Civic Intelligence

Family Education and Support Services

990 • Fiscal year 2015 • EIN 91-2003171

Jul 01, 2014 to Jun 30, 2015 • Filed on Feb 03, 2016

Organization Profilewww:familyeducationandsupport.org

View Organization Page

1202 Black Lake BoulevardOlympia, WA 98502

(360) 754-7629

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

64th percentile

0.13x

Higher debt load relative to assets than 64% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2015

Liabilities / Revenue

44th percentile

0.03x

Higher debt load relative to revenue than 44% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2015

Net Margin

65th percentile

9.5%

Higher net margin than 65% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2015

Top Officer Pay

64th percentile

$46,474

Higher top officer pay than 64% of similar nonprofits.

Top officer pay equals 7.9% of source-year revenue.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2015

Asset Growth

93rd percentile

93%

Faster asset growth than 93% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2014 to 2015

Revenue Growth

77th percentile

23%

Faster revenue growth than 77% of similar nonprofits.

2015 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets64th percentile

Assets

Up

$119,099

Up $57,531 (+93%) from 2014

Net Assets

Up

$103,688

Up $55,601 (+116%) from 2014

Liabilities

Up

$15,411

Up $1,930 (+14%) from 2014

Revenue And Expenses
Liabilities / Revenue44th percentileNet Margin65th percentile

Revenue

Up

$584,859

Up $110,300 (+23%) from 2014

Expenses

Up

$529,258

Up $46,815 (+9.7%) from 2014

Net Income

Up

$55,601

Up $63,485 (+805%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth93rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2011: $32,409Liabilities 2011: $15,347Net Assets 2011: $17,0622011Assets 2012: $25,977Liabilities 2012: $12,385Net Assets 2012: $13,5922012Assets 2013: $77,653Liabilities 2013: $21,682Net Assets 2013: $55,9712013Assets 2014: $61,568Liabilities 2014: $13,481Net Assets 2014: $48,0872014Assets 2015: $119,099Liabilities 2015: $15,411Net Assets 2015: $103,6882015Assets 2016: $311,216Liabilities 2016: $37,091Net Assets 2016: $274,1252016Assets 2017: $305,742Liabilities 2017: $46,412Net Assets 2017: $259,3302017Assets 2018: $339,392Liabilities 2018: $37,439Net Assets 2018: $301,9532018Assets 2019: $639,127Liabilities 2019: $206,614Net Assets 2019: $432,5132019Assets 2020: $1,040,245Liabilities 2020: $533,376Net Assets 2020: $506,8692020Assets 2021: $924,510Liabilities 2021: $378,967Net Assets 2021: $545,5432021Assets 2022: $1,193,749Liabilities 2022: $520,818Net Assets 2022: $672,9312022Assets 2023: $3,183,250Liabilities 2023: $2,411,220Net Assets 2023: $772,0302023Assets 2024: $2,606,812Liabilities 2024: $1,632,729Net Assets 2024: $974,0832024Assets 2025: $2,994,343Liabilities 2025: $1,671,649Net Assets 2025: $1,322,6942025

Highlighted filing

2015

Assets$119,099
Liabilities$15,411
Net Assets$103,688
Open 2015 Filing

Operations Trend

Revenue Growth77th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$4.0M$3.0M$2.0M$1.0M$0-$1.0MRevenue 2011: $438,048Expenses 2011: $434,109Net Income 2011: $3,9392011Expenses 2012: $399,8582012Expenses 2013: $449,4922013Revenue 2014: $474,559Expenses 2014: $482,443Net Income 2014: -$7,8842014Revenue 2015: $584,859Expenses 2015: $529,258Net Income 2015: $55,6012015Revenue 2016: $830,837Expenses 2016: $660,400Net Income 2016: $170,4372016Revenue 2017: $990,170Expenses 2017: $1,004,965Net Income 2017: -$14,7952017Revenue 2018: $1,370,698Expenses 2018: $1,328,075Net Income 2018: $42,6232018Revenue 2019: $1,753,547Expenses 2019: $1,622,987Net Income 2019: $130,5602019Revenue 2020: $2,224,719Expenses 2020: $2,050,160Net Income 2020: $174,5592020Revenue 2021: $2,120,320Expenses 2021: $2,081,646Net Income 2021: $38,6742021Revenue 2022: $2,296,167Expenses 2022: $2,168,779Net Income 2022: $127,3882022Revenue 2023: $2,955,992Expenses 2023: $2,856,893Net Income 2023: $99,0992023Revenue 2024: $3,286,127Expenses 2024: $3,084,074Net Income 2024: $202,0532024Revenue 2025: $3,639,220Expenses 2025: $3,290,609Net Income 2025: $348,6112025

Highlighted filing

2015

Revenue$584,859
Expenses$529,258
Net Income$55,601
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Feb 3, 2016
Return Version
2014v6.0
Gross Receipts
$584,859
Mission and Program Overview

Mission

To inspire healthy child development through the provision of quality family support services.

Our mission is "to inspire healthy child development through the provision of quality family support services."

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$30,488$44,866▲ $14,378
Cash and Non-Interest-Bearing Accounts$7,449$38,919▲ $31,470
Accounts Receivable$22,271$31,694▲ $9,423
Prepaid Expenses and Deferred Charges-$2,260-
Total Assets$61,568$119,099▲ $57,531
Other Assets Total$1,360$1,360→ $0
Liabilities
Accounts Payable and Accrued Expenses$13,481$15,411▲ $1,930
Total Liabilities$13,481$15,411▲ $1,930
Net Assets / Fund Balance
Unrestricted Net Assets$48,087$103,688▲ $55,601
Total Net Assets Fund Balance$48,087$103,688▲ $55,601
Total Liabilities and Net Assets / Fund Balance$61,568$119,099▲ $57,531

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$35,166$15,419$50,585
Leasehold Improvements$9,700$3,233$12,933
Other Assets Org$1,360--
Compensation and Service Providers
Top Officer Pay64th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Shelly WillisExecutive DirectorFT$46,474$46,474

Board Members and Trustees

NameTitle
Madelin WhitePast President
Jay MasonPresident
Bruce GrantBoard Member
Cristi HeitschmidtBoard Member
David RothschildBoard Member
Jennifer Williams-foresterBoard Member
Marilyn NelsonBoard Member
Nancy KopturBoard Member
Steve PerryBoard Member
Tanya MurrayBoard Member
Bob PartlowSecretary
Ann JacksonTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$251,270
Program Service Revenue
$333,589
Investment Income
$0
Other Revenue
$0
All Other Contributions
$247,669
Change in Net Assets
$55,601
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$321,014
Salaries, Compensation, and Employee Benefits$208,244
Total Fundraising Expense$1,000
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$126,103$12,683$0$138,786
Current Officers, Directors, Trustees, and Key Employees$41,827$4,647$0$46,474
All Other Expenses$15,606$14,274$0$29,880
Occupancy$22,570$4,550$0$27,120
Payroll Taxes$20,882$2,102$0$22,984
Office Expenses$10,119$11,747$0$21,866
Travel$11,128$2,561$0$13,689
Other Expenses$5,214$5,533$0$10,747
Depreciation Depletion$0$8,733$0$8,733
Fees for Services Accounting$5,127$2,827$0$7,954
Insurance$4,000$360$0$4,360
Total Functional Expenses$456,445$71,813$1,000$529,258
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Family Education & Support Services
EIN
91-2003171
Phone
3607547629
Address
1202 Black Lake Boulevard, Olympia, WA 98502

Signing Officer

Name
Shelly Willis
Title
Executive Director
Phone
3607547629
Signed
2016-02-03
Discuss with paid preparer
Yes

Organization Details

Formed
1999
Legal Domicile
Wa
Voting Board Members
12
Independent Board Members
12
Employees
9
Volunteers
120

Preparer

Firm
Boardmanjackson
Address
1001 COOPER POINT ROAD SW SUITE 140, OLYMPIA, WA 98502
Preparer
Ann Jackson
Phone
3608661061
Supplemental Narrative

Additional Explanations

Pt VI, Line 19

“Documents are available at office.”

Pt VI, Line 11B

“The Form 990 is reviewed at a monthly board meeting.”

Pt VI, Line 12C

“Executive Director reviews periodically.”

Pt VI, Line 15A

“Board decides & approves. Compares with similar organizations.”

Pt VI, Line 8B

“No committee has authority to act on behalf of the governing body.”

Form 990, Part IX, Line 24F

“Telephone & utilities 12556. 9390. 3166. 0. Business taxes 2556. 2233. 323. 0. Service charges 3013. 550. 2463. 0. Dues and subscriptions 1082. 554. 528. 0. Miscellaneous 1211. 0. 1211. 0. Maintenance 741. 0. 741. 0. Postage 755. 382. 373. 0. Printing/reproduction 2985. 2497. 488. 0. Building repairs 4981. 0. 4981. 0.”

Raw XML AppendixShowing 400 of 441 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt013481
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt015411
IRS990/AccountsReceivableGrp/BOYAmt022271
IRS990/AccountsReceivableGrp/EOYAmt031694
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Our mission is "to inspire healthy child development through the provision of quality family support services."
IRS990/AllOtherContributionsAmt0247669
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt014274
IRS990/AllOtherExpensesGrp/ProgramServicesAmt015606
IRS990/AllOtherExpensesGrp/TotalAmt029880
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0SHELLY WILLIS
IRS990/BooksInCareOfDetail/PhoneNum03607547629
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01202 Black Lake Blvd Suite B
IRS990/BooksInCareOfDetail/USAddress/CityNm0Olympia
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd098502
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt07449
IRS990/CashNonInterestBearingGrp/EOYAmt038919
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt04647
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt041827
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt046474
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt03601
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0251270
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0321014
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0333589
IRS990/CYRevenuesLessExpensesAmt055601
IRS990/CYSalariesCompEmpBnftPaidAmt0208244
IRS990/CYTotalExpensesAmt0529258
IRS990/CYTotalFundraisingExpenseAmt01000
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0584859
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt08733
IRS990/DepreciationDepletionGrp/ProgramServicesAmt00
IRS990/DepreciationDepletionGrp/TotalAmt08733
IRS990/Desc0AT FAMILY EDUCATION AND SUPPORT SERVICES, WE BELIEVE THAT BY PROVIDING SUPPORT AND TRAINING TO ADULTS WHO CARE FOR CHILDREN, WE ARE ENSURING THAT CHILDREN WILL THRIVE IN ENVIRONMENTS THAT PROMOTE HEALTY EMOTIONAL, PHYSICAL, ACADEMIC AND SOCIAL GROWTH. BY SUPPORTING FAMILIES, WE ARE STRENGTHENING OUR COMMUNITY.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt09
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0456445
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt02827
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt05127
IRS990/FeesForServicesAccountingGrp/TotalAmt07954
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt121.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/PersonNm0SHELLY WILLIS
IRS990/Form990PartVIISectionAGrp/PersonNm1JAY MASON
IRS990/Form990PartVIISectionAGrp/PersonNm2MADELIN WHITE
IRS990/Form990PartVIISectionAGrp/PersonNm3ANN JACKSON
IRS990/Form990PartVIISectionAGrp/PersonNm4DAVID ROTHSCHILD
IRS990/Form990PartVIISectionAGrp/PersonNm5NANCY KOPTUR
IRS990/Form990PartVIISectionAGrp/PersonNm6MARILYN NELSON
IRS990/Form990PartVIISectionAGrp/PersonNm7JENNIFER WILLIAMS-FORESTER
IRS990/Form990PartVIISectionAGrp/PersonNm8BRUCE GRANT
IRS990/Form990PartVIISectionAGrp/PersonNm9BOB PARTLOW
IRS990/Form990PartVIISectionAGrp/PersonNm10STEVE PERRY
IRS990/Form990PartVIISectionAGrp/PersonNm11TANYA MURRAY
IRS990/Form990PartVIISectionAGrp/PersonNm12CRISTI HEITSCHMIDT
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt046474
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Past President
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt9Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt10Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt11Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt12Board Member
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01999
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingAmt03601
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0584859
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt012
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt0360
IRS990/InsuranceGrp/ProgramServicesAmt04000
IRS990/InsuranceGrp/TotalAmt04360
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt035
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt018652
IRS990/LandBldgEquipBasisNetGrp/BOYAmt030488
IRS990/LandBldgEquipBasisNetGrp/EOYAmt044866
IRS990/LandBldgEquipCostOrOtherBssAmt063518
IRS990/LegalDomicileStateCd0WA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Our mission is "to inspire healthy
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt048087
IRS990/NetAssetsOrFundBalancesEOYAmt0103688
IRS990/NoncashContributionsAmt025830
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt04550
IRS990/OccupancyGrp/ProgramServicesAmt022570
IRS990/OccupancyGrp/TotalAmt027120
IRS990/OfficeExpensesGrp/FundraisingAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt011747
IRS990/OfficeExpensesGrp/ProgramServicesAmt010119
IRS990/OfficeExpensesGrp/TotalAmt021866
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt01360
IRS990/OtherAssetsTotalGrp/EOYAmt01360
IRS990/OtherExpensesGrp/Desc0Fundraising expenses
IRS990/OtherExpensesGrp/Desc1Contract services
IRS990/OtherExpensesGrp/Desc2Direct service
IRS990/OtherExpensesGrp/Desc3Marketing
IRS990/OtherExpensesGrp/FundraisingAmt01000
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11523
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2273
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt35533
IRS990/OtherExpensesGrp/ProgramServicesAmt00
IRS990/OtherExpensesGrp/ProgramServicesAmt192348
IRS990/OtherExpensesGrp/ProgramServicesAmt2101521
IRS990/OtherExpensesGrp/ProgramServicesAmt35214
IRS990/OtherExpensesGrp/TotalAmt01000
IRS990/OtherExpensesGrp/TotalAmt193871
IRS990/OtherExpensesGrp/TotalAmt2101794
IRS990/OtherExpensesGrp/TotalAmt310747
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt012683
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0126103
IRS990/OtherSalariesAndWagesGrp/TotalAmt0138786
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02102
IRS990/PayrollTaxesGrp/ProgramServicesAmt020882
IRS990/PayrollTaxesGrp/TotalAmt022984
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt02260
IRS990/PrincipalOfcrBusinessName/BusinessNameLine1Txt0Shelly Willis
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611710
IRS990/ProgramServiceRevenueGrp/BusinessCd1611710
IRS990/ProgramServiceRevenueGrp/Desc0Contracts
IRS990/ProgramServiceRevenueGrp/Desc1Program service fees
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0176992
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1156597
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0137880
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt0294693
IRS990/PYProgramServiceRevenueAmt0336679
IRS990/PYRevenuesLessExpensesAmt0-7884
IRS990/PYSalariesCompEmpBnftPaidAmt0187750
IRS990/PYTotalExpensesAmt0482443
IRS990/PYTotalRevenueAmt0474559
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt055601
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0333589
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Other Income Part III, Line 12 Description: Fundraising 2010: 6162. 2011: 11101. 2012: 24804. 2013: 36390. 2014: 3601.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Pt II Ln 10
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0247669
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0101490
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0189967
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt099554
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0146950
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0785630
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0333589
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0336679
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0277100
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0285733
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0283285
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt01516386
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt03601
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt036390
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt024804
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt011101
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt06162
IRS990ScheduleA/OtherIncome509Grp/TotalAmt082058
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.96560
IRS990ScheduleA/PublicSupportPY509Pct00.96450
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt02302016
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0581258
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0438169
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0467067
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0385287
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0430235
IRS990ScheduleA/Total509Grp/TotalAmt02302016
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02384074
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt035166
IRS990ScheduleD/EquipmentGrp/DepreciationAmt015419
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt050585
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt09700
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt03233
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt012933
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt01360
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Deposits
IRS990ScheduleD/TotalBookValueLandBuildingsAmt044866
IRS990ScheduleD/TotalBookValueOtherAssetsAmt01360
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Documents are available at office.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The Form 990 is reviewed at a monthly board meeting.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Executive Director reviews periodically.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Board decides & approves. Compares with similar organizations.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4No committee has authority to act on behalf of the governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TELEPHONE & UTILITIES 12556. 9390. 3166. 0. BUSINESS TAXES 2556. 2233. 323. 0. SERVICE CHARGES 3013. 550. 2463. 0. DUES AND SUBSCRIPTIONS 1082. 554. 528. 0. MISCELLANEOUS 1211. 0. 1211. 0. MAINTENANCE 741. 0. 741. 0. POSTAGE 755. 382. 373. 0. PRINTING/REPRODUCTION 2985. 2497. 488. 0. BUILDING REPAIRS 4981. 0. 4981. 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Pt VI, Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part IX, Line 24f
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0WA
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt061568
IRS990/TotalAssetsEOYAmt0119099
IRS990/TotalAssetsGrp/BOYAmt061568
IRS990/TotalAssetsGrp/EOYAmt0119099
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0251270
IRS990/TotalEmployeeCnt09
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt01000
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt071813
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0456445
IRS990/TotalFunctionalExpensesGrp/TotalAmt0529258
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt013481
IRS990/TotalLiabilitiesEOYAmt015411
IRS990/TotalLiabilitiesGrp/BOYAmt013481
IRS990/TotalLiabilitiesGrp/EOYAmt015411
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt048087
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0103688
IRS990/TotalProgramServiceExpensesAmt0456445
IRS990/TotalProgramServiceRevenueAmt0333589
IRS990/TotalReportableCompFromOrgAmt046474
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0333589
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0584859
IRS990/TotalVolunteersCnt0120
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt061568
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0119099
IRS990/TransactionWithControlEntInd0false
IRS990/TravelGrp/FundraisingAmt00
IRS990/TravelGrp/ManagementAndGeneralAmt02561
IRS990/TravelGrp/ProgramServicesAmt011128

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$119,099
Liabilities
$15,411
Net assets
$103,688
Revenue
$584,859
Expenses
$529,258
Net income
$55,601
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.99$1.67$1.32$3.64$3.29$0.35
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.61$1.63$0.97$3.29$3.08$0.20
2023Detailed filing. Detailed filing data is available for this year.$3.18$2.41$0.77$2.96$2.86$0.10
2022Detailed filing. Detailed filing data is available for this year.$1.19$0.52$0.67$2.30$2.17$0.13
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.92$0.38$0.55$2.12$2.08$0.04
2020Detailed filing. Detailed filing data is available for this year.$1.04$0.53$0.51$2.22$2.05$0.17
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.64$0.21$0.43$1.75$1.62$0.13
2018Detailed filing. Detailed filing data is available for this year.$0.34$0.04$0.30$1.37$1.33$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.31$0.05$0.26$0.99$1.00$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.31$0.04$0.27$0.83$0.66$0.17
2015Detailed filing. Detailed filing data is available for this year.$0.12$0.02$0.10$0.58$0.53$0.06
2014Summary only. Only limited summary data is available for this year.$0.06$0.01$0.05$0.47$0.48$0.01
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.08$0.02$0.06$0.45
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.03$0.01$0.01$0.40
2011Summary only. Only limited summary data is available for this year.$0.03$0.02$0.02$0.44$0.43$0.00