Civic Intelligence

Hermiston Bpoe 1845

990EZ • Fiscal year 2018 • EIN 93-0417029

Apr 01, 2017 to Mar 31, 2018 • Filed on Sep 17, 2018

PO Box 886Hermiston, OR 97838

(541) 567-6923

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.12x

Higher debt load relative to assets than 76% of similar nonprofits.

2018 filings • 501(c)8 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

78th percentile

0.22x

Higher debt load relative to revenue than 78% of similar nonprofits.

2018 filings • 501(c)8 • <$500k nonprofits • Source year 2018

Net Margin

10th percentile

-31%

Higher net margin than 10% of similar nonprofits.

2018 filings • 501(c)8 • <$500k nonprofits • Source year 2018

Top Officer Pay

90th percentile

$3,850

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 8.2% of source-year revenue.

2018 filings • 501(c)8 • <$500k nonprofits • Source year 2018

Asset Growth

10th percentile

-19%

Faster asset growth than 10% of similar nonprofits.

2018 filings • 501(c)8 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

40th percentile

-3.9%

Faster revenue growth than 40% of similar nonprofits.

2018 filings • 501(c)8 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$83,184

Down $18,955 (-19%) from 2017

Net Assets

Down

$72,871

Down $14,713 (-17%) from 2017

Liabilities

Down

$10,313

Down $4,242 (-29%) from 2017

Revenue

Down

$46,778

Down $1,909 (-3.9%) from 2017

Expenses

Up

$61,491

Up $2,686 (+4.6%) from 2017

Net Income

Down

-$14,713

Down $4,595 (-45%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2012: $139,427Liabilities 2012: $14,541Net Assets 2012: $124,8862012Assets 2013: $131,244Liabilities 2013: $16,903Net Assets 2013: $114,3412013Assets 2014: $131,396Liabilities 2014: $16,648Net Assets 2014: $114,7482014Assets 2015: $116,310Liabilities 2015: $14,4742015Assets 2016: $111,445Liabilities 2016: $13,743Net Assets 2016: $97,7022016Assets 2017: $102,139Liabilities 2017: $14,555Net Assets 2017: $87,5842017Assets 2018: $83,184Liabilities 2018: $10,313Net Assets 2018: $72,8712018Assets 2019: $64,652Liabilities 2019: $11,466Net Assets 2019: $53,1862019Assets 2020: $57,329Liabilities 2020: $12,598Net Assets 2020: $44,7312020Assets 2021: $44,496Liabilities 2021: $10,403Net Assets 2021: $34,0932021Assets 2022: $0Liabilities 2022: $0Net Assets 2022: $02022

Highlighted filing

2018

Assets$83,184
Liabilities$10,313
Net Assets$72,871

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2012: $81,032Expenses 2012: $88,404Net Income 2012: -$7,3722012Revenue 2013: $67,242Expenses 2013: $77,787Net Income 2013: -$10,5452013Revenue 2014: $63,888Expenses 2014: $63,481Net Income 2014: $4072014Revenue 2015: $52,282Expenses 2015: $65,194Net Income 2015: -$12,9122015Revenue 2016: $55,600Expenses 2016: $59,734Net Income 2016: -$4,1342016Revenue 2017: $48,687Expenses 2017: $58,805Net Income 2017: -$10,1182017Revenue 2018: $46,778Expenses 2018: $61,491Net Income 2018: -$14,7132018Revenue 2019: $44,995Expenses 2019: $64,680Net Income 2019: -$19,6852019Revenue 2020: $31,603Expenses 2020: $40,058Net Income 2020: -$8,4552020Revenue 2021: $25,662Expenses 2021: $36,300Net Income 2021: -$10,6382021Revenue 2022: $351,584Expenses 2022: $385,677Net Income 2022: -$34,0932022

Highlighted filing

2018

Revenue$46,778
Expenses$61,491
Net Income-$14,713
Jump To
Filing Snapshot
Filing Period
Apr 1, 2017 to Mar 31, 2018
Signed
Sep 17, 2018
Return Version
2017v2.3
Gross Receipts
$74,448
Mission and Program Overview

Mission

To inculcate the principles of charity, justice, brotherly love and fidelity; to recognize a belief in god; to promote the welfare and enhance the happiness of its members; to quicken the spirit of american patriotism; to cultivate good fellowship; to perpetuate itself as a fraternal organization; and to provide for its governments, the benevolent and protective orders of the elks of the united states of america will serve the people and communities through benevolent programs, demonstrating that elks care and elks share.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION FUNDS SCHOLARSHIPS AND CHARITIES FOR THE BLIND AND OTHER CHARITABLE ACTIVITIES.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DOT HENSLEYFormer Secre-$3,850-$3,850
STACIA MILLERFormer Treas-$3,830-$3,830
ALAN HUMPHREYExalted Rule-$0--
SHARI HUMPHREYSecretary-$0--
ADRIAN SKINNERFormer Exalt-$0--
CHRIS ELLIOTTTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Hermiston Bpoe 1845
EIN
93-0417029
Address
PO BOX 886, HERMISTON, OR 97838

Signing Officer

Name
Alan Humphrey
Title
Exalted Ruler
Signed
2018-09-17
Discuss with paid preparer
Yes

Preparer

Firm
Barnett and Moro Pc
Address
495 E MAIN ST, HERMISTON, OR 97838
Preparer
Dennis L Barnett CPA
Phone
5415675215
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Other fundraising & donations 8,430 other income 2,121 total 10,551

Form 990-ez, Part I, Line 10

Grand lodge bpoe 3,456 2750 n lake view ave chicago il 60614 oregon state elks association 896 868 commercial street se salem or 97308

Form 990-ez, Part I, Line 16

Expenses office expense 1,247 dignitary expense 140 conferences/meetings 2,200 insurance 7,468 club bulletin 3,033 repairs & maintenance 3,214 property taxes 2,788 utilities 8,600 miscellaneous 3,420 charity/scholarships 6,718 lodge supplies 182 licenses & permits 531 kitchen supplies 611 laundry 707 telephone 409 non-investment depreciation 2,088 total 43,356

Form 990-ez, Part II, Line 24

Inventories for sale or use 3,301 4,202 prepaid expenses and deferred charges 1,135 1,129 equipment 110,112 110,112 less accumulated depreciation 106,945 109,033 total 7,603 6,410

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 2,181 138 deferred dues & fees 12,374 10,175

Form 990-ez, Part III

To inculcate the principles of charity, justice, brotherly love and fidelity; to recognize a belief in god; to promote the welfare and enhance the happiness of its members; to quicken the spirit of american patriotism; to cultivate good fellowship; to perpetuate itself as a fraternal organization; and to provide for its governments, the benevolent and protective orders of the elks of the united states of america will serve the people and communities through benevolent programs, demonstrating that elks care and elks share.

Raw XML Appendix132 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHRIS ELLIOTT
IRS990EZ/BooksInCareOfDetail/PhoneNum05415676923
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 886
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HERMISTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097838
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt062578
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt046586
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt018177
IRS990EZ/CostOfGoodsSoldAmt027670
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-14713
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04213
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0102139
IRS990EZ/Form990TotalAssetsGrp/EOYAmt083184
IRS990EZ/GrantsAndSimilarAmountsPaidAmt04352
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0-262
IRS990EZ/GrossReceiptsAmt074448
IRS990EZ/GrossSalesOfInventoryAmt027408
IRS990EZ/GroupExemptionNum01156
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0168
IRS990EZ/LandAndBuildingsGrp/BOYAmt031958
IRS990EZ/LandAndBuildingsGrp/EOYAmt030188
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt087584
IRS990EZ/NetAssetsOrFundBalancesEOYAmt072871
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt087584
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt072871
IRS990EZ/OccupancyRentUtltsAndMaintAmt01770
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt23830
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt33850
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ALAN HUMPHREY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SHARI HUMPHREY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2STACIA MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DOT HENSLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ADRIAN SKINNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CHRIS ELLIOTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXALTED RULE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2FORMER TREAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3FORMER SECRE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4FORMER EXALT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt07603
IRS990EZ/OtherAssetsTotalDetail/EOYAmt06410
IRS990EZ/OtherExpensesTotalAmt043356
IRS990EZ/OtherRevenueTotalAmt010551
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO INCULCATE THE PRINCIPLES OF CHARITY, JUSTICE, BROTHERLY LOVE AND FIDELITY; TO RECOGNIZE A BELIEF IN GOD; TO PROMOTE THE WELFARE AND ENHANCE THE HAPPINESS OF ITS MEMBERS; TO QUICKEN THE SPIRIT OF AMERICAN PATRIOTISM; TO CULTIVATE GOOD FELLOWSHIP; TO PERPETUATE ITSELF AS A FRATERNAL ORGANIZATION; AND TO PROVIDE FOR ITS GOVERNMENTS, THE BENEVOLENT AND PROTECTIVE ORDERS OF THE ELKS OF THE UNITED STATES OF AMERICA WILL SERVE THE PEOPLE AND COMMUNITIES THROUGH BENEVOLENT PROGRAMS, DEMONSTRATING THAT ELKS CARE AND ELKS SHARE.
IRS990EZ/ProgramServiceRevenueAmt018144
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION FUNDS SCHOLARSHIPS AND CHARITIES FOR THE BLIND AND OTHER CHARITABLE ACTIVITIES.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt07800
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt014555
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt010313
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt061491
IRS990EZ/TotalRevenueAmt046778
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER FUNDRAISING & DONATIONS 8,430 OTHER INCOME 2,121 TOTAL 10,551
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1GRAND LODGE BPOE 3,456 2750 N LAKE VIEW AVE CHICAGO IL 60614 OREGON STATE ELKS ASSOCIATION 896 868 COMMERCIAL STREET SE SALEM OR 97308
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXPENSES OFFICE EXPENSE 1,247 DIGNITARY EXPENSE 140 CONFERENCES/MEETINGS 2,200 INSURANCE 7,468 CLUB BULLETIN 3,033 REPAIRS & MAINTENANCE 3,214 PROPERTY TAXES 2,788 UTILITIES 8,600 MISCELLANEOUS 3,420 CHARITY/SCHOLARSHIPS 6,718 LODGE SUPPLIES 182 LICENSES & PERMITS 531 KITCHEN SUPPLIES 611 LAUNDRY 707 TELEPHONE 409 NON-INVESTMENT DEPRECIATION 2,088 TOTAL 43,356
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3INVENTORIES FOR SALE OR USE 3,301 4,202 PREPAID EXPENSES AND DEFERRED CHARGES 1,135 1,129 EQUIPMENT 110,112 110,112 LESS ACCUMULATED DEPRECIATION 106,945 109,033 TOTAL 7,603 6,410
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS PAYABLE AND ACCRUED EXPENSES 2,181 138 DEFERRED DUES & FEES 12,374 10,175
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TO INCULCATE THE PRINCIPLES OF CHARITY, JUSTICE, BROTHERLY LOVE AND FIDELITY; TO RECOGNIZE A BELIEF IN GOD; TO PROMOTE THE WELFARE AND ENHANCE THE HAPPINESS OF ITS MEMBERS; TO QUICKEN THE SPIRIT OF AMERICAN PATRIOTISM; TO CULTIVATE GOOD FELLOWSHIP; TO PERPETUATE ITSELF AS A FRATERNAL ORGANIZATION; AND TO PROVIDE FOR ITS GOVERNMENTS, THE BENEVOLENT AND PROTECTIVE ORDERS OF THE ELKS OF THE UNITED STATES OF AMERICA WILL SERVE THE PEOPLE AND COMMUNITIES THROUGH BENEVOLENT PROGRAMS, DEMONSTRATING THAT ELKS CARE AND ELKS SHARE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ALAN HUMPHREY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXALTED RULER
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-09-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HERMISTON BPOE 1845
ReturnHeader/Filer/BusinessNameControlTxt0HERM
ReturnHeader/Filer/EIN0930417029
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 886
ReturnHeader/Filer/USAddress/CityNm0HERMISTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097838
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0ED97E2D19D1C635A82E30463E2757EB33BA68D29
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId00B3A00853EAD8E2020B9CEEF861BC54B13A320B1
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0216.110.203.160
ReturnHeader/FilingSecurityInformation/IPDt02018-10-22
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm010:34:25
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0931125860
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BARNETT AND MORO PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0495 E MAIN ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HERMISTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097838
ReturnHeader/PreparerPersonGrp/PhoneNum05415675215
ReturnHeader/PreparerPersonGrp/PreparationDt02018-09-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DENNIS L BARNETT CPA
ReturnHeader/ReturnTs02018-10-22T08:34:25-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-04-01
ReturnHeader/TaxPeriodEndDt02018-03-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings