Civic Intelligence

Tom Flick Communications

990 • Fiscal year 2017 • EIN 91-1564946

Jul 01, 2016 to Jun 30, 2017 • Filed on Nov 11, 2017

Organization Profilewww.tomflick.org
9718 208th Ave NERedmond, WA 98053

(425) 868-9090

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

16th percentile

0.00x

Higher debt load relative to assets than 16% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

16th percentile

0.00x

Higher debt load relative to revenue than 16% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Net Margin

81st percentile

25%

Higher net margin than 81% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

96th percentile

$375,700

Higher top officer pay than 96% of similar nonprofits.

Top officer pay equals 41.8% of source-year revenue.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Asset Growth

70th percentile

11%

Faster asset growth than 70% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

91st percentile

81%

Faster revenue growth than 91% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets16th percentile

Assets

Up

$1,996,209

Up $198,712 (+11%) from 2016

Net Assets

Up

$1,994,901

Up $223,438 (+13%) from 2016

Liabilities

Down

$1,308

Down $24,726 (-95%) from 2016

Revenue And Expenses
Liabilities / Revenue16th percentileNet Margin81st percentile

Revenue

Up

$898,152

Up $403,142 (+81%) from 2016

Expenses

Up

$674,714

Up $70,084 (+12%) from 2016

Net Income

Up

$223,438

Up $333,058 (+304%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth70th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0-$500KAssets 2011: $799,691Liabilities 2011: $9,911Net Assets 2011: $789,7802011Assets 2012: $895,596Liabilities 2012: $10,258Net Assets 2012: $885,3382012Assets 2013: $1,200,971Liabilities 2013: $25,420Net Assets 2013: $1,175,5512013Assets 2014: $1,740,310Liabilities 2014: $11,549Net Assets 2014: $1,728,7612014Assets 2015: $1,887,727Liabilities 2015: $6,644Net Assets 2015: $1,881,0832015Assets 2016: $1,797,497Liabilities 2016: $26,034Net Assets 2016: $1,771,4632016Assets 2017: $1,996,209Liabilities 2017: $1,308Net Assets 2017: $1,994,9012017Assets 2018: $1,942,724Liabilities 2018: $337Net Assets 2018: $1,942,3872018Assets 2019: $1,627,658Liabilities 2019: $20,061Net Assets 2019: $1,607,5972019Assets 2020: $998,510Liabilities 2020: $952Net Assets 2020: $997,5582020Assets 2021: $933,735Liabilities 2021: $864Net Assets 2021: $932,8712021Assets 2022: $493,870Liabilities 2022: $3,577Net Assets 2022: $490,2932022Assets 2023: $285,267Liabilities 2023: $474Net Assets 2023: $284,7932023Assets 2024: $241,730Liabilities 2024: -$1,000Net Assets 2024: $242,7302024

Highlighted filing

2017

Assets$1,996,209
Liabilities$1,308
Net Assets$1,994,901
Open 2017 Filing

Operations Trend

Revenue Growth91st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500K-$1.0MRevenue 2011: $542,501Expenses 2011: $385,216Net Income 2011: $157,2852011Revenue 2012: $539,484Expenses 2012: $443,926Net Income 2012: $95,5582012Expenses 2013: $438,6532013Revenue 2014: $1,032,736Expenses 2014: $479,526Net Income 2014: $553,2102014Revenue 2015: $691,011Expenses 2015: $538,689Net Income 2015: $152,3222015Revenue 2016: $495,010Expenses 2016: $604,630Net Income 2016: -$109,6202016Revenue 2017: $898,152Expenses 2017: $674,714Net Income 2017: $223,4382017Revenue 2018: $653,014Expenses 2018: $705,528Net Income 2018: -$52,5142018Revenue 2019: $429,631Expenses 2019: $764,421Net Income 2019: -$334,7902019Revenue 2020: $82,296Expenses 2020: $692,335Net Income 2020: -$610,0392020Revenue 2021: $375,789Expenses 2021: $528,409Net Income 2021: -$152,6202021Revenue 2022: $244,201Expenses 2022: $569,144Net Income 2022: -$324,9432022Revenue 2023: $252,994Expenses 2023: $486,616Net Income 2023: -$233,6222023Revenue 2024: $240,174Expenses 2024: $272,225Net Income 2024: -$32,0512024

Highlighted filing

2017

Revenue$898,152
Expenses$674,714
Net Income$223,438
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Nov 11, 2017
Return Version
2016v3.0
Gross Receipts
$898,152
Mission and Program Overview

Mission

Assembly presentations teaching biblical principles to youth/parents to help them make positive choices, to set meaningful goals for life, to abstain from alcohol/drugs/sex. Preaches gospel messages to churches, youth groups, mens retreats, etc.

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments in Publicly Traded Securities$923,217$1,018,115▲ $94,898
Savings and Temporary Cash Investments$420,565$670,847▲ $250,282
Cash and Non-Interest-Bearing Accounts$337,258$256,753▼ $80,505
Land, Buildings, and Equipment, Net$51,189$49,804▼ $1,385
Receivables From Officers Etc$65,268$690▼ $64,578
Accounts Receivable-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$1,797,497$1,996,209▲ $198,712
Other Assets Total-$0-
Liabilities
Other Liabilities$26,034$1,308▼ $24,726
Total Liabilities$26,034$1,308▼ $24,726
Net Assets / Fund Balance
Unrestricted Net Assets$1,771,463$1,994,901▲ $223,438
Total Net Assets Fund Balance$1,771,463$1,994,901▲ $223,438
Total Liabilities and Net Assets / Fund Balance$1,797,497$1,996,209▲ $198,712

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$43,285$20,218$63,503
Equipment$6,349$30,601$36,950
Other Land Buildings$170$6,471$6,641
Compensation and Service Providers
Top Officer Pay96th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Tom FlickPresident/TreasFT$284,000$91,700$375,700
Molly FlickVice PresidentPT$96,000$24,000$120,000

Board Members and Trustees

NameTitle
Grant GoodeveDirector
Jeff MerkeleyDirector
Tevis ParkerDirector
Anne Marie SteeleSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$795,048
Investment Income
$23,089
Other Revenue
$80,015
Change in Net Assets
$223,438
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$572,959
Other Expenses$65,155
Grants and Similar Amounts Paid$36,600
Total Fundraising Expense$3,723
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$322,700$96,000-$418,700
Pension Plan Contributions$53,000$33,305-$86,305
Other Salaries and Wages-$38,660-$38,660
Grants to Domestic Orgs$36,600--$36,600
Advertising$25,162--$25,162
Payroll Taxes-$23,292-$23,292
All Other Expenses$6,006$2,866-$8,872
Fees for Service Investment Mgmnt Fees-$6,649-$6,649
Other Employee Benefits$6,002--$6,002
Office Expenses-$4,645-$4,645
Depreciation Depletion-$3,720-$3,720
Fees for Services Accounting-$3,710-$3,710
Other Expenses$926$2,638$925$2,638
Insurance-$325-$325
Travel$163--$163
Total Functional Expenses$454,255$216,736$3,723$674,714
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Overlake Christian ChurchRedmond, WA-Support of local church community$30,000
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Officers, Directors, Trustees, and Key Employees$65,268$690▼ $64,578
Receivables from Disqualified Persons-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Credit card payable$1,308
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 2: Description of Business or Family Relationship of Officers, Directors, Et

“President and Vice President are husband and wife.”

Form 990, Part VI, Line 11B: Form 990 Review Process

“Vice President of organization reviews tax return before signing”

Form 990, Part VI, Line 18: Explanation of Other Means Forms Available For Public Inspection

“Written conflict of interest, whistleblower & document retention policies are being developed by board and administration.Salaries are set by management with assistance of salary surveys and approved by the board.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“Documents are available to public upon written request at Tom Flick Communications office by appointment.”

Filing and Contact Details

Filer

Filer Name
Tom Flick Communications
EIN
91-1564946
Phone
4258689090
Address
9718 208th Ave NE, REDMOND, WA 98053

Signing Officer

Name
Molly Flick
Title
Vice President
Signed
2017-11-11
Discuss with paid preparer
Yes

Organization Details

Formed
1992
Legal Domicile
Wa
Voting Board Members
6
Independent Board Members
5
Employees
3

Preparer

Firm
Bettinger Mifflin Rich PS CPAs
Address
611 4th Ave 201, Kirkland, WA 98033
Preparer
Reed Bettinger
Phone
4258278771
Raw XML AppendixShowing 400 of 477 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Assembly presentations teaching biblical principles to youth/parents to help them make positive choices, to set meaningful goals for life, to abstain from alcohol/drugs/sex. Preaches gospel messages to churches, youth groups, mens retreats, etc.
IRS990/AdvertisingGrp/ProgramServicesAmt025162
IRS990/AdvertisingGrp/TotalAmt025162
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt02866
IRS990/AllOtherExpensesGrp/ProgramServicesAmt06006
IRS990/AllOtherExpensesGrp/TotalAmt08872
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0MOLLY FLICK
IRS990/BooksInCareOfDetail/PhoneNum04258689090
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt09718 208th Ave NE
IRS990/BooksInCareOfDetail/USAddress/CityNm0Redmond
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd098053
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0337258
IRS990/CashNonInterestBearingGrp/EOYAmt0256753
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt096000
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0322700
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0418700
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt036600
IRS990/CYInvestmentIncomeAmt023089
IRS990/CYOtherExpensesAmt065155
IRS990/CYOtherRevenueAmt080015
IRS990/CYProgramServiceRevenueAmt0795048
IRS990/CYRevenuesLessExpensesAmt0223438
IRS990/CYSalariesCompEmpBnftPaidAmt0572959
IRS990/CYTotalExpensesAmt0674714
IRS990/CYTotalFundraisingExpenseAmt03723
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0898152
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt03720
IRS990/DepreciationDepletionGrp/TotalAmt03720
IRS990/Desc0Assembly presentations teaching biblical principles to youth/parents to help them make positive choices, to set meaningful goals for life, to abstain from alcohol/drugs/sex. Preaches gospel messages to churches, youth groups, mens retreats, etc.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt03
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt0454255
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt03710
IRS990/FeesForServicesAccountingGrp/TotalAmt03710
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt06649
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt06649
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt340.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt425.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt353000
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt424000
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/PersonNm0Tevis Parker
IRS990/Form990PartVIISectionAGrp/PersonNm1Jeff Merkeley
IRS990/Form990PartVIISectionAGrp/PersonNm2Grant Goodeve
IRS990/Form990PartVIISectionAGrp/PersonNm3TOM FLICK
IRS990/Form990PartVIISectionAGrp/PersonNm4MOLLY FLICK
IRS990/Form990PartVIISectionAGrp/PersonNm5Anne Marie Steele
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt3322700
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt496000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3President/Treas
IRS990/Form990PartVIISectionAGrp/TitleTxt4Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt5Secretary
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0false
IRS990/FormationYr01992
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantAmt036600
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt036600
IRS990/GrantsToDomesticOrgsGrp/TotalAmt036600
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0true
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0898152
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt0325
IRS990/InsuranceGrp/TotalAmt0325
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt023089
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt023089
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0923217
IRS990/InvestmentsPubTradedSecGrp/EOYAmt01018115
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt02
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt057290
IRS990/LandBldgEquipBasisNetGrp/BOYAmt051189
IRS990/LandBldgEquipBasisNetGrp/EOYAmt049804
IRS990/LandBldgEquipCostOrOtherBssAmt0107094
IRS990/LegalDomicileStateCd0WA
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0true
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Assembly presentations teaching biblical principles to youth/parents to help them make positive choices, to set meaningful goals for life, to abstain from alcohol/drugs/sex. Preaches gospel messages to churches, youth groups, mens retreats, etc.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01771463
IRS990/NetAssetsOrFundBalancesEOYAmt01994901
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/TotalAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04645
IRS990/OfficeExpensesGrp/TotalAmt04645
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt06002
IRS990/OtherEmployeeBenefitsGrp/TotalAmt06002
IRS990/OtherExpensesGrp/Desc0Telephone
IRS990/OtherExpensesGrp/Desc1Gifts
IRS990/OtherExpensesGrp/Desc2Auto expense
IRS990/OtherExpensesGrp/Desc3Computer tech services
IRS990/OtherExpensesGrp/FundraisingAmt02798
IRS990/OtherExpensesGrp/FundraisingAmt1925
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0926
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt12638
IRS990/OtherExpensesGrp/ProgramServicesAmt03696
IRS990/OtherExpensesGrp/ProgramServicesAmt1926
IRS990/OtherExpensesGrp/TotalAmt03696
IRS990/OtherExpensesGrp/TotalAmt12798
IRS990/OtherExpensesGrp/TotalAmt22777
IRS990/OtherExpensesGrp/TotalAmt32638
IRS990/OtherInd0X
IRS990/OtherLiabilitiesGrp/BOYAmt026034
IRS990/OtherLiabilitiesGrp/EOYAmt01308
IRS990/OtherRevenueMiscGrp/Desc0Unrealized Gain/Securitie
IRS990/OtherRevenueMiscGrp/ExclusionAmt080015
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt080015
IRS990/OtherRevenueTotalAmt080015
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt038660
IRS990/OtherSalariesAndWagesGrp/TotalAmt038660
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt023292
IRS990/PayrollTaxesGrp/TotalAmt023292
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt033305
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt053000
IRS990/PensionPlanContributionsGrp/TotalAmt086305
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0Books/CD/DVD sales
IRS990/ProgramServiceRevenueGrp/Desc1Referral fees
IRS990/ProgramServiceRevenueGrp/Desc2Speaking fees
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt021
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1103
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2794924
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt021
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1103
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2794924
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt060200
IRS990/PYInvestmentIncomeAmt019465
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt059570
IRS990/PYProgramServiceRevenueAmt0475545
IRS990/PYRevenuesLessExpensesAmt0-109620
IRS990/PYSalariesCompEmpBnftPaidAmt0484860
IRS990/PYTotalExpensesAmt0604630
IRS990/PYTotalRevenueAmt0495010
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/BOYAmt065268
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt0690
IRS990/ReconcilationRevenueExpnssAmt0223438
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0420565
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0670847
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt023089
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt019465
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt027508
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0117571
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt039787
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0227420
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0795048
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0475545
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0663503
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0915165
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0689079
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt03538340
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt023089
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt019465
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt027508
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0117571
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt039787
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0227420
IRS990ScheduleA/InvestmentIncomeCYPct00.06040
IRS990ScheduleA/InvestmentIncomePYPct00.06230
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.93960
IRS990ScheduleA/PublicSupportPY509Pct00.93770
IRS990ScheduleA/PublicSupportTotal509Amt03538340
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0795048
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0475545
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0663503
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0915165
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0689079
IRS990ScheduleA/Total509Grp/TotalAmt03538340
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0818137
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0495010
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0691011
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt01032736
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0728866
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt03765760
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt043285
IRS990ScheduleD/BuildingsGrp/DepreciationAmt020218
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt063503
IRS990ScheduleD/EquipmentGrp/BookValueAmt06349
IRS990ScheduleD/EquipmentGrp/DepreciationAmt030601
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt036950
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0170
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt06471
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt06641
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01308
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Credit card payable
IRS990ScheduleD/TotalBookValueLandBuildingsAmt049804
IRS990ScheduleD/TotalLiabilityAmt01308
IRS990ScheduleI/GrantRecordsMaintainedInd0true
IRS990ScheduleI/RecipientTable/CashGrantAmt030000
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt00
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt0Support of local church community
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt0Overlake Christian Church
IRS990ScheduleI/RecipientTable/RecipientEIN0910863908
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt09900 Willows Road
IRS990ScheduleI/RecipientTable/USAddress/CityNm0Redmond
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd0WA
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd098052
IRS990ScheduleI/SupplementalInformationDetail/ExplanationTxt0CHURCH ATTENDANCE, MONITOR ANNUAL FINANCIAL STATEMENTS OF THE ORGANIZATIONS AND READ PROGRAM SERVICE ACCOMPLISHMENTS IN APPEAL LITERATURE.
IRS990ScheduleI/SupplementalInformationDetail/FormAndLineReferenceDesc0Grantmaker's Description of How Grants are Used
IRS990ScheduleI/Total501c3OrgCnt01
IRS990ScheduleI/TotalOtherOrgCnt00
IRS990ScheduleJ/AnyNonFixedPaymentsInd0false
IRS990ScheduleJ/BoardOrCommitteeApprovalInd0X
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd0false
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd0false
IRS990ScheduleJ/CompensationCommitteeInd0X
IRS990ScheduleJ/EquityBasedCompArrngmInd0false
IRS990ScheduleJ/InitialContractExceptionInd0false
IRS990ScheduleJ/RebuttablePresumptionProcInd0false
IRS990/ScheduleJRequiredInd0true
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt0284000
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount038700
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt053000
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0TOM FLICK
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0President/Treas
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt0375700
IRS990ScheduleJ/SeverancePaymentInd0false
IRS990ScheduleJ/SubstantiationRequiredInd0true
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd0false
IRS990ScheduleJ/WrittenPolicyRefTAndEExpnssInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt0690
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Office Improvements
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt0164200
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0Tom Flick
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0President/Treas
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/TotalBalanceDueAmt0690
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0President and Vice President are husband and wife.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Vice President of organization reviews tax return before signing
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Written conflict of interest, whistleblower & document retention policies are being developed by board and administration.Salaries are set by management with assistance of salary surveys and approved by the board.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Documents are available to public upon written request at Tom Flick Communications office by appointment.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 2: Description of Business or Family Relationship of Officers, Directors, Et

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,996,209
Liabilities
$1,308
Net assets
$1,994,901
Revenue
$898,152
Expenses
$674,714
Net income
$223,438
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.24$0.00$0.24$0.24$0.27$0.03
2023Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.29$0.00$0.28$0.25$0.49$0.23
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.49$0.00$0.49$0.24$0.57$0.32
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.93$0.00$0.93$0.38$0.53$0.15
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.00$0.00$1.00$0.08$0.69$0.61
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.63$0.02$1.61$0.43$0.76$0.33
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.94$0.00$1.94$0.65$0.71$0.05
2017Detailed filing. Detailed filing data is available for this year.$2.00$0.00$1.99$0.90$0.67$0.22
2016Detailed filing. Detailed filing data is available for this year.$1.80$0.03$1.77$0.50$0.60$0.11
2015Detailed filing. Detailed filing data is available for this year.$1.89$0.01$1.88$0.69$0.54$0.15
2014Detailed filing. Detailed filing data is available for this year.$1.74$0.01$1.73$1.03$0.48$0.55
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.20$0.03$1.18$0.44
2012Summary only. Only limited summary data is available for this year.$0.90$0.01$0.89$0.54$0.44$0.10
2011Summary only. Only limited summary data is available for this year.$0.80$0.01$0.79$0.54$0.39$0.16