ste 715
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0San Francisco
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094104
ReturnHeader/PreparerPersonGrp/PhoneNum04159819350
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0William S Erlanger
ReturnHeader/ReturnTs02025-07-19T08:24:42-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.