Civic Intelligence

Tom Flick Communications

990 • Fiscal year 2015 • EIN 91-1564946

Jul 01, 2014 to Jun 30, 2015 • Filed on May 13, 2016

Organization Profilewww.tomflick.org
9718 208th Ave NERedmond, WA 98053

(425) 868-9090

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

20th percentile

0.00x

Higher debt load relative to assets than 20% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Liabilities / Revenue

20th percentile

0.01x

Higher debt load relative to revenue than 20% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Net Margin

81st percentile

22%

Higher net margin than 81% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Top Officer Pay

93rd percentile

$250,250

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 36.2% of source-year revenue.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Asset Growth

71st percentile

8.5%

Faster asset growth than 71% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Revenue Growth

9th percentile

-33%

Faster revenue growth than 9% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets20th percentile

Assets

Up

$1,887,727

Up $147,417 (+8.5%) from 2014

Net Assets

Up

$1,881,083

Up $152,322 (+8.8%) from 2014

Liabilities

Down

$6,644

Down $4,905 (-42%) from 2014

Revenue And Expenses
Liabilities / Revenue20th percentileNet Margin81st percentile

Revenue

Down

$691,011

Down $341,725 (-33%) from 2014

Expenses

Up

$538,689

Up $59,163 (+12%) from 2014

Net Income

Down

$152,322

Down $400,888 (-72%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth71st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0-$500KAssets 2011: $799,691Liabilities 2011: $9,911Net Assets 2011: $789,7802011Assets 2012: $895,596Liabilities 2012: $10,258Net Assets 2012: $885,3382012Assets 2013: $1,200,971Liabilities 2013: $25,420Net Assets 2013: $1,175,5512013Assets 2014: $1,740,310Liabilities 2014: $11,549Net Assets 2014: $1,728,7612014Assets 2015: $1,887,727Liabilities 2015: $6,644Net Assets 2015: $1,881,0832015Assets 2016: $1,797,497Liabilities 2016: $26,034Net Assets 2016: $1,771,4632016Assets 2017: $1,996,209Liabilities 2017: $1,308Net Assets 2017: $1,994,9012017Assets 2018: $1,942,724Liabilities 2018: $337Net Assets 2018: $1,942,3872018Assets 2019: $1,627,658Liabilities 2019: $20,061Net Assets 2019: $1,607,5972019Assets 2020: $998,510Liabilities 2020: $952Net Assets 2020: $997,5582020Assets 2021: $933,735Liabilities 2021: $864Net Assets 2021: $932,8712021Assets 2022: $493,870Liabilities 2022: $3,577Net Assets 2022: $490,2932022Assets 2023: $285,267Liabilities 2023: $474Net Assets 2023: $284,7932023Assets 2024: $241,730Liabilities 2024: -$1,000Net Assets 2024: $242,7302024

Highlighted filing

2015

Assets$1,887,727
Liabilities$6,644
Net Assets$1,881,083
Open 2015 Filing

Operations Trend

Revenue Growth9th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500K-$1.0MRevenue 2011: $542,501Expenses 2011: $385,216Net Income 2011: $157,2852011Revenue 2012: $539,484Expenses 2012: $443,926Net Income 2012: $95,5582012Expenses 2013: $438,6532013Revenue 2014: $1,032,736Expenses 2014: $479,526Net Income 2014: $553,2102014Revenue 2015: $691,011Expenses 2015: $538,689Net Income 2015: $152,3222015Revenue 2016: $495,010Expenses 2016: $604,630Net Income 2016: -$109,6202016Revenue 2017: $898,152Expenses 2017: $674,714Net Income 2017: $223,4382017Revenue 2018: $653,014Expenses 2018: $705,528Net Income 2018: -$52,5142018Revenue 2019: $429,631Expenses 2019: $764,421Net Income 2019: -$334,7902019Revenue 2020: $82,296Expenses 2020: $692,335Net Income 2020: -$610,0392020Revenue 2021: $375,789Expenses 2021: $528,409Net Income 2021: -$152,6202021Revenue 2022: $244,201Expenses 2022: $569,144Net Income 2022: -$324,9432022Revenue 2023: $252,994Expenses 2023: $486,616Net Income 2023: -$233,6222023Revenue 2024: $240,174Expenses 2024: $272,225Net Income 2024: -$32,0512024

Highlighted filing

2015

Revenue$691,011
Expenses$538,689
Net Income$152,322
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
May 13, 2016
Return Version
2014v6.0
Gross Receipts
$691,011
Mission and Program Overview

Mission

Assembly presentations teaching biblical principles to youth/parents to help them make positive choices, to set meaningful goals for life, to abstain from alcohol/drugs/sex. Preaches gospel messages to churches, youth groups, mens retreats, etc.

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments in Publicly Traded Securities$926,401$921,496▼ $4,905
Savings and Temporary Cash Investments$220,187$420,354▲ $200,167
Cash and Non-Interest-Bearing Accounts$431,628$406,018▼ $25,610
Receivables From Officers Etc$108,593$87,208▼ $21,385
Land, Buildings, and Equipment, Net$53,501$52,651▼ $850
Accounts Receivable-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$1,740,310$1,887,727▲ $147,417
Other Assets Total-$0-
Liabilities
Other Liabilities$11,549$6,644▼ $4,905
Total Liabilities$11,549$6,644▼ $4,905
Net Assets / Fund Balance
Unrestricted Net Assets$1,728,761$1,881,083▲ $152,322
Total Net Assets Fund Balance$1,728,761$1,881,083▲ $152,322
Total Liabilities and Net Assets / Fund Balance$1,740,310$1,887,727▲ $147,417

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$46,539$16,964$63,503
Equipment$5,832$26,574$32,406
Other Land Buildings$280$6,361$6,641
Compensation and Service Providers
Top Officer Pay93rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Tom FlickPresident/TreasFT$173,500$76,750$250,250
Molly FlickVice PresidentPT$84,000$19,500$103,500

Board Members and Trustees

NameTitle
Grant GoodeveDirector
Jeff MerkeleyDirector
Tevis ParkerDirector
Anne Marie SteeleSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$663,503
Investment Income
$27,508
Other Revenue
$0
Change in Net Assets
$152,322
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$422,884
Other Expenses$97,605
Grants and Similar Amounts Paid$18,200
Total Fundraising Expense$5,356
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$208,500$84,000-$292,500
Pension Plan Contributions$41,750$27,688-$69,438
Other Salaries and Wages-$37,677-$37,677
Advertising$20,389--$20,389
Payroll Taxes-$18,576-$18,576
Grants to Domestic Orgs$18,200--$18,200
All Other Expenses$1,880$2,965$5,356$10,201
Fees for Service Investment Mgmnt Fees-$6,438-$6,438
Other Expenses$4,795$13,439-$4,795
Other Employee Benefits$4,693--$4,693
Depreciation Depletion-$3,596-$3,596
Office Expenses-$3,358-$3,358
Fees for Services Accounting-$473-$473
Insurance-$325-$325
Total Functional Expenses$311,617$221,716$5,356$538,689
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Overlake Christian ChurchRedmond, WA-support of local church community$12,500
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Officers, Directors, Trustees, and Key Employees$108,593$87,208▼ $21,385
Receivables from Disqualified Persons-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Credit card payable$6,245
Payroll Taxes Payable$399
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 2: Description of Business or Family Relationship of Officers, Directors, Et

“President and Vice President are husband and wife.”

Form 990, Part VI, Line 11B: Form 990 Review Process

“Vice President of organization reviews tax return before signing”

Form 990, Part VI, Line 18: Explanation of Other Means Forms Available For Public Inspection

“Written conflict of interest, whistleblower & document retention policies are being developed by board and administration.Salaries are set by management with assistance of salary surveys and approved by the board.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“Documents are available to public upon written request at Tom Flick Communications office by appointment.”

Filing and Contact Details

Filer

Filer Name
Tom Flick Communications
EIN
91-1564946
Phone
4258689090
Address
9718 208th Ave NE, REDMOND, WA 98053

Signing Officer

Name
Molly Flick
Title
Vice President
Signed
2016-05-13
Discuss with paid preparer
Yes

Organization Details

Formed
1992
Legal Domicile
Wa
Voting Board Members
6
Independent Board Members
5
Employees
3

Preparer

Firm
Bettinger Mifflin Rich PS CPAs
Address
611 4th Ave 201, Kirkland, WA 98033
Preparer
Reed Bettinger
Phone
4258278771
Raw XML AppendixShowing 400 of 480 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Assembly presentations teaching biblical principles to youth/parents to help them make positive choices, to set meaningful goals for life, to abstain from alcohol/drugs/sex. Preaches gospel messages to churches, youth groups, mens retreats, etc.
IRS990/AdvertisingGrp/ProgramServicesAmt020389
IRS990/AdvertisingGrp/TotalAmt020389
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherExpensesGrp/FundraisingAmt05356
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt02965
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01880
IRS990/AllOtherExpensesGrp/TotalAmt010201
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0MOLLY FLICK
IRS990/BooksInCareOfDetail/PhoneNum04258689090
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt09718 208th Ave NE
IRS990/BooksInCareOfDetail/USAddress/CityNm0Redmond
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd098053
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0431628
IRS990/CashNonInterestBearingGrp/EOYAmt0406018
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt084000
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0208500
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0292500
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt018200
IRS990/CYInvestmentIncomeAmt027508
IRS990/CYOtherExpensesAmt097605
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0663503
IRS990/CYRevenuesLessExpensesAmt0152322
IRS990/CYSalariesCompEmpBnftPaidAmt0422884
IRS990/CYTotalExpensesAmt0538689
IRS990/CYTotalFundraisingExpenseAmt05356
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0691011
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt03596
IRS990/DepreciationDepletionGrp/TotalAmt03596
IRS990/Desc0Assembly presentations teaching biblical principles to youth/parents to help them make positive choices, to set meaningful goals for life, to abstain from alcohol/drugs/sex. Preaches gospel messages to churches, youth groups, mens retreats, etc.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt03
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt0311617
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt0473
IRS990/FeesForServicesAccountingGrp/TotalAmt0473
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt06438
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt06438
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt340.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt425.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt358250
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt419500
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/PersonNm0Tevis Parker
IRS990/Form990PartVIISectionAGrp/PersonNm1Jeff Merkeley
IRS990/Form990PartVIISectionAGrp/PersonNm2Grant Goodeve
IRS990/Form990PartVIISectionAGrp/PersonNm3TOM FLICK
IRS990/Form990PartVIISectionAGrp/PersonNm4MOLLY FLICK
IRS990/Form990PartVIISectionAGrp/PersonNm5Anne Marie Steele
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt3192000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt484000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3President/Treas
IRS990/Form990PartVIISectionAGrp/TitleTxt4Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt5Secretary
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/Form990TFiledInd0false
IRS990/FormationYr01992
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantAmt018200
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt018200
IRS990/GrantsToDomesticOrgsGrp/TotalAmt018200
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0true
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0691011
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt0325
IRS990/InsuranceGrp/TotalAmt0325
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt027508
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt027508
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0926401
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0921496
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt03
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt049899
IRS990/LandBldgEquipBasisNetGrp/BOYAmt053501
IRS990/LandBldgEquipBasisNetGrp/EOYAmt052651
IRS990/LandBldgEquipCostOrOtherBssAmt0102550
IRS990/LegalDomicileStateCd0WA
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0true
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Assembly presentations teaching biblical principles to youth/parents to help them make positive choices, to set meaningful goals for life, to abstain from alcohol/drugs/sex. Preaches gospel messages to churches, youth groups, mens retreats, etc.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01728761
IRS990/NetAssetsOrFundBalancesEOYAmt01881083
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/TotalAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt03358
IRS990/OfficeExpensesGrp/TotalAmt03358
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt04693
IRS990/OtherEmployeeBenefitsGrp/TotalAmt04693
IRS990/OtherExpensesGrp/Desc0Unrealized loss on stocks
IRS990/OtherExpensesGrp/Desc1Computer Tech Services
IRS990/OtherExpensesGrp/Desc2Commissions
IRS990/OtherExpensesGrp/Desc3Telephone
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt023181
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt113439
IRS990/OtherExpensesGrp/ProgramServicesAmt011410
IRS990/OtherExpensesGrp/ProgramServicesAmt14795
IRS990/OtherExpensesGrp/TotalAmt023181
IRS990/OtherExpensesGrp/TotalAmt113439
IRS990/OtherExpensesGrp/TotalAmt211410
IRS990/OtherExpensesGrp/TotalAmt34795
IRS990/OtherInd0X
IRS990/OtherLiabilitiesGrp/BOYAmt011549
IRS990/OtherLiabilitiesGrp/EOYAmt06644
IRS990/OtherRevenueMiscGrp/Desc0Unrealized Gain/Securitie
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt037677
IRS990/OtherSalariesAndWagesGrp/TotalAmt037677
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt018576
IRS990/PayrollTaxesGrp/TotalAmt018576
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt027688
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt041750
IRS990/PensionPlanContributionsGrp/TotalAmt069438
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0Books/CD/DVD sales
IRS990/ProgramServiceRevenueGrp/Desc1Speaking fees
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0446
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1663057
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0446
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1663057
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt028925
IRS990/PYInvestmentIncomeAmt028000
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt073466
IRS990/PYOtherRevenueAmt089571
IRS990/PYProgramServiceRevenueAmt0915165
IRS990/PYRevenuesLessExpensesAmt0553210
IRS990/PYSalariesCompEmpBnftPaidAmt0377135
IRS990/PYTotalExpensesAmt0479526
IRS990/PYTotalRevenueAmt01032736
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/BOYAmt0108593
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt087208
IRS990/ReconcilationRevenueExpnssAmt0152322
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0220187
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0420354
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt027508
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0117571
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt039787
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt012945
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt043799
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0241610
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0663503
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0915165
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0689079
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0526539
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0498702
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt03292988
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt027508
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0117571
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt039787
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt012945
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt043799
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0241610
IRS990ScheduleA/InvestmentIncomeCYPct00.06840
IRS990ScheduleA/InvestmentIncomePYPct00.06790
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.93160
IRS990ScheduleA/PublicSupportPY509Pct00.93210
IRS990ScheduleA/PublicSupportTotal509Amt03292988
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0663503
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0915165
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0689079
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0526539
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0498702
IRS990ScheduleA/Total509Grp/TotalAmt03292988
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0691011
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01032736
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0728866
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0539484
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0542501
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt03534598
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt046539
IRS990ScheduleD/BuildingsGrp/DepreciationAmt016964
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt063503
IRS990ScheduleD/EquipmentGrp/BookValueAmt05832
IRS990ScheduleD/EquipmentGrp/DepreciationAmt026574
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt032406
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0280
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt06361
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt06641
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt06245
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1399
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Credit card payable
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Payroll Taxes Payable
IRS990ScheduleD/TotalBookValueLandBuildingsAmt052651
IRS990ScheduleD/TotalLiabilityAmt06644
IRS990ScheduleI/GrantRecordsMaintainedInd0true
IRS990ScheduleI/RecipientTable/CashGrantAmt012500
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt00
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt0support of local church community
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt0Overlake Christian Church
IRS990ScheduleI/RecipientTable/RecipientEIN0910863908
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt09900 Willows Road
IRS990ScheduleI/RecipientTable/USAddress/CityNm0Redmond
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd0WA
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd098052
IRS990ScheduleI/SupplementalInformationDetail/ExplanationTxt0CHURCH ATTENDANCE, MONITOR ANNUAL FINANCIAL STATEMENTS OF THE ORGANIZATIONS AND READ PROGRAM SERVICE ACCOMPLISHMENTS IN APPEAL LITERATURE.
IRS990ScheduleI/SupplementalInformationDetail/FormAndLineReferenceDesc0Grantmaker's Description of How Grants are Used
IRS990ScheduleI/Total501c3OrgCnt01
IRS990ScheduleI/TotalOtherOrgCnt00
IRS990ScheduleJ/AnyNonFixedPaymentsInd0false
IRS990ScheduleJ/BoardOrCommitteeApprovalInd0X
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd0false
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd0false
IRS990ScheduleJ/CompensationCommitteeInd0X
IRS990ScheduleJ/EquityBasedCompArrngmInd0false
IRS990ScheduleJ/HousingAllowanceOrResidenceInd0X
IRS990ScheduleJ/InitialContractExceptionInd0false
IRS990ScheduleJ/RebuttablePresumptionProcInd0false
IRS990/ScheduleJRequiredInd0true
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt0173500
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount018500
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt041750
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt016500
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0TOM FLICK
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0President/Treas
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt0250250
IRS990ScheduleJ/SeverancePaymentInd0false
IRS990ScheduleJ/SubstantiationRequiredInd0true
IRS990ScheduleJ/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, Line 1a: Relevant information in regards to selections on 1a.
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd0false
IRS990ScheduleJ/WrittenPolicyRefTAndEExpnssInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt086773
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt1435
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd1true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd1false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd1X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt0164200
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt1500
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0Tom Molly Flick
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm1Tom Flick - Open Account
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd1false
IRS990ScheduleL/TotalBalanceDueAmt087208
IRS990/ScheduleORequiredInd0true

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,887,727
Liabilities
$6,644
Net assets
$1,881,083
Revenue
$691,011
Expenses
$538,689
Net income
$152,322
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.24$0.00$0.24$0.24$0.27$0.03
2023Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.29$0.00$0.28$0.25$0.49$0.23
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.49$0.00$0.49$0.24$0.57$0.32
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.93$0.00$0.93$0.38$0.53$0.15
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.00$0.00$1.00$0.08$0.69$0.61
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.63$0.02$1.61$0.43$0.76$0.33
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.94$0.00$1.94$0.65$0.71$0.05
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.00$0.00$1.99$0.90$0.67$0.22
2016Detailed filing. Detailed filing data is available for this year.$1.80$0.03$1.77$0.50$0.60$0.11
2015Detailed filing. Detailed filing data is available for this year.$1.89$0.01$1.88$0.69$0.54$0.15
2014Detailed filing. Detailed filing data is available for this year.$1.74$0.01$1.73$1.03$0.48$0.55
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.20$0.03$1.18$0.44
2012Summary only. Only limited summary data is available for this year.$0.90$0.01$0.89$0.54$0.44$0.10
2011Summary only. Only limited summary data is available for this year.$0.80$0.01$0.79$0.54$0.39$0.16
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2015 filings • 501(c)3 • $1M-$5M nonprofits