Civic Intelligence

Estates Plaza Affordable Housing I

EIN 93-1197526 • 501(c)3 • Portland, OR

Profile

Providing low-income housing by operating a 9 unit apartment building

1488 NE Alberta StreetPortland, OR 97211

sabincdc.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

83rd percentile

0.21x

Higher debt load relative to assets than 83% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

91st percentile

0.41x

Higher debt load relative to revenue than 91% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

83rd percentile

32%

Higher net margin than 83% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

44th percentile

-6.5%

Faster asset growth than 44% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

55th percentile

2.0%

Faster revenue growth than 55% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Down

$226,879

Down $15,728 (-6.5%) from 2019

Liabilities

Down

$47,125

Down $10,576 (-18%) from 2019

Net Assets

Down

$179,754

Down $5,152 (-2.8%) from 2019

Revenue

Up

$116,006

Up $2,272 (+2.0%) from 2019

Expenses

Up

$78,642

Up $2,949 (+3.9%) from 2019

Net Income

Down

$37,364

Down $677 (-1.8%) from 2019

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$400K$300K$200K$100K$0Assets 2011: $245,162Liabilities 2011: $9,760Net Assets 2011: $235,4022011Assets 2012: $276,107Liabilities 2012: $15,4032012Assets 2013: $286,436Liabilities 2013: $15,5302013Assets 2014: $300,900Liabilities 2014: $14,5482014Assets 2015: $267,632Liabilities 2015: $14,7032015Assets 2016: $250,045Liabilities 2016: $42,8142016Assets 2017: $242,375Liabilities 2017: $34,7402017Assets 2018: $254,773Liabilities 2018: $53,510Net Assets 2018: $201,2632018Assets 2019: $242,607Liabilities 2019: $57,701Net Assets 2019: $184,9062019Assets 2020: $226,879Liabilities 2020: $47,125Net Assets 2020: $179,7542020

Highlighted filing

2020

Assets$226,879
Liabilities$47,125
Net Assets$179,754

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0Revenue 2011: $80,359Expenses 2011: $58,242Net Income 2011: $22,1172011Revenue 2012: $81,195Expenses 2012: $64,240Net Income 2012: $16,9552012Revenue 2013: $83,793Expenses 2013: $59,841Net Income 2013: $23,9522013Revenue 2014: $82,867Expenses 2014: $61,705Net Income 2014: $21,1622014Revenue 2015: $85,320Expenses 2015: $50,228Net Income 2015: $35,0922015Revenue 2016: $81,052Expenses 2016: $48,020Net Income 2016: $33,0322016Revenue 2017: $92,146Expenses 2017: $73,300Net Income 2017: $18,8462017Revenue 2018: $96,737Expenses 2018: $63,481Net Income 2018: $33,2562018Revenue 2019: $113,734Expenses 2019: $75,693Net Income 2019: $38,0412019Revenue 2020: $116,006Expenses 2020: $78,642Net Income 2020: $37,3642020

Highlighted filing

2020

Revenue$116,006
Expenses$78,642
Net Income$37,364

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Nov 15, 2021
Return Version
2020v4.0
Gross Receipts
$116,006
Mission and Program Overview

Mission

Providing low-income housing by operating a 9 unit apartment building

Program Services

DescriptionGrantsExpenses
CONTINUED TO OPERATE AND ADEQUATELY MAINTAIN A 9 UNIT MULTIFAMILY APARTMENT BUILDING FOR LOW-INCOME FAMILIES.-$68,053
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
HARVEY RICESecretary-$0--
ROBYN HARRISTreasurer-$0--
SAMUEL COLEDirector-$0--
MARY SCHOEN-CLARKExecutive DiPT$0--
DORIS STEVENSONChair-$0--
Filing and Contact Details

Filer

Filer Name
Estates Plaza Affordable Housing I
EIN
93-1197526
Phone
5032873496
Address
1488 NE ALBERTA STREET, PORTLAND, OR 97211

Signing Officer

Name
Mary Schoen-clark
Title
Executive Director
Phone
5032873496
Signed
2021-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Richard R Harris CPA
Address
5257 NE MARTIN LUTHER KING, PORTLAND, OR 97211
Preparer
Rick Harris
Phone
5032802030
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising & marketing 40 office expense 785 insurance 2,846 repair and maintenance 23,649 utilities 7,582 depreciation 9,000 tenant file review 964 bank charges 22 porter services 1,788 bad debts 209 misc taxes, lic & permits 50 dues & subscriptions 90 screening 67 total 47,092

Form 990-ez, Part I, Line 20

Distributions to owner -42,515

Form 990-ez, Part II, Line 24

Accounts receivable 3,503 8,720 less allowance 0 6,473 net 3,503 2,247 prepaid expenses and deferred charges 1,897 3,294 furnishings and equipment 19,921 19,921 less accumulated depreciation 19,921 19,921 total 5,400 5,541

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 4,162 3,366 security deposits 1,068 1,244 prepaid rent 922 0 distributions payable 51,550 42,515

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0HARVEY RICE
CompensationExplanation/CompensationExplanationGrp/PersonNm1ROBYN HARRIS
CompensationExplanation/CompensationExplanationGrp/PersonNm2SAMUEL COLE
CompensationExplanation/CompensationExplanationGrp/PersonNm3MARY SCHOENCLARK
CompensationExplanation/CompensationExplanationGrp/PersonNm4DORIS STEVENSON
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARY SCHOEN-CLARK
IRS990EZ/BooksInCareOfDetail/PhoneNum05032873496
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01488 NE ALBERTA STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PORTLAND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097211
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0201110
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0194240
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt037364
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt031550
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0242607
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0226879
IRS990EZ/GrossReceiptsAmt0116006
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0275
IRS990EZ/LandAndBuildingsGrp/BOYAmt036097
IRS990EZ/LandAndBuildingsGrp/EOYAmt027098
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0184905
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0179754
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0184905
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0179754
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0HARVEY RICE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ROBYN HARRIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SAMUEL COLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MARY SCHOEN-CLARK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DORIS STEVENSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CHAIR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05400
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05541
IRS990EZ/OtherChangesInNetAssetsAmt0-42515
IRS990EZ/OtherExpensesTotalAmt047092
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDING LOW-INCOME HOUSING BY OPERATING A 9 UNIT APARTMENT BUILDING
IRS990EZ/ProgramServiceRevenueAmt0115731
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CONTINUED TO OPERATE AND ADEQUATELY MAINTAIN A 9 UNIT MULTIFAMILY APARTMENT BUILDING FOR LOW-INCOME FAMILIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt068053
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt057702
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt047125
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt078642
IRS990EZ/TotalProgramServiceExpensesAmt068053
IRS990EZ/TotalRevenueAmt0116006
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0SABINCDC.ORG
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0275
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0298
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt083
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt056
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt025
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0737
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0115731
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0113436
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt096654
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt092090
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt081027
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0498938
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0275
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0298
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt083
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt056
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt025
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0737
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99850
IRS990ScheduleA/PublicSupportPY509Pct00.99900
IRS990ScheduleA/PublicSupportTotal509Amt0498938
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0115731
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0113436
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt096654
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt092090
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt081027
IRS990ScheduleA/Total509Grp/TotalAmt0498938
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0116006
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0113734
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt096737
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt092146
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt081052
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0499675
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING & MARKETING 40 OFFICE EXPENSE 785 INSURANCE 2,846 REPAIR AND MAINTENANCE 23,649 UTILITIES 7,582 DEPRECIATION 9,000 TENANT FILE REVIEW 964 BANK CHARGES 22 PORTER SERVICES 1,788 BAD DEBTS 209 MISC TAXES, LIC & PERMITS 50 DUES & SUBSCRIPTIONS 90 SCREENING 67 TOTAL 47,092
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DISTRIBUTIONS TO OWNER -42,515
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 3,503 8,720 LESS ALLOWANCE 0 6,473 NET 3,503 2,247 PREPAID EXPENSES AND DEFERRED CHARGES 1,897 3,294 FURNISHINGS AND EQUIPMENT 19,921 19,921 LESS ACCUMULATED DEPRECIATION 19,921 19,921 TOTAL 5,400 5,541
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 4,162 3,366 SECURITY DEPOSITS 1,068 1,244 PREPAID RENT 922 0 DISTRIBUTIONS PAYABLE 51,550 42,515
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARY SCHOEN-CLARK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum05032873496
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ESTATES PLAZA AFFORDABLE HOUSING I
ReturnHeader/Filer/BusinessNameControlTxt0ESTA
ReturnHeader/Filer/EIN0931197526
ReturnHeader/Filer/PhoneNum05032873496
ReturnHeader/Filer/USAddress/AddressLine1Txt01488 NE ALBERTA STREET
ReturnHeader/Filer/USAddress/CityNm0PORTLAND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097211
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0931178074
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RICHARD R HARRIS CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05257 NE MARTIN LUTHER KING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PORTLAND
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097211
ReturnHeader/PreparerPersonGrp/PhoneNum05032802030
ReturnHeader/PreparerPersonGrp/PreparationDt02021-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RICK HARRIS
ReturnHeader/ReturnTs02021-11-15T16:26:41-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MARY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0SCHOEN-CLARK
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.