Civic Intelligence

Lynn Canal Broadcasting Inc

990 • Fiscal year 2017 • EIN 92-0068956

Jul 01, 2016 to Jun 30, 2017 • Filed on Apr 06, 2018

Organization Profilewww.khns.org
PO Box 1109Haines, AK 99827

(907) 776-2020

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.32x

Higher debt load relative to assets than 86% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

81st percentile

0.09x

Higher debt load relative to revenue than 81% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

17th percentile

-18%

Higher net margin than 17% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

94th percentile

$59,318

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 15.4% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

13th percentile

-35%

Faster asset growth than 13% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

38th percentile

-6.1%

Faster revenue growth than 38% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets86th percentile

Assets

Down

$107,638

Down $56,713 (-35%) from 2016

Net Assets

Down

$73,339

Down $68,754 (-48%) from 2016

Liabilities

Up

$34,299

Up $12,041 (+54%) from 2016

Revenue And Expenses
Liabilities / Revenue81st percentileNet Margin17th percentile

Revenue

Down

$385,332

Down $24,868 (-6.1%) from 2016

Expenses

Up

$454,086

Up $32,915 (+7.8%) from 2016

Net Income

Down

-$68,754

Down $57,783 (-527%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth13th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2010: $126,982Liabilities 2010: $10,456Net Assets 2010: $116,5262010Assets 2011: $158,437Liabilities 2011: $32,465Net Assets 2011: $125,9722011Assets 2012: $135,782Liabilities 2012: $9,523Net Assets 2012: $126,2592012Assets 2013: $169,513Liabilities 2013: $30,321Net Assets 2013: $139,1922013Assets 2014: $148,515Liabilities 2014: $17,319Net Assets 2014: $131,1962014Assets 2015: $180,321Liabilities 2015: $27,257Net Assets 2015: $153,0642015Assets 2016: $164,351Liabilities 2016: $22,258Net Assets 2016: $142,0932016Assets 2017: $107,638Liabilities 2017: $34,299Net Assets 2017: $73,3392017Assets 2018: $93,580Liabilities 2018: $23,358Net Assets 2018: $70,2222018Assets 2019: $139,008Liabilities 2019: $13,104Net Assets 2019: $125,9042019Assets 2020: $236,774Liabilities 2020: $72,355Net Assets 2020: $164,4192020Assets 2021: $595,056Liabilities 2021: $263,815Net Assets 2021: $331,2412021Assets 2022: $482,547Liabilities 2022: $50,361Net Assets 2022: $432,1862022Assets 2023: $477,531Liabilities 2023: $41,220Net Assets 2023: $436,3112023Assets 2024: $402,670Liabilities 2024: $33,427Net Assets 2024: $369,2432024

Highlighted filing

2017

Assets$107,638
Liabilities$34,299
Net Assets$73,339
Open 2017 Filing

Operations Trend

Revenue Growth38th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2010: $373,741Expenses 2010: $354,484Net Income 2010: $19,2572010Revenue 2011: $366,180Expenses 2011: $356,734Net Income 2011: $9,4462011Expenses 2012: $412,3542012Expenses 2013: $372,6432013Revenue 2014: $409,836Expenses 2014: $417,832Net Income 2014: -$7,9962014Revenue 2015: $460,124Expenses 2015: $438,256Net Income 2015: $21,8682015Revenue 2016: $410,200Expenses 2016: $421,171Net Income 2016: -$10,9712016Revenue 2017: $385,332Expenses 2017: $454,086Net Income 2017: -$68,7542017Revenue 2018: $413,380Expenses 2018: $416,497Net Income 2018: -$3,1172018Revenue 2019: $462,905Expenses 2019: $407,223Net Income 2019: $55,6822019Revenue 2020: $471,159Expenses 2020: $432,644Net Income 2020: $38,5152020Revenue 2021: $677,967Expenses 2021: $514,492Net Income 2021: $163,4752021Revenue 2022: $602,265Expenses 2022: $484,397Net Income 2022: $117,8682022Revenue 2023: $447,298Expenses 2023: $459,017Net Income 2023: -$11,7192023Revenue 2024: $379,056Expenses 2024: $470,594Net Income 2024: -$91,5382024

Highlighted filing

2017

Revenue$385,332
Expenses$454,086
Net Income-$68,754
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Apr 6, 2018
Return Version
2016v3.0
Gross Receipts
$391,692
Mission and Program Overview

Mission

Provide the upper lynn canal with community broadcasting services intended to inform, educate, entertain and enlighten our listeners and members.

The station's purpose is to provide radio coverage to haines, skagway and klukwan, alaska, with no commercial advertising, for the public benefit.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$153,856$101,188▼ $52,668
Land, Buildings, and Equipment, Net$6,823$5,598▼ $1,225
Accounts Receivable$3,672$852▼ $2,820
Total Assets$164,351$107,638▼ $56,713
Liabilities
Accounts Payable and Accrued Expenses$5,563$17,268▲ $11,705
Deferred Revenue$16,695$17,031▲ $336
Total Liabilities$22,258$34,299▲ $12,041
Net Assets / Fund Balance
Unrestricted Net Assets$142,093$73,339▼ $68,754
Total Net Assets Fund Balance$142,093$73,339▼ $68,754
Total Liabilities and Net Assets / Fund Balance$164,351$107,638▼ $56,713

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$5,417$265,951$271,368
Buildings$181$24,770$24,951
Compensation and Service Providers
Top Officer Pay94th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Kay ClementsGeneral ManagerFT$50,255$9,063$59,318

Board Members and Trustees

NameTitle
Russ LymanPresident
Deb PotterVice President
Dustin CraneyDirector
Dustin StoneDirector
Heather LendeDirector
Jeff BochartDirector
Tekla HelgasonDirector
Margaret SebensSecretary
Judy EreksonTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$390,786
Program Service Revenue
$0
Investment Income
$13
Other Revenue
$-5,467
All Other Contributions
$202,575
Change in Net Assets
$-68,754

Audited Revenue Reconciliation

Revenue per Audited Statements
$385,152
Revenue Not Reported on Financial Statements
$180
Revenue Not Reported on Form 990
$109,163
Other Revenue Adjustments
$180
Total Revenue per Audited Statements
$494,315
Total Revenue per Form 990
$385,332
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$297,920
Other Expenses$156,166
Total Fundraising Expense$40,000
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$130,216$24,612$24,012$178,840
Current Officers, Directors, Trustees, and Key Employees$42,499$8,033$7,836$58,368
Fees for Services Other$41,250--$41,250
Other Employee Benefits$29,956$5,662$5,524$41,142
Payroll Taxes$14,249$2,693$2,628$19,570
Occupancy-$19,414-$19,414
Fees for Services Accounting-$10,693-$10,693
Depreciation Depletion$5,557$1,852-$7,409
Other Expenses$26,738$5,464-$5,464
Travel$2,836--$2,836
Total Functional Expenses$335,663$78,423$40,000$454,086

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$563,069
Total Expenses per Form 990$454,086
Expenses per Audited Statements$453,906
Expenses Not Reported on Form 990$109,163
Expenses Not Reported on Financial Statements$180
Other Expense Adjustments$180
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$6,360
Fundraising Gross Income$0
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, line 11B

“We have a finance committee of three board members, President, Treasurer and another director along with General Manager. They are authorized by board to review and approve final version of form 990. The entire board receives a copy of the Form 990 for review.”

Form 990, Part VI, Section B, line 12C

“we conduct a written survey that requires full disclosure for conflict of interest. If we see a conflict, we bring it to the Board President's attention, or the next appropriate person where it is reviewed and a course of action is decided.”

Form 990, Part VI, Section B, line 15A

“The Board of Directors Personnel Committee researches the salary statistics for the General Manager position at comparable organizations in Alaska, reviews the budget and income potential, skills and success of the General Manager in fulfilling the job description, economy of the area, and presents a proposal to the entire board with a suggested salary which is discussed and voted on. The process was done in fall of 2011 to hire the new General Manager in January of 2011, in July 2011 at the six month's evaluation of hiring the new General Manager, and again in November 2013.”

Form 990, Part VI, Section C, line 19

“They are available upon request to the General Manager and at the Annual Meeting. The documents are also on our website.”

Filing and Contact Details

Filer

Filer Name
Lynn Canal Broadcasting
EIN
92-0068956
Phone
9077762020
Address
PO Box 1109, Haines, AK 99827
Doing Business As
Khns Fm

Signing Officer

Name
Judy Erekson
Title
Treasurer
Phone
9077662020
Signed
2018-04-06
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Russ Lyman
Formed
1981
Legal Domicile
Ak
Voting Board Members
9
Independent Board Members
9
Employees
15
Volunteers
960

Preparer

Firm
Peterson Sullivan LLP CPA'S
Address
601 Union St Ste 2300, Seattle, WA 98101-2345
Preparer
Matthew R Matson
Phone
2063827777
Supplemental Narrative

Financial Statement Notes

Part XI, Line 2D - Other Adjustments:

“special event expenses reported on page 9, line 8b 6,360.”

Part XI, Line 4B - Other Adjustments:

“Miscellaneous Expenses reported on Page 10, Line 24c 180.”

Part XII, Line 2D - Other Adjustments:

“special event expenses reported on page 9, line 8b 6,360.”

Part XII, Line 4B - Other Adjustments:

“Miscellaneous Expenses reported on Page 10, Line 24c 180.”

Raw XML AppendixShowing 400 of 454 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt05563
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt017268
IRS990/AccountsReceivableGrp/BOYAmt03672
IRS990/AccountsReceivableGrp/EOYAmt0852
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0The station's purpose is to provide radio coverage to haines, skagway and klukwan, alaska, with no commercial advertising, for the public benefit.
IRS990/AllOtherContributionsAmt0202575
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0KAY CLEMENTS
IRS990/BooksInCareOfDetail/PhoneNum09077662020
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0One Theatre Drive
IRS990/BooksInCareOfDetail/USAddress/CityNm0Haines
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0AK
IRS990/BooksInCareOfDetail/USAddress/ZIPCd099827
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0153856
IRS990/CashNonInterestBearingGrp/EOYAmt0101188
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt07836
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt08033
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt042499
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt058368
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContriRptFundraisingEventAmt04836
IRS990/CostOfGoodsSoldAmt00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0390786
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt013
IRS990/CYOtherExpensesAmt0156166
IRS990/CYOtherRevenueAmt0-5467
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0-68754
IRS990/CYSalariesCompEmpBnftPaidAmt0297920
IRS990/CYTotalExpensesAmt0454086
IRS990/CYTotalFundraisingExpenseAmt040000
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0385332
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt016695
IRS990/DeferredRevenueGrp/EOYAmt017031
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01852
IRS990/DepreciationDepletionGrp/ProgramServicesAmt05557
IRS990/DepreciationDepletionGrp/TotalAmt07409
IRS990/Desc0production and programming of public radio station.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0KHNS FM
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt015
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0322973
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt010693
IRS990/FeesForServicesAccountingGrp/TotalAmt010693
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt041250
IRS990/FeesForServicesOtherGrp/TotalAmt041250
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt99063
IRS990/Form990PartVIISectionAGrp/PersonNm0Jeff Bochart
IRS990/Form990PartVIISectionAGrp/PersonNm1Russ Lyman
IRS990/Form990PartVIISectionAGrp/PersonNm2Judy Erekson
IRS990/Form990PartVIISectionAGrp/PersonNm3Margaret Sebens
IRS990/Form990PartVIISectionAGrp/PersonNm4Heather Lende
IRS990/Form990PartVIISectionAGrp/PersonNm5Dustin Craney
IRS990/Form990PartVIISectionAGrp/PersonNm6Deb Potter
IRS990/Form990PartVIISectionAGrp/PersonNm7Dustin Stone
IRS990/Form990PartVIISectionAGrp/PersonNm8Tekla Helgason
IRS990/Form990PartVIISectionAGrp/PersonNm9Kay Clements
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt950255
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director
IRS990/Form990PartVIISectionAGrp/TitleTxt9General Manager
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01981
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/FundraisingAmt04836
IRS990/FundraisingDirectExpensesAmt06360
IRS990/FundraisingGrossIncomeAmt00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GovernmentGrantsAmt098600
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0391692
IRS990/GrossSalesOfInventoryAmt0746
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InvestmentIncomeGrp/ExclusionAmt013
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt013
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt01
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0290721
IRS990/LandBldgEquipBasisNetGrp/BOYAmt06823
IRS990/LandBldgEquipBasisNetGrp/EOYAmt05598
IRS990/LandBldgEquipCostOrOtherBssAmt0296319
IRS990/LegalDomicileStateCd0AK
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembershipDuesAmt084775
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0The station's purpose is to provide radio coverage to haines, skagway and klukwan, alaska, with no commercial advertising, for the public benefit.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0142093
IRS990/NetAssetsOrFundBalancesEOYAmt073339
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0-6360
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-6360
IRS990/NetIncomeOrLossGrp/ExclusionAmt0746
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0746
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt019414
IRS990/OccupancyGrp/TotalAmt019414
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt05524
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt05662
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt029956
IRS990/OtherEmployeeBenefitsGrp/TotalAmt041142
IRS990/OtherExpensesGrp/Desc0network affiliation
IRS990/OtherExpensesGrp/Desc1equipment maintenance
IRS990/OtherExpensesGrp/Desc2miscellaneous
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt05464
IRS990/OtherExpensesGrp/ProgramServicesAmt042362
IRS990/OtherExpensesGrp/ProgramServicesAmt126738
IRS990/OtherExpensesGrp/TotalAmt042362
IRS990/OtherExpensesGrp/TotalAmt126738
IRS990/OtherExpensesGrp/TotalAmt25464
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/ExclusionAmt0147
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0147
IRS990/OtherRevenueTotalAmt0147
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt024012
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt024612
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0130216
IRS990/OtherSalariesAndWagesGrp/TotalAmt0178840
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt02628
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02693
IRS990/PayrollTaxesGrp/ProgramServicesAmt014249
IRS990/PayrollTaxesGrp/TotalAmt019570
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0Russ Lyman
IRS990/ProfessionalFundraisingInd00
IRS990/ProgSrvcAccomActy2Grp/Desc0technical services in conjunction with broadcasting from a public radio station.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt012690
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0413085
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt019
IRS990/PYOtherExpensesAmt0153843
IRS990/PYOtherRevenueAmt0-2904
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt0-10971
IRS990/PYSalariesCompEmpBnftPaidAmt0267328
IRS990/PYTotalExpensesAmt0421171
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0410200
IRS990/QuidProQuoContributionsInd01
IRS990/QuidProQuoContriDisclInd01
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0-68754
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Refunds Reimbursements MISCELLANEOUS
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Schedule A, Part II, Line 10, Explanation of Other Income:
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0390786
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0413085
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0463266
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0409802
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0390424
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt02067363
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearAmt070986
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus1YearAmt038092
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus2YearsAmt037811
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus3YearsAmt040854
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus4YearsAmt040816
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt0228559
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt013
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt019
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt018
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt027
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt047
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0124
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt01625
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0147
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0138
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt02286
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt0124
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt01524
IRS990ScheduleA/OtherIncome170Grp/TotalAmt04219
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99810
IRS990ScheduleA/PublicSupportPY170Pct00.99820
IRS990ScheduleA/PublicSupportTotal170Amt02295922
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0461772
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0451177
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0501077
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0450656
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0431240
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt02295922
IRS990ScheduleA/TotalSupportAmt02300265
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt0181
IRS990ScheduleD/BuildingsGrp/DepreciationAmt024770
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt024951
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt0102803
IRS990ScheduleD/DonatedServicesUseFcltsAmt0102803
IRS990ScheduleD/EquipmentGrp/BookValueAmt05417
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0265951
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0271368
IRS990ScheduleD/ExpensesNotReportedAmt0109163
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt0180
IRS990ScheduleD/ExpensesSubtotalAmt0453906
IRS990ScheduleD/OtherExpensesIncludedAmt06360
IRS990ScheduleD/OtherExpensesNotIncludedAmt0180
IRS990ScheduleD/OtherRevenueAmt06360
IRS990ScheduleD/OtherRevenuesNotIncludedAmt0180
IRS990ScheduleD/RevenueNotReportedAmt0109163
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt0180
IRS990ScheduleD/RevenueSubtotalAmt0385152
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0special event expenses reported on page 9, line 8b 6,360.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1Miscellaneous Expenses reported on Page 10, Line 24c 180.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2special event expenses reported on page 9, line 8b 6,360.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt3Miscellaneous Expenses reported on Page 10, Line 24c 180.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part XI, Line 2d - Other Adjustments:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1Part XI, Line 4b - Other Adjustments:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2Part XII, Line 2d - Other Adjustments:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc3Part XII, Line 4b - Other Adjustments:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt05598
IRS990ScheduleD/TotalExpensesPerForm990Amt0454086
IRS990ScheduleD/TotalRevenuePerForm990Amt0385332
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0494315
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0563069
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0We have a finance committee of three board members, President, Treasurer and another director along with General Manager. They are authorized by board to review and approve final version of form 990. The entire board receives a copy of the Form 990 for review.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1we conduct a written survey that requires full disclosure for conflict of interest. If we see a conflict, we bring it to the Board President's attention, or the next appropriate person where it is reviewed and a course of action is decided.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The Board of Directors Personnel Committee researches the salary statistics for the General Manager position at comparable organizations in Alaska, reviews the budget and income potential, skills and success of the General Manager in fulfilling the job description, economy of the area, and presents a proposal to the entire board with a suggested salary which is discussed and voted on. The process was done in fall of 2011 to hire the new General Manager in January of 2011, in July 2011 at the six month's evaluation of hiring the new General Manager, and again in November 2013.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3They are available upon request to the General Manager and at the Annual Meeting. The documents are also on our website.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section C, line 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0AK
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0164351
IRS990/TotalAssetsEOYAmt0107638
IRS990/TotalAssetsGrp/BOYAmt0164351
IRS990/TotalAssetsGrp/EOYAmt0107638
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0390786
IRS990/TotalEmployeeCnt015
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt040000
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt078423
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0335663
IRS990/TotalFunctionalExpensesGrp/TotalAmt0454086
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt022258
IRS990/TotalLiabilitiesEOYAmt034299
IRS990/TotalLiabilitiesGrp/BOYAmt022258
IRS990/TotalLiabilitiesGrp/EOYAmt034299
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0142093
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt073339
IRS990/TotalOtherCompensationAmt09063
IRS990/TotalProgramServiceExpensesAmt0335663
IRS990/TotalReportableCompFromOrgAmt050255
IRS990/TotalRevenueGrp/ExclusionAmt0-5454
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0385332
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt0960

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$107,638
Liabilities
$34,299
Net assets
$73,339
Revenue
$385,332
Expenses
$454,086
Net income
-$68,754
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.03$0.33$3.69$3.79$4.71$0.92
2023Detailed filing. Detailed filing data is available for this year.$4.78$0.41$4.36$4.47$4.59$0.12
2022Detailed filing. Detailed filing data is available for this year.$4.83$0.50$4.32$6.02$4.84$1.18
2021Detailed filing. Detailed filing data is available for this year.$5.95$2.64$3.31$6.78$5.14$1.63
2020Detailed filing. Detailed filing data is available for this year.$2.37$0.72$1.64$4.71$4.33$0.39
2019Detailed filing. Detailed filing data is available for this year.$1.39$0.13$1.26$4.63$4.07$0.56
2018Detailed filing. Detailed filing data is available for this year.$0.94$0.23$0.70$4.13$4.16$0.03
2017Detailed filing. Detailed filing data is available for this year.$1.08$0.34$0.73$3.85$4.54$0.69
2016Detailed filing. Detailed filing data is available for this year.$1.64$0.22$1.42$4.10$4.21$0.11
2015Detailed filing. Detailed filing data is available for this year.$1.80$0.27$1.53$4.60$4.38$0.22
2014Detailed filing. Detailed filing data is available for this year.$1.49$0.17$1.31$4.10$4.18$0.08
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.70$0.30$1.39$3.73
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.36$0.10$1.26$4.12
2011Summary only. Only limited summary data is available for this year.$1.58$0.32$1.26$3.66$3.57$0.09
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.27$0.10$1.17$3.74$3.54$0.19