Civic Intelligence

Russell Ranch Elementary PTA

990EZ • Fiscal year 2023 • EIN 90-0309410

Jul 01, 2022 to Jun 30, 2023 • Filed on Nov 14, 2023

375 Dry Creek RoadFolsom, CA 95630-6186

(916) 984-1776

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2023

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2023

Net Margin

55th percentile

5.7%

Higher net margin than 55% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

56th percentile

4.1%

Faster asset growth than 56% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

99th percentile

1207%

Faster revenue growth than 99% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Up

$70,920

Up $2,802 (+4.1%) from 2022

Net Assets

Up

$70,920

Up $2,802 (+4.1%) from 2022

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$49,466

Up $45,680 (+1207%) from 2022

Expenses

Up

$46,665

Up $31,530 (+208%) from 2022

Net Income

Up

$2,801

Up $14,150 (+125%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2013: $24,598Net Assets 2013: $24,5982013Assets 2014: $34,278Net Assets 2014: $34,2782014Assets 2015: $40,298Net Assets 2015: $40,2982015Assets 2016: $53,400Net Assets 2016: $53,4002016Assets 2017: $43,099Net Assets 2017: $43,0992017Assets 2018: $46,480Net Assets 2018: $46,4802018Assets 2019: $75,305Net Assets 2019: $75,3052019Assets 2020: $71,936Net Assets 2020: $71,9362020Assets 2021: $79,467Net Assets 2021: $79,4672021Assets 2022: $68,118Net Assets 2022: $68,1182022Assets 2023: $70,920Net Assets 2023: $70,9202023Assets 2024: $22,033Net Assets 2024: $22,0332024Assets 2025: $6,640Net Assets 2025: $6,6402025

Highlighted filing

2023

Assets$70,920
Liabilities-
Net Assets$70,920

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2013: $42,197Expenses 2013: $32,386Net Income 2013: $9,8112013Revenue 2014: $54,116Expenses 2014: $44,436Net Income 2014: $9,6802014Revenue 2015: $53,813Expenses 2015: $47,793Net Income 2015: $6,0202015Revenue 2016: $67,724Expenses 2016: $54,622Net Income 2016: $13,1022016Revenue 2017: $51,060Expenses 2017: $61,361Net Income 2017: -$10,3012017Revenue 2018: $104,627Expenses 2018: $72,463Net Income 2018: $32,1642018Revenue 2019: $97,610Expenses 2019: $68,785Net Income 2019: $28,8252019Revenue 2020: $52,096Expenses 2020: $55,465Net Income 2020: -$3,3692020Revenue 2021: $25,369Expenses 2021: $17,838Net Income 2021: $7,5312021Revenue 2022: $3,786Expenses 2022: $15,135Net Income 2022: -$11,3492022Revenue 2023: $49,466Expenses 2023: $46,665Net Income 2023: $2,8012023Revenue 2024: $34,255Expenses 2024: $83,443Net Income 2024: -$49,1882024Revenue 2025: $28,190Expenses 2025: $43,583Net Income 2025: -$15,3932025

Highlighted filing

2023

Revenue$49,466
Expenses$46,665
Net Income$2,801
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
Nov 14, 2023
Return Version
2022v5.0
Gross Receipts
$78,401
Mission and Program Overview

Mission

The organization has been formed to assist financially with educational items that cannot be met with the district budget.

Program Services

DescriptionGrantsExpenses
CAMPUS ENHANCEMENT-$18,281
SCHOOL ENRICHMENT PROGRAMS ARE FUNDED THROUGH MONIES RAISED-$13,888
A SOCIAL EVENT IS SPONSORED AT THE BEGINNING OF THE SCHOOL YEAR TO ALLOW FAMILIES TO BECOME ACQUAINTED WITH THE SCHOOL PROGRAMS AND PERSONNEL; OTHER EVENTS ARE HELD THROUGHOUT THE YEAR-$11,612
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CATHERINE SMITHPresidentPT$0--
ERIN FOLKTreasurer-$0--
KIM HARTERFinancial Se-$0--
ALLISON HUEYVP Programs-$0--
AMANDA MCBEEHistorian-$0--
KULDIP DHALIWALRecording Se-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Jog-a-thon$36,325$36,325$2,755$33,570
Spring Fundrais$18,387$18,387-$18,387
Total Events$54,712$54,712$13,589$41,123
Filing and Contact Details

Filer

Filer Name
Russell Ranch Elementary Pta
EIN
90-0309410
Phone
9169841776
Address
375 DRY CREEK ROAD, FOLSOM, CA 95630-6186

Signing Officer

Name
Erin Folk
Title
Treasurer
Phone
9169841776
Signed
2023-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Horn Fulton Inc
Address
2600 E BIDWELL ST STE 190, FOLSOM, CA 95630
Preparer
Erin P Fulton CPA
Phone
9169847745
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office 1,102 information technology 875 campus enhancements 18,281 campus events 11,612 student & teacher support 2,032 school supplies 5,222 assemblies 2,144 dance program 4,490 pta dues 357 total 46,115

Form 990-ez, Part III

The organization has been formed to assist financially with educational items that cannot be met with the district budget.

Raw XML Appendix172 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ERIN FOLK
IRS990EZ/BooksInCareOfDetail/PhoneNum09169841776
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0375 DRY CREEK RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FOLSOM
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095630
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt068119
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt070920
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt02566
IRS990EZ/CostOfGoodsSoldAmt09584
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02801
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0550
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt068119
IRS990EZ/Form990TotalAssetsGrp/EOYAmt070920
IRS990EZ/FundraisingGrossIncomeAmt062206
IRS990EZ/GrossProfitLossSlsOfInvntryAmt03251
IRS990EZ/GrossReceiptsAmt078401
IRS990EZ/GrossSalesOfInventoryAmt012835
IRS990EZ/GroupExemptionNum00646
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt068119
IRS990EZ/NetAssetsOrFundBalancesEOYAmt070920
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt068119
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt070920
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CATHERINE SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ERIN FOLK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KIM HARTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ALLISON HUEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4AMANDA MCBEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KULDIP DHALIWAL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2FINANCIAL SE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VP PROGRAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4HISTORIAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5RECORDING SE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt046115
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE ORGANIZATION HAS BEEN FORMED TO ASSIST FINANCIALLY WITH EDUCATIONAL ITEMS THAT CANNOT BE MET WITH THE DISTRICT BUDGET.
IRS990EZ/ProgramServiceRevenueAmt0794
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SCHOOL ENRICHMENT PROGRAMS ARE FUNDED THROUGH MONIES RAISED
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1A SOCIAL EVENT IS SPONSORED AT THE BEGINNING OF THE SCHOOL YEAR TO ALLOW FAMILIES TO BECOME ACQUAINTED WITH THE SCHOOL PROGRAMS AND PERSONNEL; OTHER EVENTS ARE HELD THROUGHOUT THE YEAR
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2CAMPUS ENHANCEMENT
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt013888
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt111612
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt218281
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt019351
IRS990EZ/SpecialEventsNetIncomeLossAmt042855
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt046665
IRS990EZ/TotalProgramServiceExpensesAmt043781
IRS990EZ/TotalRevenueAmt049466
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt02566
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt01396
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt018240
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt022446
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt01214
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt045862
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt075835
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt011810
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt07586
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt066179
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0136469
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0297879
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0343741
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt078401
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt013206
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt025826
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt088625
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0137683
IRS990ScheduleA/Total509Grp/TotalAmt0343741
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt078401
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt013206
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt025826
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt088625
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0137683
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0343741
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt013589
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0JOG-A-THON
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0SPRING FUNDRAIS
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent2Amt010834
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt010834
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt036325
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt018387
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt054712
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt036325
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt018387
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt054712
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt041123
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt02755
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt02755
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE 1,102 INFORMATION TECHNOLOGY 875 CAMPUS ENHANCEMENTS 18,281 CAMPUS EVENTS 11,612 STUDENT & TEACHER SUPPORT 2,032 SCHOOL SUPPLIES 5,222 ASSEMBLIES 2,144 DANCE PROGRAM 4,490 PTA DUES 357 TOTAL 46,115
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE ORGANIZATION HAS BEEN FORMED TO ASSIST FINANCIALLY WITH EDUCATIONAL ITEMS THAT CANNOT BE MET WITH THE DISTRICT BUDGET.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ERIN FOLK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum09169841776
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RUSSELL RANCH ELEMENTARY PTA
ReturnHeader/Filer/BusinessNameControlTxt0RUSS
ReturnHeader/Filer/EIN0900309410
ReturnHeader/Filer/PhoneNum09169841776
ReturnHeader/Filer/USAddress/AddressLine1Txt0375 DRY CREEK ROAD
ReturnHeader/Filer/USAddress/CityNm0FOLSOM
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd0956306186
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0203220537
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HORN FULTON INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02600 E BIDWELL ST STE 190
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0FOLSOM
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095630
ReturnHeader/PreparerPersonGrp/PhoneNum09169847745
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ERIN P FULTON CPA
ReturnHeader/ReturnTs02023-11-14T18:58:47-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0ERIN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0FOLK
ReturnHeader/TaxPeriodBeginDt02022-07-01
ReturnHeader/TaxPeriodEndDt02023-06-30
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings