Civic Intelligence

Firebare

990EZ • Fiscal year 2016 • EIN 93-1298303

Jan 01, 2016 to Dec 31, 2016 • Filed on Aug 01, 2017

Organization Profilekyaq.org
PO Box 1664Newport, OR 97365

(541) 336-2282

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

83rd percentile

0.23x

Higher debt load relative to assets than 83% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

94th percentile

0.68x

Higher debt load relative to revenue than 94% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

84th percentile

29%

Higher net margin than 84% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

65th percentile

12%

Faster asset growth than 65% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

97th percentile

234%

Faster revenue growth than 97% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets83rd percentile

Assets

Up

$58,435

Up $6,255 (+12%) from 2015

Net Assets

Up

$45,191

Up $5,643 (+14%) from 2015

Liabilities

Up

$13,244

Up $612 (+4.8%) from 2015

Revenue And Expenses
Liabilities / Revenue94th percentileNet Margin84th percentile

Revenue

Up

$19,474

Up $13,650 (+234%) from 2015

Expenses

Down

$13,831

Down $9,434 (-41%) from 2015

Net Income

Up

$5,643

Up $23,084 (+132%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth65th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2013: $70,759Liabilities 2013: $20,584Net Assets 2013: $50,1752013Assets 2014: $68,993Liabilities 2014: $12,004Net Assets 2014: $56,9892014Assets 2015: $52,180Liabilities 2015: $12,632Net Assets 2015: $39,5482015Assets 2016: $58,435Liabilities 2016: $13,244Net Assets 2016: $45,1912016Assets 2017: $54,752Liabilities 2017: $17,114Net Assets 2017: $37,6382017Assets 2018: $51,113Liabilities 2018: $10,3642018Assets 2020: $55,716Liabilities 2020: $2,5542020

Highlighted filing

2016

Assets$58,435
Liabilities$13,244
Net Assets$45,191
Open 2016 Filing

Operations Trend

Revenue Growth97th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2013: $56,057Expenses 2013: $9,298Net Income 2013: $46,7592013Revenue 2014: $24,245Expenses 2014: $17,429Net Income 2014: $6,8162014Revenue 2015: $5,824Expenses 2015: $23,265Net Income 2015: -$17,4412015Revenue 2016: $19,474Expenses 2016: $13,831Net Income 2016: $5,6432016Revenue 2017: $21,845Expenses 2017: $29,398Net Income 2017: -$7,5532017Revenue 2018: $24,010Expenses 2018: $20,899Net Income 2018: $3,1112018Revenue 2020: $23,988Expenses 2020: $18,806Net Income 2020: $5,1822020

Highlighted filing

2016

Revenue$19,474
Expenses$13,831
Net Income$5,643
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Aug 1, 2017
Return Version
2016v3.0
Gross Receipts
$19,474
Mission and Program Overview

Mission

Listener supported local public radio

Program Services

DescriptionGrantsExpenses
We provided another full year of 24 hours/day programing to our community. We use an automated system, run on donated computer equipment, and managed by volunteers, to provide 24 hour programming to our constituents. Programming is obtained from affiliated producers and is augmented by some locally produced material.$300$0
We maintain our ancillary website with news and information about program schedules and upcoming developments.$0$0
In 2016 we began active production and syndication of local programing with volunteer workers from our studio. No expenses beyond base running expenses.$0$0
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOHN EDSTROMTreasurerPT$0--
TRACY A BAILEYSec-$0--
Franki Trujillo-DalbeyPresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Firebare inc
EIN
93-1298303
Phone
5413362282
Address
PO Box 1664, Newport, OR 97365

Signing Officer

Name
John Edstrom
Title
Treasurer
Phone
5412703214
Signed
2017-08-01
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part II, Line 24

“equipment for radio audio production, transmission and broadcast”

Form 990-EZ, Part II, Line 26

“We paid off some back tower rent and accrued some more accounts payable, mostly from stdio rent.”

Raw XML Appendix175 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0JOHN EDSTROM
IRS990EZ/BooksInCareOfDetail/PhoneNum05412703214
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0717 SW 6TH
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0APT 9
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NEWPORT
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097365
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04382
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010637
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt019474
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt05643
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt00
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt052180
IRS990EZ/Form990TotalAssetsGrp/EOYAmt058435
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0300
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt019474
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LoansToFromOfficersAmt05300
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd01
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt039548
IRS990EZ/NetAssetsOrFundBalancesEOYAmt045191
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt039548
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt045191
IRS990EZ/OccupancyRentUtltsAndMaintAmt013244
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt07
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt212
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN EDSTROM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TRACY A BAILEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Franki Trujillo-Dalbey
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SEC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2President
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt047798
IRS990EZ/OtherAssetsTotalDetail/EOYAmt047798
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt00
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0LISTENER SUPPORTED LOCAL PUBLIC RADIO
IRS990EZ/PrintingPublicationsPostageAmt0287
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We provided another full year of 24 hours/day programing to our community. We use an automated system, run on donated computer equipment, and managed by volunteers, to provide 24 hour programming to our constituents. Programming is obtained from affiliated producers and is augmented by some locally produced material.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1We maintain our ancillary website with news and information about program schedules and upcoming developments.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2In 2016 we began active production and syndication of local programing with volunteer workers from our studio. No expenses beyond base running expenses.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ForeignGrantsInd0X
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0300
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt20
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt012632
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt013244
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt013831
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt019474
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0http://kyaq.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt010637
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt05824
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt024245
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt056057
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01024
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt097787
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01
IRS990ScheduleA/PublicSupportPY170Pct01
IRS990ScheduleA/PublicSupportTotal170Amt097787
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt010637
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt05824
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt024245
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt056057
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01024
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt097787
IRS990ScheduleA/TotalSupportAmt097787
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt03300
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt12000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd11
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd10
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0general funds
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt1general funds
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd1X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt03300
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt12000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0John Edstrom
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm1Laura Miller
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Treasurer
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt1(ex) Borad Member
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd10
IRS990ScheduleL/TotalBalanceDueAmt05300
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0equipment for radio audio production, transmission and broadcast
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1We paid off some back tower rent and accrued some more accounts payable, mostly from stdio rent.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 26
ReasonableCauseExplanation/ExplanationTxt0No excuse. I just forgot about it.
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0John Edstrom
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum05412703214
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-08-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Firebare inc
ReturnHeader/Filer/BusinessNameControlTxt0FIRE
ReturnHeader/Filer/EIN0931298303
ReturnHeader/Filer/PhoneNum05413362282
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 1664
ReturnHeader/Filer/USAddress/CityNm0Newport
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097365
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt075.170.41.141
ReturnHeader/ReturnTs02017-08-28T18:01:47-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$58,435
Liabilities
$13,244
Net assets
$45,191
Revenue
$19,474
Expenses
$13,831
Net income
$5,643
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2020Summary only. Only limited summary data is available for this year.$55.7$2.55$24.0$18.8$5.18
2018Summary only. Only limited summary data is available for this year.$51.1$10.4$24.0$20.9$3.11
2017Detailed filing. Detailed filing data is available for this year.$54.8$17.1$37.6$21.8$29.4$7.55
2016Detailed filing. Detailed filing data is available for this year.$58.4$13.2$45.2$19.5$13.8$5.64
2015Detailed filing. Detailed filing data is available for this year.$52.2$12.6$39.5$5.82$23.3$17.4
2014Detailed filing. Detailed filing data is available for this year.$69.0$12.0$57.0$24.2$17.4$6.82
2013Detailed filing. Detailed filing data is available for this year.$70.8$20.6$50.2$56.1$9.30$46.8