Civic Intelligence

Firebare

990EZ • Fiscal year 2013 • EIN 93-1298303

Jan 01, 2013 to Dec 31, 2013 • Filed on Aug 12, 2014

PO Box 1664Newport, OR 97365

(541) 336-2282

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.29x

Higher debt load relative to assets than 84% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

90th percentile

0.37x

Higher debt load relative to revenue than 90% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

97th percentile

83%

Higher net margin than 97% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

73rd percentile

$0

Higher top officer pay than 73% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Assets

$70,759

No earlier filing loaded for comparison.

Net Assets

$50,175

No earlier filing loaded for comparison.

Liabilities

$20,584

No earlier filing loaded for comparison.

Revenue

$56,057

No earlier filing loaded for comparison.

Expenses

$9,298

No earlier filing loaded for comparison.

Net Income

$46,759

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2013: $70,759Liabilities 2013: $20,584Net Assets 2013: $50,1752013Assets 2014: $68,993Liabilities 2014: $12,004Net Assets 2014: $56,9892014Assets 2015: $52,180Liabilities 2015: $12,632Net Assets 2015: $39,5482015Assets 2016: $58,435Liabilities 2016: $13,244Net Assets 2016: $45,1912016Assets 2017: $54,752Liabilities 2017: $17,114Net Assets 2017: $37,6382017Assets 2018: $51,113Liabilities 2018: $10,3642018Assets 2020: $55,716Liabilities 2020: $2,5542020

Highlighted filing

2013

Assets$70,759
Liabilities$20,584
Net Assets$50,175

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2013: $56,057Expenses 2013: $9,298Net Income 2013: $46,7592013Revenue 2014: $24,245Expenses 2014: $17,429Net Income 2014: $6,8162014Revenue 2015: $5,824Expenses 2015: $23,265Net Income 2015: -$17,4412015Revenue 2016: $19,474Expenses 2016: $13,831Net Income 2016: $5,6432016Revenue 2017: $21,845Expenses 2017: $29,398Net Income 2017: -$7,5532017Revenue 2018: $24,010Expenses 2018: $20,899Net Income 2018: $3,1112018Revenue 2020: $23,988Expenses 2020: $18,806Net Income 2020: $5,1822020

Highlighted filing

2013

Revenue$56,057
Expenses$9,298
Net Income$46,759
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Aug 12, 2014
Return Version
2013v3.0
Gross Receipts
$56,057
Mission and Program Overview

Mission

Listener supported local public radio

Program Services

DescriptionGrantsExpenses
WEB STREAMING UNTIL RADIO STATION IS ON THE AIR (TARGET DATE JANUARY 2014) USING PACIFICA PROGRAMMING AS MAIN CONTENT PROVIDER. FCC CERTIFICATE APPLICATION ESTIMATES SERVING 22,000 PEOPLE.$2,500$3,994
LIVE EVENT AND WEB STREAMING TO INFORM LOCAL SUPPORTERS ABOUT BUILDING COMMUNITY THROUGH COLLABORATIVE PUBLIC BRAOADCASTING. ATTENDANCE 225 PEOPLE.$0$1,739
LIVE EVENT WITH POPULAR RADIO PERSONALITY PROVIDINGU EDUCATIONAL AND EDIFYING DISCOURSE ON IMPORTANCE OF PUBLIC BROADCASTING, ATTENDANCE 122 PEOPLE.$0$367
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BRIDGET WOLFEPresidentPT$0--
JOHN CRAWFORDSecretaryPT$0--
JOHN EDSTROMTreasurerPT$0--
BILL HALLBoard Member-$0--
LAURA MILLERBoard Member-$0--
TRACY A BAILEYBoard Member-$0--
Filing and Contact Details

Filer

EIN
93-1298303
Phone
5413362282

Signing Officer

Name
John Edstrom
Title
Treasurer
Phone
5412703214
Signed
2014-08-12
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

Description;Amount^BUSINESS REGISTRATION FEES;60|BANK PROCESSING FEES;354|SOFTWARE;380|FUNDRAISING;2106|WEB SITE SERVICES AND INTERNET;612|STUDIO SUPPLIES;521|INTEREST;770^Total;4803^

Form 990-EZ, Part II, Line 24

Description;EOY Amount^ACCOUNTS RECEIVABLE;821|WEB SITE;17000|RADIO TOWER AND STATION EQUIPMENT;47074^Total;64895^

Form 990-EZ, Part II, Line 26

Description;EOY Amount^ACCOUNTS PAYABLE;1014|NOTES PAYABLE;19570^Total;20584^

Raw XML Appendix191 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0JOHN EDSTROM
IRS990EZ/BooksInCareOfDetail/PhoneNum05412703214
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10717 SW 6TH
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine20APT 9
IRS990EZ/BooksInCareOfDetail/USAddress/City0NEWPORT
IRS990EZ/BooksInCareOfDetail/USAddress/State0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode097365
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt06716
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt05864
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt056057
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt046759
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03845
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt06716
IRS990EZ/Form990TotalAssetsGrp/EOYAmt070759
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt056057
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LoansToFromOfficersAmt01
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd01
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt03416
IRS990EZ/NetAssetsOrFundBalancesEOYAmt050175
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt03416
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt050175
IRS990EZ/OccupancyRentUtltsAndMaintAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt28
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt53
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BRIDGET WOLFE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN CRAWFORD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN EDSTROM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BILL HALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4LAURA MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5TRACY A BAILEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt064895
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt04803
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0LISTENER SUPPORTED LOCAL PUBLIC RADIO
IRS990EZ/PrintingPublicationsPostageAmt0650
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WEB STREAMING UNTIL RADIO STATION IS ON THE AIR (TARGET DATE JANUARY 2014) USING PACIFICA PROGRAMMING AS MAIN CONTENT PROVIDER. FCC CERTIFICATE APPLICATION ESTIMATES SERVING 22,000 PEOPLE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1LIVE EVENT AND WEB STREAMING TO INFORM LOCAL SUPPORTERS ABOUT BUILDING COMMUNITY THROUGH COLLABORATIVE PUBLIC BRAOADCASTING. ATTENDANCE 225 PEOPLE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2LIVE EVENT WITH POPULAR RADIO PERSONALITY PROVIDINGU EDUCATIONAL AND EDIFYING DISCOURSE ON IMPORTANCE OF PUBLIC BROADCASTING, ATTENDANCE 122 PEOPLE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt02500
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt03994
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt11739
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt2367
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03300
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt020584
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt09298
IRS990EZ/TotalProgramServiceExpensesAmt06100
IRS990EZ/TotalRevenueAmt056057
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt056057
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt01024
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt09445
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt01295
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01185
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt069006
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01
IRS990ScheduleA/PublicSupportPY170Pct01
IRS990ScheduleA/PublicSupportTotal170Amt069006
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt056057
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt01024
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt09445
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt01295
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01185
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt069006
IRS990ScheduleA/TotalSupportAmt069006
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0LEGAL EXPENSES DEFENDING FCC LICENSE APPLICATION
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt03300
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0JOHN EDSTROM
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0TREASURER
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd00
IRS990ScheduleL/TotalBalanceDueAmt01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description;Amount^BUSINESS REGISTRATION FEES;60|BANK PROCESSING FEES;354|SOFTWARE;380|FUNDRAISING;2106|WEB SITE SERVICES AND INTERNET;612|STUDIO SUPPLIES;521|INTEREST;770^Total;4803^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description;EOY Amount^ACCOUNTS RECEIVABLE;821|WEB SITE;17000|RADIO TOWER AND STATION EQUIPMENT;47074^Total;64895^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description;EOY Amount^ACCOUNTS PAYABLE;1014|NOTES PAYABLE;19570^Total;20584^
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 26
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/PersonNm0John Edstrom
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum05412703214
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-08-12
ReturnHeader/Filer/BusinessName/BusinessNameLine10Firebare
ReturnHeader/Filer/BusinessNameControlTxt0FIRE
ReturnHeader/Filer/EIN0931298303
ReturnHeader/Filer/PhoneNum05413362282
ReturnHeader/Filer/USAddress/AddressLine10PO Box 1664
ReturnHeader/Filer/USAddress/City0Newport
ReturnHeader/Filer/USAddress/State0OR
ReturnHeader/Filer/USAddress/ZIPCode097365
ReturnHeader/ReturnTs02014-08-15T16:50:20-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings