Civic Intelligence

Empower College Prep

EIN 90-0717690 • 501(c)3 • Phoenix, AZ

Profile

The mission of Empower College Prep is to empower children in low-income communities to compete academically with students from any school in the country.

2411 W Colter StPhoenix, AZ 85015

www.empowercollegeprep.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

83rd percentile

0.66x

Higher debt load relative to assets than 83% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Liabilities / Revenue

81st percentile

1.01x

Higher debt load relative to revenue than 81% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Net Margin

47th percentile

3.2%

Higher net margin than 47% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Top Officer Pay

45th percentile

$173,403

Higher top officer pay than 45% of similar nonprofits.

Top officer pay equals 1.2% of source-year revenue.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Asset Growth

31st percentile

-0.9%

Faster asset growth than 31% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Annualized from 2023 to 2024

Revenue Growth

15th percentile

-16%

Faster revenue growth than 15% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Annualized from 2023 to 2024

Assets

Down

$23,013,949

Down $198,474 (-0.9%) from 2023

Liabilities

Down

$15,097,376

Down $675,185 (-4.3%) from 2023

Net Assets

Up

$7,916,573

Up $476,711 (+6.4%) from 2023

Revenue

Down

$14,969,203

Down $2,841,666 (-16%) from 2023

Expenses

Up

$14,492,492

Up $477,724 (+3.4%) from 2023

Net Income

Down

$476,711

Down $3,319,390 (-87%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$30M$20M$10M$0Assets 2012: $372,041Liabilities 2012: $357,7732012Assets 2013: $217,203Liabilities 2013: $67,059Net Assets 2013: $150,1442013Assets 2014: $349,981Liabilities 2014: $21,526Net Assets 2014: $328,4552014Assets 2015: $604,050Liabilities 2015: $31,028Net Assets 2015: $573,0222015Assets 2016: $4,674,172Liabilities 2016: $3,747,520Net Assets 2016: $926,6522016Assets 2017: $5,976,688Liabilities 2017: $4,757,245Net Assets 2017: $1,219,4432017Assets 2018: $7,543,037Liabilities 2018: $5,922,116Net Assets 2018: $1,620,9212018Assets 2019: $17,728,844Liabilities 2019: $15,767,275Net Assets 2019: $1,961,5692019Assets 2020: $18,611,945Liabilities 2020: $16,467,705Net Assets 2020: $2,144,2402020Assets 2021: $18,024,772Liabilities 2021: $15,778,010Net Assets 2021: $2,246,7622021Assets 2022: $19,591,882Liabilities 2022: $15,948,121Net Assets 2022: $3,643,7612022Assets 2023: $23,212,423Liabilities 2023: $15,772,561Net Assets 2023: $7,439,8622023Assets 2024: $23,013,949Liabilities 2024: $15,097,376Net Assets 2024: $7,916,5732024

Highlighted filing

2024

Assets$23,013,949
Liabilities$15,097,376
Net Assets$7,916,573

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$20M$15M$10M$5.0M$0Revenue 2012: $91,163Expenses 2012: $76,895Net Income 2012: $14,2682012Revenue 2013: $950,899Expenses 2013: $815,023Net Income 2013: $135,8762013Revenue 2014: $2,052,444Expenses 2014: $1,874,133Net Income 2014: $178,3112014Revenue 2015: $3,606,310Expenses 2015: $3,361,743Net Income 2015: $244,5672015Revenue 2016: $4,990,859Expenses 2016: $4,637,229Net Income 2016: $353,6302016Revenue 2017: $6,180,255Expenses 2017: $5,887,464Net Income 2017: $292,7912017Revenue 2018: $7,267,468Expenses 2018: $6,865,990Net Income 2018: $401,4782018Revenue 2019: $7,147,922Expenses 2019: $6,807,274Net Income 2019: $340,6482019Revenue 2020: $7,961,868Expenses 2020: $7,779,197Net Income 2020: $182,6712020Revenue 2021: $10,827,428Expenses 2021: $10,724,906Net Income 2021: $102,5222021Revenue 2022: $13,895,529Expenses 2022: $12,498,530Net Income 2022: $1,396,9992022Revenue 2023: $17,810,869Expenses 2023: $14,014,768Net Income 2023: $3,796,1012023Revenue 2024: $14,969,203Expenses 2024: $14,492,492Net Income 2024: $476,7112024

Highlighted filing

2024

Revenue$14,969,203
Expenses$14,492,492
Net Income$476,711

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
May 5, 2025
Return Version
2023v6.0
Gross Receipts
$15,044,034
Mission and Program Overview

Mission

The mission of empower college prep is to prepare students to succeed in college, solve real-world problems, and maximize thier impact in the world.

Empower college prep's mission is to empower scholars to succeed in college, solve real-world problems, and maximize their impact in the world. Empower college prep will prioritize the partnership between the school, families, and the community to lead children to discover and develop their unique gifts, maximize their full human potential, and fulfill their responsibility to positively impact their world.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$19,161,496$18,624,092▼ $537,404
Savings and Temporary Cash Investments$253,125$1,393,497▲ $1,140,372
Cash and Non-Interest-Bearing Accounts$3,525,177$1,358,734▼ $2,166,443
Pledges and Grants Receivable$229,155$1,143,520▲ $914,365
Other Notes and Loans Receivable, Net-$415,285-
Prepaid Expenses and Deferred Charges$36,805$73,226▲ $36,421
Accounts Receivable$6,665$5,595▼ $1,070
Total Assets$23,212,423$23,013,949▼ $198,474
Liabilities
Tax Exempt Bond Liabilities$14,850,321$14,606,411▼ $243,910
Accounts Payable and Accrued Expenses$913,785$443,912▼ $469,873
Other Liabilities$8,455$47,053▲ $38,598
Total Liabilities$15,772,561$15,097,376▼ $675,185
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$7,384,419$7,803,327▲ $418,908
Net Assets With Donor Restrictions$55,443$113,246▲ $57,803
Total Net Assets Fund Balance$7,439,862$7,916,573▲ $476,711
Total Liabilities and Net Assets / Fund Balance$23,212,423$23,013,949▼ $198,474

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$16,463,055$2,664,080$19,127,135
Land$1,927,729-$1,927,729
Equipment$233,308$315,869$549,177
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Brian HolmanCEO/ex OfficFT$158,583$14,820$173,403
Brian HolmanCEO/ex Officio-$144,583$28,820$173,403
David DillmanDirector ofFT$93,691$16,162$109,853
Angela EichDirector ofPT$103,357$4,134$107,491
Angela OrtegaDirector ofFT$75,370$2,400$77,770

Board Members and Trustees

Highest Paid Contractors

ContractorServicesLocationCompensation
GconFood Service1600 W WHISPERING WIND, Phoenix, AZ 85085$965,951
Nutrition OneSped Education2508 N 33RD AVENUE, Phoenix, AZ 85009$604,904
Austin Center For Exceptional StudenTransportation2122 E HIGHLAND AVE STE 420, Phoenix, AZ 85016$256,115
Abundant TransportationCleaning Servic428 E THUNDERBIRD RD 645, Phoenix, AZ 85022$238,952
First Image-10043 WEST WHYMAN AVENUE, Tolleson, AZ 85353$178,118
Revenue and Support

Revenue Composition

Contributions and Grants
$14,753,447
Program Service Revenue
$47,955
Investment Income
$129,241
Other Revenue
$38,560
All Other Contributions
$414,027
Change in Net Assets
$476,711

Audited Revenue Reconciliation

Revenue per Audi