Liabilities / Assets
65th percentile
Higher debt load relative to assets than 65% of similar nonprofits.
The Isaiah Project
990EZ • Fiscal year 2018 • EIN 90-0357717
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.01x
Liabilities / Revenue
67th percentile
Higher debt load relative to revenue than 67% of similar nonprofits.
Net Margin
35th percentile
Higher net margin than 35% of similar nonprofits.
Top Officer Pay
90th percentile
Higher top officer pay than 90% of similar nonprofits.
Top officer pay equals 71.8% of source-year revenue.
Asset Growth
43rd percentile
Faster asset growth than 43% of similar nonprofits.
Revenue Growth
34th percentile
Faster revenue growth than 34% of similar nonprofits.
Balance Sheet
Assets
Down$60,067
Down $567 (-0.9%) from 2017
Net Assets
Down$59,284
Down $1,168 (-1.9%) from 2017
Liabilities
Up$783
Up $601 (+330%) from 2017
Revenue And Expenses
Revenue
Down$55,804
Down $5,932 (-9.6%) from 2017
Expenses
Down$56,972
Down $1,540 (-2.6%) from 2017
Net Income
Down-$1,168
Down $4,392 (-136%) from 2017
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jul 1, 2017 to Jun 30, 2018
- Signed
- Oct 16, 2018
- Return Version
- 2017v2.3
- Gross Receipts
- $55,804
Mission and Program Overview
Mission
Our goal is to raise our kids to be leaders, empowering them so that they can be used to transform their neighborhoods and cities for christ. Our mission is, "loving kids and loving families transforms communities for christ".
Program Services
| Description | Grants | Expenses |
|---|---|---|
| THE ISAIAH PROJECT IS A VISION FOR DOING MINISTRY WITH INNER CITY KIDS, YOUTH AND THEIR FAMILIES. OUR DESIRE IS TO BE IN A RELATIONSHIP WITH KIDS AND THEIR FAMILIES AND ENCOURAGING THEM TO FOLLOW CHRIST WHILE EMPOWERING THEM TO LIVE OUT HIS PURPOSE FOR THEIR LIVES. PERSONS BENEFITED: KIDS CHURCH - 50-70 LOCALLY, 3 OTHER LOCAL CHURCHES(10-40 EACH), 10-12 IN LIBERIA W. AFRICA(50-100). YOUTH CHURCH - 30-50 LOCALLY, 1 LOCAL IN OTHER KIDS CHURCH SITE(10-30). HOUSE CHURCH - 1 LOCALLY(8-15 MEMBERS). ELIZABETH PRENTISS CENTER- 20 RESIDENTS SERVED | - | - |
| SERVED INDIVIDUALS THROUGH THE KIDS CHURCH, YOUTH CHURCH, AND HOUSE CHURCH PROGRAMS. | - | - |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| DANA CARPENTER | Executive Di | FT | $40,052 | - | $40,052 |
| KARRIE AND DON BROWN | Board Member | - | $0 | - | - |
| GAIL TANNER | Youth Direct | - | $0 | - | - |
| JOAN METRICK | Board Member | - | $0 | - | - |
| DICK BERILA | Bookkeeper | - | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- The Isaiah Project
- EIN
- 90-0357717
- Phone
- 2169415778
- Address
- 10408 FIDELITY AVE, CLEVELAND, OH 44111
Signing Officer
- Name
- Dana Carpenter
- Title
- Executive Director
- Phone
- 2169415778
- Signed
- 2018-10-16
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Compass Business Services
- Address
- 6690 BETA DR STE 120, MAYFIELD VILLAGE, OH 44143
- Preparer
- Thomas P Finucane
- Phone
- 4406840539
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 16
“Expenses advertising and promotion 85 travel 1,147 insurance 758 total 1,990”
Form 990-ez, Part II, Line 26
“Credit cards payable 182 783”
Form 990-ez, Part III
“Our goal is to raise our kids to be leaders, empowering them so that they can be used to transform their neighborhoods and cities for christ. Our mission is, "loving kids and loving families transforms communities for christ".”
Form 990-ez, Part III, Line 28
“The isaiah project is a vision for doing ministry with inner city kids, youth and their families. Our desire is to be in a relationship with kids and their families and encouraging them to follow christ while empowering them to live out his purpose for their lives. Persons benefited: kids church - 50-70 locally, 3 other local churches(10-40 each), 10-12 in liberia w. Africa(50-100). Youth church - 30-50 locally, 1 local in other kids church site(10-30). House church - 1 locally(8-15 members). Elizabeth prentiss center- 20 residents served”
Form 990-ez, Part III, Line 31
“Served individuals through the kids church, youth church, and house church programs.”
Raw XML Appendix154 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | DANA CARPENTER |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 2169415778 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 10408 FIDELITY AVE |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | CLEVELAND |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | OH |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 44111 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 60634 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 60067 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 55804 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -1168 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 6866 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 60634 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 60067 |
| IRS990EZ/GrossReceiptsAmt | 0 | 55804 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 60452 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 59284 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 60452 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 59284 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 4225 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 40.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 4 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 40052 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 4 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | DANA CARPENTER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | KARRIE AND DON BROWN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | GAIL TANNER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | JOAN METRICK |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 4 | DICK BERILA |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | EXECUTIVE DI |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | BOARD MEMBER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | YOUTH DIRECT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | BOARD MEMBER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 4 | BOOKKEEPER |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 1990 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | OUR GOAL IS TO RAISE OUR KIDS TO BE LEADERS, EMPOWERING THEM SO THAT THEY CAN BE USED TO TRANSFORM THEIR NEIGHBORHOODS AND CITIES FOR CHRIST. OUR MISSION IS, "LOVING KIDS AND LOVING FAMILIES TRANSFORMS COMMUNITIES FOR CHRIST". |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | THE ISAIAH PROJECT IS A VISION FOR DOING MINISTRY WITH INNER CITY KIDS, YOUTH AND THEIR FAMILIES. OUR DESIRE IS TO BE IN A RELATIONSHIP WITH KIDS AND THEIR FAMILIES AND ENCOURAGING THEM TO FOLLOW CHRIST WHILE EMPOWERING THEM TO LIVE OUT HIS PURPOSE FOR THEIR LIVES. PERSONS BENEFITED: KIDS CHURCH - 50-70 LOCALLY, 3 OTHER LOCAL CHURCHES(10-40 EACH), 10-12 IN LIBERIA W. AFRICA(50-100). YOUTH CHURCH - 30-50 LOCALLY, 1 LOCAL IN OTHER KIDS CHURCH SITE(10-30). HOUSE CHURCH - 1 LOCALLY(8-15 MEMBERS). ELIZABETH PRENTISS CENTER- 20 RESIDENTS SERVED |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 1 | SERVED INDIVIDUALS THROUGH THE KIDS CHURCH, YOUTH CHURCH, AND HOUSE CHURCH PROGRAMS. |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/SalariesOtherCompEmplBnftAmt | 0 | 43891 |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 182 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 783 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 56972 |
| IRS990EZ/TotalRevenueAmt | 0 | 55804 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | WWW.THEISAIAHPROJECT.ORG |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 55804 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 61602 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 47884 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 58991 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 59229 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 283510 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt | 0 | 134 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt | 0 | 134 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt | 0 | 21263 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt | 0 | 21263 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt | 0 | 134 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt | 0 | 134 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.00000 |
| IRS990ScheduleA/InvestmentIncomePYPct | 0 | 0.00000 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 0.99960 |
| IRS990ScheduleA/PublicSupportPY509Pct | 0 | 0.99950 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 304773 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind | 0 | X |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 55804 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 61602 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 47884 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 58991 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 80492 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 304773 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 55804 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 61736 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt | 0 | 47884 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt | 0 | 58991 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt | 0 | 80492 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 304907 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | EXPENSES ADVERTISING AND PROMOTION 85 TRAVEL 1,147 INSURANCE 758 TOTAL 1,990 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | CREDIT CARDS PAYABLE 182 783 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | OUR GOAL IS TO RAISE OUR KIDS TO BE LEADERS, EMPOWERING THEM SO THAT THEY CAN BE USED TO TRANSFORM THEIR NEIGHBORHOODS AND CITIES FOR CHRIST. OUR MISSION IS, "LOVING KIDS AND LOVING FAMILIES TRANSFORMS COMMUNITIES FOR CHRIST". |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | THE ISAIAH PROJECT IS A VISION FOR DOING MINISTRY WITH INNER CITY KIDS, YOUTH AND THEIR FAMILIES. OUR DESIRE IS TO BE IN A RELATIONSHIP WITH KIDS AND THEIR FAMILIES AND ENCOURAGING THEM TO FOLLOW CHRIST WHILE EMPOWERING THEM TO LIVE OUT HIS PURPOSE FOR THEIR LIVES. PERSONS BENEFITED: KIDS CHURCH - 50-70 LOCALLY, 3 OTHER LOCAL CHURCHES(10-40 EACH), 10-12 IN LIBERIA W. AFRICA(50-100). YOUTH CHURCH - 30-50 LOCALLY, 1 LOCAL IN OTHER KIDS CHURCH SITE(10-30). HOUSE CHURCH - 1 LOCALLY(8-15 MEMBERS). ELIZABETH PRENTISS CENTER- 20 RESIDENTS SERVED |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | SERVED INDIVIDUALS THROUGH THE KIDS CHURCH, YOUTH CHURCH, AND HOUSE CHURCH PROGRAMS. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 16 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART II, LINE 26 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART III |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990-EZ, PART III, LINE 28 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | FORM 990-EZ, PART III, LINE 31 |
| ReturnHeader/BuildTS | 0 | 2018-06-14 16:35:46Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | DANA CARPENTER |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | EXECUTIVE DIRECTOR |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 2169415778 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2018-10-16 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | THE ISAIAH PROJECT |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | ISAI |
| ReturnHeader/Filer/EIN | 0 | 900357717 |
| ReturnHeader/Filer/PhoneNum | 0 | 2169415778 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 10408 FIDELITY AVE |
| ReturnHeader/Filer/USAddress/CityNm | 0 | CLEVELAND |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | OH |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 44111 |
| ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId | 0 | 1109E1D0C66B140C2262A5F8F9C39BEFEC98B85F |
| ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId | 0 | 1109E1D0C66B140C2262A5F8F9C39BEFEC98B85F |
| ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd | 0 | P |
| ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt | 0 | 74.219.57.178 |
| ReturnHeader/FilingSecurityInformation/IPDt | 0 | 2018-10-26 |
| ReturnHeader/FilingSecurityInformation/IPTimezoneCd | 0 | CD |
| ReturnHeader/FilingSecurityInformation/IPTm | 0 | 09:03:54 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 341938500 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | COMPASS BUSINESS SERVICES |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 6690 BETA DR STE 120 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | MAYFIELD VILLAGE |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | OH |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 44143 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 4406840539 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2018-10-16 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | THOMAS P FINUCANE |
| ReturnHeader/ReturnTs | 0 | 2018-10-26T10:03:54-04:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2017-07-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2018-06-30 |
| ReturnHeader/TaxYr | 0 | 2017 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $60,067
- Liabilities
- $783
- Net assets
- $59,284
- Revenue
- $55,804
- Expenses
- $56,972
- Net income
- -$1,168