Civic Intelligence

Herkimer Next Inc.

EIN 92-0653683 • 501(c)3 • Ilion, NY

Pub. 78 EligibleNTEE S20

Profile

Promote and improve the quality of life and sense of community in the village of herkimer ny and surrounding villages

34 Central PlazaIlion, NY 13357

herkimercountynext.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

18th percentile

-33%

Higher net margin than 18% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

98th percentile

$60,000

Higher top officer pay than 98% of similar nonprofits.

Top officer pay equals 52.6% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

9th percentile

-100%

Faster asset growth than 9% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

26th percentile

-29%

Faster revenue growth than 26% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$0

Down $73,169 (-100%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

-$37,884

Down $111,053 (-152%) from 2023

Revenue

Down

$114,149

Down $45,586 (-29%) from 2023

Expenses

Up

$152,033

Up $65,216 (+75%) from 2023

Net Income

Down

-$37,884

Down $110,802 (-152%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$100K$50K$0-$50KAssets 2022: $251Liabilities 2022: $0Net Assets 2022: $2512022Assets 2023: $73,169Liabilities 2023: $0Net Assets 2023: $73,1692023Assets 2024: $0Net Assets 2024: -$37,8842024

Highlighted filing

2024

Assets$0
Liabilities-
Net Assets-$37,884

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2022: $258Expenses 2022: $7Net Income 2022: $2512022Revenue 2023: $159,735Expenses 2023: $86,817Net Income 2023: $72,9182023Revenue 2024: $114,149Expenses 2024: $152,033Net Income 2024: -$37,8842024

Highlighted filing

2024

Revenue$114,149
Expenses$152,033
Net Income-$37,884

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 15, 2025
Return Version
2024v5.1
Gross Receipts
$114,149
Mission and Program Overview

Mission

Promote and improve the quality of life and sense of community in the village of herkimer ny and surrounding villages

To promote and improve the quality of life and sense of community in the county of herkimer ny by facilitating the relationships, assets, and resources that will make herkimer county stronger

Program Services

DescriptionGrantsExpenses
CROSS AGENCY STAKEHOLDER ENGAGEMENT AND COMMUNICATION AND CONSTITUENT ENGAGEMENT. FOSTERING COLLATBORATION TO DRIVE INNOVATIVE SOLUTIONS AND IMPROVE EFFICIENCY. ALSO FACILITATE STAKEHOLDER AND PUBLIC MEETINGS.-$50,000
NEEDS ANALYSIS [:AMP:] PROGRAM SELECTION - TAILORING SOLUTIONS INCLUDING SUITABLE FUNDING SOURCES AND DEVELOPING TIMELINES-$25,000
BUDGET DEVELOPMENT ADHERENCE AND PROCUREMENT. INCLUDES TRAINING SERVICES AND DEVELOPMENT ASSISTANCE.-$25,000
GRANT WRITING ADMINISTRATION AND REPORTING. PROVIDING COMPREHENSIVE GRANT WRITING SERVICES AND COLLABORATION AS WELL AS FISCAL SPONSORSHIP AND GRANT ADMINISTRATION AND REPORTING SERVICES-$25,000
NONPROFIT EMPOWERMENT. OFFERING GRANT READINESS PROGRAM AND ASISTAND AND TRAINING AND HOST ANNUAL MOHAWK VALLEY SYMPOSIUM-$25,000
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MICHELE HUMMELExecutive DirectorFT$60,000-$60,000
BRITNEY HERRINGSHAWOperations AdministratorPT$4,884-$4,884
LIZ HOFFMANMarketing Manager-$0--
KAYLA HARTMANDevelopment Manager-$0--
CHRIS COCHRANPresident-$0--
CHRIS CONOVERVice President-$0--
RUSSEL CLARKTreasurer-$0--
MIRIAM CURRYSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Herkimer Next Inc
EIN
92-0653683
Phone
3157174998
Address
34 CENTRAL PLAZA, ILION, NY 13357

Signing Officer

Name
Michele Hummel
Title
Executive Director
Phone
3157174998
Signed
2025-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Business Services by Susan
Address
153 N GARDINIER RD, LITTLE FALLS, NY 13365
Preparer
Susan M Spencer
Phone
3157174777
Supplemental Narrative

Additional Explanations

Part I, Line 8

SPECIAL EVENTS 21583

Part I, Line 16

1) other expenses insurance wc amount 1295 2) other expenses insurance business amount 1940 3) other expenses payroll fees amount 677 4) other expenses advertising marketing branding amount 5985 5) other expenses social media and website expense amount 2389 6) other expenses mileage reimbursement expense amount 111 7) other expenses meals meetings networking amount 1200 8) other expenses project expense amount 14766 9) other expenses continuing education amount 5645 10) other expenses memberships subscriptions amount 110 11) other expenses business licenses amount 916 12) other expenses cell phone and internet amount 1403 13) other expenses office software and apps amount 4092 14) other expenses office small tools and equipment amount 385 15) other expenses office supplies amount 2278 16) other expenses credit card processing fees amount 159 17) other expenses interest expense amount 68 18) other expenses special event expense amount 13439 19) other expenses prize incentive expense amount 255

Raw XML Appendix167 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0MICHELE HUMMEL
IRS990EZ/BooksInCareOfDetail/PhoneNum03157174998
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt034 CENTRAL PLAZA
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ILION
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd013357
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt059741
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-37884
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt013312
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt00
IRS990EZ/GrossReceiptsAmt0114149
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-37884
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt00
IRS990EZ/OccupancyRentUtltsAndMaintAmt010420
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt115
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt060000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt14884
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MICHELE HUMMEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRITNEY HERRINGSHAW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LIZ HOFFMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KAYLA HARTMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CHRIS COCHRAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CHRIS CONOVER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6RUSSEL CLARK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7MIRIAM CURRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1OPERATIONS ADMINISTRATOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2MARKETING MANAGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DEVELOPMENT MANAGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7SECRETARY
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherExpensesTotalAmt057113
IRS990EZ/OtherRevenueTotalAmt021583
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO PROMOTE AND IMPROVE THE QUALITY OF LIFE AND SENSE OF COMMUNITY IN THE COUNTY OF HERKIMER NY BY FACILITATING THE RELATIONSHIPS, ASSETS, AND RESOURCES THAT WILL MAKE HERKIMER COUNTY STRONGER
IRS990EZ/PrintingPublicationsPostageAmt0850
IRS990EZ/ProgramServiceRevenueAmt032825
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0NEEDS ANALYSIS [:AMP:] PROGRAM SELECTION - TAILORING SOLUTIONS INCLUDING SUITABLE FUNDING SOURCES AND DEVELOPING TIMELINES
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1CROSS AGENCY STAKEHOLDER ENGAGEMENT AND COMMUNICATION AND CONSTITUENT ENGAGEMENT. FOSTERING COLLATBORATION TO DRIVE INNOVATIVE SOLUTIONS AND IMPROVE EFFICIENCY. ALSO FACILITATE STAKEHOLDER AND PUBLIC MEETINGS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2BUDGET DEVELOPMENT ADHERENCE AND PROCUREMENT. INCLUDES TRAINING SERVICES AND DEVELOPMENT ASSISTANCE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3GRANT WRITING ADMINISTRATION AND REPORTING. PROVIDING COMPREHENSIVE GRANT WRITING SERVICES AND COLLABORATION AS WELL AS FISCAL SPONSORSHIP AND GRANT ADMINISTRATION AND REPORTING SERVICES
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt4NONPROFIT EMPOWERMENT. OFFERING GRANT READINESS PROGRAM AND ASISTAND AND TRAINING AND HOST ANNUAL MOHAWK VALLEY SYMPOSIUM
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt025000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt150000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt225000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt325000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt425000
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/RelatedOrgSect527OrgInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt070338
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TotalExpensesAmt0152033
IRS990EZ/TotalProgramServiceExpensesAmt0150000
IRS990EZ/TotalRevenueAmt0114149
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/DistributableAmountGrp/CYAdjNetIncomeDistributableAmt00
IRS990ScheduleA/DistributableAmountGrp/CYDistributableAsAdjustedAmt00
IRS990ScheduleA/DistributableAmountGrp/CYGreaterAdjustedMinimumAmt00
IRS990ScheduleA/DistributableAmountGrp/CYIncomeTaxImposedPYAmt00
IRS990ScheduleA/DistributableAmountGrp/CYPct85AdjustedNetIncomeAmt00
IRS990ScheduleA/DistributableAmountGrp/CYTotalMinAstDistributableAmt00
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt059741
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0157845
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0258
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0217844
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportPY170Pct00
IRS990ScheduleA/PublicSupportTotal170Amt0217844
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt059741
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0157845
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0258
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0217844
IRS990ScheduleA/TotalSupportAmt0217844
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0SPECIAL EVENTS 21583
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11) OTHER EXPENSES INSURANCE WC AMOUNT 1295 2) OTHER EXPENSES INSURANCE BUSINESS AMOUNT 1940 3) OTHER EXPENSES PAYROLL FEES AMOUNT 677 4) OTHER EXPENSES ADVERTISING MARKETING BRANDING AMOUNT 5985 5) OTHER EXPENSES SOCIAL MEDIA AND WEBSITE EXPENSE AMOUNT 2389 6) OTHER EXPENSES MILEAGE REIMBURSEMENT EXPENSE AMOUNT 111 7) OTHER EXPENSES MEALS MEETINGS NETWORKING AMOUNT 1200 8) OTHER EXPENSES PROJECT EXPENSE AMOUNT 14766 9) OTHER EXPENSES CONTINUING EDUCATION AMOUNT 5645 10) OTHER EXPENSES MEMBERSHIPS SUBSCRIPTIONS AMOUNT 110 11) OTHER EXPENSES BUSINESS LICENSES AMOUNT 916 12) OTHER EXPENSES CELL PHONE AND INTERNET AMOUNT 1403 13) OTHER EXPENSES OFFICE SOFTWARE AND APPS AMOUNT 4092 14) OTHER EXPENSES OFFICE SMALL TOOLS AND EQUIPMENT AMOUNT 385 15) OTHER EXPENSES OFFICE SUPPLIES AMOUNT 2278 16) OTHER EXPENSES CREDIT CARD PROCESSING FEES AMOUNT 159 17) OTHER EXPENSES INTEREST EXPENSE AMOUNT 68 18) OTHER EXPENSES SPECIAL EVENT EXPENSE AMOUNT 13439 19) OTHER EXPENSES PRIZE INCENTIVE EXPENSE AMOUNT 255
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART I, LINE 16
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHELE HUMMEL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03157174998
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HERKIMER NEXT INC
ReturnHeader/Filer/BusinessNameControlTxt0HERK
ReturnHeader/Filer/EIN0920653683
ReturnHeader/Filer/PhoneNum03157174998
ReturnHeader/Filer/USAddress/AddressLine1Txt034 CENTRAL PLAZA
ReturnHeader/Filer/USAddress/CityNm0ILION
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd013357
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0821409855
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BUSINESS SERVICES BY SUSAN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0153 N GARDINIER RD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LITTLE FALLS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd013365
ReturnHeader/PreparerPersonGrp/PhoneNum03157174777
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SUSAN M SPENCER
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02025-05-14T16:10:46-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.