Civic Intelligence

Revolution Studios Inc

EIN 90-1034196 • 501(c)3 • Schenectady, NY

Profile

Seeks to utilize the allure of film and music to motivate at-risk high school students to strive for greater academic performance.

PO Box 4601Schenectady, NY 12304

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

92nd percentile

0.89x

Higher debt load relative to assets than 92% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

94th percentile

0.96x

Higher debt load relative to revenue than 94% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

34th percentile

-7.2%

Higher net margin than 34% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

93rd percentile

$25,313

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 26.3% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

89th percentile

61%

Faster asset growth than 89% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

48th percentile

-2.7%

Faster revenue growth than 48% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$100,462

Up $37,877 (+61%) from 2017

Liabilities

Up

$89,435

Up $44,602 (+99%) from 2017

Net Assets

Down

$11,027

Down $6,725 (-38%) from 2017

Revenue

Down

$93,616

Down $2,624 (-2.7%) from 2017

Expenses

Down

$100,341

Down $22,441 (-18%) from 2017

Net Income

Up

-$6,725

Up $19,817 (+75%) from 2017

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2015: $54,471Liabilities 2015: $28,238Net Assets 2015: $26,2332015Assets 2016: $61,203Liabilities 2016: $16,909Net Assets 2016: $44,2942016Assets 2017: $62,585Liabilities 2017: $44,833Net Assets 2017: $17,7522017Assets 2018: $100,462Liabilities 2018: $89,435Net Assets 2018: $11,0272018

Highlighted filing

2018

Assets$100,462
Liabilities$89,435
Net Assets$11,027

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2015: $41,178Expenses 2015: $14,945Net Income 2015: $26,2332015Revenue 2016: $119,964Expenses 2016: $101,903Net Income 2016: $18,0612016Revenue 2017: $96,240Expenses 2017: $122,782Net Income 2017: -$26,5422017Revenue 2018: $93,616Expenses 2018: $100,341Net Income 2018: -$6,7252018

Highlighted filing

2018

Revenue$93,616
Expenses$100,341
Net Income-$6,725

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Sep 1, 2017 to Aug 31, 2018
Signed
Nov 7, 2018
Return Version
2017v2.3
Gross Receipts
$93,616
Mission and Program Overview

Mission

Seeks to utilize the allure of film and music to motivate at-risk high school students to strive for greater academic performance.

Program Services

DescriptionGrantsExpenses
TEEN PREGNANCY PREVENTION MEDIA CAMPAIGN - THE ORGANIZATION IS PRODUCING A FILM TO EDUCATE AT-RISK HIGH SCHOOL STUDENTS.-$88,645
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
PRINCE SPRAUVEExecutive DiFT$14,983-$14,983
RYAN SANBORNDirector Of OperPT$0--
RONALD QUARTIMONChairman-$0--
JOSHUA JONESVice Chair-$0--
DIANA PERRYSecretary-$0--
JOSHUA SHEADirector-$0--
STEVEN FLENORYDirector-$0--
JASPER MILLSDirector-$0--
Filing and Contact Details

Filer

Filer Name
Revolution Studios Inc
EIN
90-1034196
Phone
5186412481
Address
PO BOX 4601, SCHENECTADY, NY 12304

Signing Officer

Name
Ronald Quartimon
Title
Chairman
Phone
5186412481
Signed
2018-11-07
Discuss with paid preparer
Yes

Preparer

Firm
Cusack & Company Cpas LLC
Address
7 AIRPORT PARK BLVD, LATHAM, NY 12110
Preparer
John a Criscone CPA
Phone
5187863550
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office 6,048 interest expense 5,038 information technology 3,191 telephone 1,472 meals and entertainment 8,759 insurance 3,263 payroll taxes 1,146 equipment 620 marketing 6,147 program expense 13,688 non-investment depreciation 23,418 total 72,790

Form 990-ez, Part II, Line 24

Equipment 70,471 120,266 less accumulated depreciation 17,771 41,187 total 52,700 79,079

Form 990-ez, Part II, Line 26

Unsecured notes and loans payable 44,833 89,435

Form 990-ez, Part III

Seeks to utilize the allure of film and music to motivate at-risk high school students to strive for greater academic performance.

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0RYAN SANBORN
IRS990EZ/BooksInCareOfDetail/PhoneNum05186412481
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01976 SCHUYLER STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SCHENECTADY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd012304
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt09885
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021383
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt093616
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-6725
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt012428
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt062585
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0100462
IRS990EZ/GrossReceiptsAmt093616
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt017752
IRS990EZ/NetAssetsOrFundBalancesEOYAmt011027
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt017752
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt011027
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt014983
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PRINCE SPRAUVE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RYAN SANBORN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RONALD QUARTIMON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOSHUA JONES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DIANA PERRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JOSHUA SHEA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6STEVEN FLENORY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JASPER MILLS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIR. OF OPER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt052700
IRS990EZ/OtherAssetsTotalDetail/EOYAmt079079
IRS990EZ/OtherExpensesTotalAmt072790
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SEEKS TO UTILIZE THE ALLURE OF FILM AND MUSIC TO MOTIVATE AT-RISK HIGH SCHOOL STUDENTS TO STRIVE FOR GREATER ACADEMIC PERFORMANCE.
IRS990EZ/PrintingPublicationsPostageAmt0140
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TEEN PREGNANCY PREVENTION MEDIA CAMPAIGN - THE ORGANIZATION IS PRODUCING A FILM TO EDUCATE AT-RISK HIGH SCHOOL STUDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt088645
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt014983
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt044833
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt089435
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0100341
IRS990EZ/TotalProgramServiceExpensesAmt088645
IRS990EZ/TotalRevenueAmt093616
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt093616
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt096240
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0119964
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt041178
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0350998
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0350998
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt093616
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt096240
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0119964
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt041178
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0350998
IRS990ScheduleA/TotalSupportAmt0350998
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE 6,048 INTEREST EXPENSE 5,038 INFORMATION TECHNOLOGY 3,191 TELEPHONE 1,472 MEALS AND ENTERTAINMENT 8,759 INSURANCE 3,263 PAYROLL TAXES 1,146 EQUIPMENT 620 MARKETING 6,147 PROGRAM EXPENSE 13,688 NON-INVESTMENT DEPRECIATION 23,418 TOTAL 72,790
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT 70,471 120,266 LESS ACCUMULATED DEPRECIATION 17,771 41,187 TOTAL 52,700 79,079
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2UNSECURED NOTES AND LOANS PAYABLE 44,833 89,435
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SEEKS TO UTILIZE THE ALLURE OF FILM AND MUSIC TO MOTIVATE AT-RISK HIGH SCHOOL STUDENTS TO STRIVE FOR GREATER ACADEMIC PERFORMANCE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0RONALD QUARTIMON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/PhoneNum05186412481
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0REVOLUTION STUDIOS INC
ReturnHeader/Filer/BusinessNameControlTxt0REVO
ReturnHeader/Filer/EIN0901034196
ReturnHeader/Filer/PhoneNum05186412481
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 4601
ReturnHeader/Filer/USAddress/CityNm0SCHENECTADY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd012304
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0988EEA2B10BFB872E24AC4933F9E7C57A831DBAB
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0ED1F5B734F4F27C850A4AE41024250DBBFA8AAB9
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt072.0.141.34
ReturnHeader/FilingSecurityInformation/IPDt02019-01-04
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm010:49:35
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0141800427
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CUSACK & COMPANY CPAS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07 AIRPORT PARK BLVD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LATHAM
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd012110
ReturnHeader/PreparerPersonGrp/PhoneNum05187863550
ReturnHeader/PreparerPersonGrp/PreparationDt02019-01-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOHN A CRISCONE CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02019-01-04T11:49:35-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-09-01
ReturnHeader/TaxPeriodEndDt02018-08-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.