Civic Intelligence

Merrill Middle School Ptsa

EIN 90-1118837 • 501(c)3 • Denver, CO

Profile

Student and teacher support for Merrill Middle School.

1551 S Monroe StDenver, CO 80210

www.merrill.dpsk12.org/parents-students/ptsa

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2025

Liabilities / Revenue

61st percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2025

Net Margin

52nd percentile

2.5%

Higher net margin than 52% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2025

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2025

Asset Growth

58th percentile

2.0%

Faster asset growth than 58% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

42nd percentile

-8.4%

Faster revenue growth than 42% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Assets

Up

$163,251

Up $3,148 (+2.0%) from 2024

Liabilities

$0

No earlier filing loaded for comparison.

Net Assets

Up

$163,251

Up $3,148 (+2.0%) from 2024

Revenue

Down

$125,819

Down $11,503 (-8.4%) from 2024

Expenses

Up

$122,671

Up $36,624 (+43%) from 2024

Net Income

Down

$3,148

Down $48,127 (-94%) from 2024

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$200K$150K$100K$50K$0Assets 2017: $69,053Liabilities 2017: $02017Assets 2018: $74,620Liabilities 2018: $02018Assets 2019: $78,493Liabilities 2019: $02019Assets 2020: $75,545Liabilities 2020: $02020Assets 2021: $95,780Net Assets 2021: $95,7802021Assets 2022: $100,450Net Assets 2022: $100,4502022Assets 2023: $108,828Net Assets 2023: $108,8282023Assets 2024: $160,103Net Assets 2024: $160,1032024Assets 2025: $163,251Liabilities 2025: $0Net Assets 2025: $163,2512025

Highlighted filing

2025

Assets$163,251
Liabilities$0
Net Assets$163,251

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2017: $55,863Expenses 2017: $17,468Net Income 2017: $38,3952017Revenue 2018: $65,534Expenses 2018: $59,967Net Income 2018: $5,5672018Revenue 2019: $30,329Expenses 2019: $26,456Net Income 2019: $3,8732019Revenue 2020: $58,843Expenses 2020: $61,832Net Income 2020: -$2,9892020Revenue 2021: $55,134Expenses 2021: $34,899Net Income 2021: $20,2352021Revenue 2022: $123,473Expenses 2022: $118,803Net Income 2022: $4,6702022Revenue 2023: $195,692Expenses 2023: $194,341Net Income 2023: $1,3512023Revenue 2024: $137,322Expenses 2024: $86,047Net Income 2024: $51,2752024Revenue 2025: $125,819Expenses 2025: $122,671Net Income 2025: $3,1482025

Highlighted filing

2025

Revenue$125,819
Expenses$122,671
Net Income$3,148

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2024 to Jun 30, 2025
Signed
Sep 1, 2025
Return Version
2024v5.2
Gross Receipts
$154,415
Mission and Program Overview

Mission

Student and teacher support for Merrill Middle School.

See Part III Statements

Program Services

DescriptionGrantsExpenses
Department Funding: Athletics, AVID, Creative Arts, Electives, Language Arts, Math, Reading intervention, Social Studies$61,100$61,100
Student Activities and Engagement: 8th Grade Continuation, Field Trips, School Store, Student Socials/Parties$32,345$32,345
Other program services$13,295$13,295
School Supplemental Support:purchase classroom supplies and equipment, club support and club stipends$10,098$10,098
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Erin TrujilloPresident-$0--
Alexia EsianSecretary-$0--
Natalie NoveTreasurer-$0--
Joanna ShearVice President-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Auction$103,252$103,252$28,397$74,855
Other--$199-
Total Events$103,252$103,252$28,596$74,656
Filing and Contact Details

Filer

Filer Name
Merrill Middle School PTSA
EIN
90-1118837
In Care Of
% Natalie Nove
Phone
7208403288
Address
1551 S Monroe St, Denver, CO 80210

Signing Officer

Name
Natalie Nove
Title
Treasurer
Phone
7208403288
Signed
2025-09-01
Discuss with paid preparer
No

Preparer

Firm
Paul L Smith PC
Address
1660 S Albion Street 344, Denver, CO 80222
Preparer
Paul Smith
Phone
3037593862
Supplemental Narrative

Additional Explanations

List of grants and similar amounts paid Part I line 10

Activity Support of school based activities Grantee Merrill Middle School PTSA Street 1551 S Monroe St City, State, Zip Denver, CO 80210Amount 116,838

Description of other expenses Part I line 16

Description AmountBank Charges 83Dues and Fees 10Insurance D&O 176PTSA supplies 21Office Expense 506PTSA Membership DUes 410PTSA 1,742Tax preparation 1,000Community engagment 1,748Food Pantry 137

Other program services Part III line 31

Teacher Appreciation - 13,295

Raw XML Appendix184 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Natalie Nove
IRS990EZ/BooksInCareOfDetail/PhoneNum07208403288
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01551 S Monroe St
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Denver
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080210
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0160103
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0163251
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt044794
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt03148
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0160103
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0163251
IRS990EZ/FundraisingGrossIncomeAmt0108982
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0116838
IRS990EZ/GrossReceiptsAmt0154415
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0639
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0160103
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0163251
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0160103
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0163251
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Erin Trujillo
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Alexia Esian
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Natalie Nove
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Joanna Shear
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt05833
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0See Part III Statements
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Department Funding: Athletics, AVID, Creative Arts, Electives, Language Arts, Math, Reading intervention, Social Studies
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1School Supplemental Support:purchase classroom supplies and equipment, club support and club stipends
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Student Activities and Engagement: 8th Grade Continuation, Field Trips, School Store, Student Socials/Parties
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3Other program services
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt061100
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt110098
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt232345
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt313295
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt061100
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt110098
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt232345
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt313295
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt028596
IRS990EZ/SpecialEventsNetIncomeLossAmt080386
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0122671
IRS990EZ/TotalProgramServiceExpensesAmt0116838
IRS990EZ/TotalRevenueAmt0125819
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.merrill.dpsk12.org/parents-students/
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0125819
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0160846
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0190471
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0116818
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt050028
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0643982
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt01722
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt05221
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt06655
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt09185
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt022783
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0666765
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0125819
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0162568
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0195692
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0123473
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt059213
IRS990ScheduleA/Total509Grp/TotalAmt0666765
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0125819
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0162568
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0195692
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0123473
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt059213
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0666765
IRS990ScheduleG/AgrmtProfFundraisingActyInd0false
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt028596
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Auction
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0Other
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt0103252
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0103252
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt0103252
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt0103252
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt074656
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt028596
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt028397
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt0199
IRS990ScheduleG/SpecialFundraisingEventsInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Activity Support of school based activities Grantee Merrill Middle School PTSA Street 1551 S Monroe St City, State, Zip Denver, CO 80210Amount 116,838
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountBank Charges 83Dues and Fees 10Insurance D&O 176PTSA supplies 21Office Expense 506PTSA Membership DUes 410PTSA 1,742Tax preparation 1,000Community engagment 1,748Food Pantry 137
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Teacher Appreciation - 13,295
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0List of grants and similar amounts paid Part I line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other program services Part III line 31
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0NATALIE NOVE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum07208403288
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-09-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Merrill Middle School PTSA
ReturnHeader/Filer/BusinessNameControlTxt0MERR
ReturnHeader/Filer/EIN0901118837
ReturnHeader/Filer/InCareOfNm0% Natalie Nove
ReturnHeader/Filer/PhoneNum07208403288
ReturnHeader/Filer/USAddress/AddressLine1Txt01551 S Monroe St
ReturnHeader/Filer/USAddress/CityNm0Denver
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080210
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0841129536
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Paul L Smith PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01660 S Albion Street 344
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Denver
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080222
ReturnHeader/PreparerPersonGrp/PhoneNum03037593862
ReturnHeader/PreparerPersonGrp/PreparationDt02025-09-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0PAUL SMITH
ReturnHeader/ReturnTs02025-09-11T11:37:15-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-07-01
ReturnHeader/TaxPeriodEndDt02025-06-30
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.