Civic Intelligence

Kirk Horn Music Fund

EIN 88-1839781 • 501(c)3 • Columbus, OH

Profile

To connect kids around the world using the benefit of modern technology to the universal language of music

905 Stoney Creek RdColumbus, OH 43235

www.kirkhornmusicfund.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

26th percentile

-16%

Higher net margin than 26% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

88th percentile

$20,000

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 30.6% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

Score unavailable

No value available

A valid growth rate could not be computed from the available filing history.

Annualized from 2023 to 2024

Revenue Growth

73rd percentile

22%

Faster revenue growth than 73% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

-$10,318

Down $18,546 (-225%) from 2023

Liabilities

Flat

$0

Flat from 2023

Net Assets

Down

-$10,318

Down $18,546 (-225%) from 2023

Revenue

Up

$65,385

Up $11,926 (+22%) from 2023

Expenses

Up

$75,703

Up $30,472 (+67%) from 2023

Net Income

Down

-$10,318

Down $18,546 (-225%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$10K$5.0K$0-$5.0K-$10K-$15KAssets 2022: $0Liabilities 2022: $0Net Assets 2022: $02022Assets 2023: $8,228Liabilities 2023: $0Net Assets 2023: $8,2282023Assets 2024: -$10,318Liabilities 2024: $0Net Assets 2024: -$10,3182024

Highlighted filing

2024

Assets-$10,318
Liabilities$0
Net Assets-$10,318

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2022: $55,910Expenses 2022: $55,910Net Income 2022: $02022Revenue 2023: $53,459Expenses 2023: $45,231Net Income 2023: $8,2282023Revenue 2024: $65,385Expenses 2024: $75,703Net Income 2024: -$10,3182024

Highlighted filing

2024

Revenue$65,385
Expenses$75,703
Net Income-$10,318

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Jan 15, 2025
Return Version
2024v5.1
Gross Receipts
$65,385
Mission and Program Overview

Mission

To connect kids around the world using the benefit of modern technology to the universal language of music

Connecting kids and music

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$8,228$-10,318▼ $18,546
Cap Stk Tr Prin Current Funds$8,228$-10,318▼ $18,546
Total Assets$8,228$-10,318▼ $18,546
Liabilities
Total Liabilities$0$0→ $0
Net Assets / Fund Balance
Total Net Assets Fund Balance$8,228$-10,318▼ $18,546
Total Liabilities and Net Assets / Fund Balance$8,228$-10,318▼ $18,546
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Jesse HenryMusic DirectorPT$20,000$20,000

Board Members and Trustees

NameTitle
Bob HornDirector
Revenue and Support

Revenue Composition

Contributions and Grants
$64,920
Program Service Revenue
$465
Investment Income
$0
Other Revenue
$0
All Other Contributions
$64,920
Change in Net Assets
$-10,318
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$39,042
Other Expenses$36,661
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$39,042--$39,042
Fees for Services Other$34,503--$34,503
Advertising$1,165--$1,165
Fees for Services Legal$627--$627
Fees for Services Accounting$366--$366
Total Functional Expenses$75,703$0$0$75,703
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Kirk Horn Music Fund
EIN
88-1839781
Phone
6143276801
Address
905 STONEY CREEK RD, COLUMBUS, OH 43235

Signing Officer

Name
Bob Horn
Title
Director
Phone
6143276801
Signed
2025-01-15
Discuss with paid preparer
No

Organization Details

Principal Officer
Bob Horn
Formed
2022
Legal Domicile
Oh
Voting Board Members
0
Independent Board Members
0
Employees
0

Preparer

Firm
Hrb Tax Group Inc
Address
1301 MAIN ST STE 104E, KANSAS CITY, MO 64105
Preparer
Nesley Thomas
Phone
8004725625
Supplemental Narrative

Additional Explanations

Part III Line 1

Khm brings music to children around the work thur performance and participation.

Part III Line 4A

Khm provides music opportunities to children thru learning and participation

Raw XML Appendix257 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0CONNECTING KIDS AND MUSIC
IRS990/AdvertisingGrp/ProgramServicesAmt01165
IRS990/AdvertisingGrp/TotalAmt01165
IRS990/AllOtherContributionsAmt064920
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/PersonNm0BOB HORN
IRS990/BooksInCareOfDetail/PhoneNum06143276801
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0905 STONEY CREEK RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0Columbus
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990/BooksInCareOfDetail/USAddress/ZIPCd043235
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt08228
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt0-10318
IRS990/CashNonInterestBearingGrp/BOYAmt08228
IRS990/CashNonInterestBearingGrp/EOYAmt0-10318
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt064920
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt036661
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0465
IRS990/CYRevenuesLessExpensesAmt0-10318
IRS990/CYSalariesCompEmpBnftPaidAmt039042
IRS990/CYTotalExpensesAmt075703
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt065385
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/Desc0TO DEVELOP A SUSTAINABLE MUSIC PROGRAM FOR THE RAFIKI ORPHANAGE IN NAIROBI DEVELOPING A MUSIC PROGRAM FOR BOYS AND GIRLS CLUBS
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt0366
IRS990/FeesForServicesAccountingGrp/TotalAmt0366
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt0627
IRS990/FeesForServicesLegalGrp/TotalAmt0627
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt034503
IRS990/FeesForServicesOtherGrp/TotalAmt034503
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt130.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/PersonNm0BOB HORN
IRS990/Form990PartVIISectionAGrp/PersonNm1JESSE HENRY
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1MUSIC DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02022
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt065385
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LegalDomicileStateCd0OH
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0false
IRS990/MissionDesc0TO CONNECT KIDS AROUND THE WORLD USING THE BENEFIT OF MODERN TECHNOLOGY TO THE UNIVERSAL LANGUAGE OF MUSIC
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt08228
IRS990/NetAssetsOrFundBalancesEOYAmt0-10318
IRS990/NondeductibleContributionsInd0false
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherOrganizationDsc0ORGANIZATION
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt039042
IRS990/OtherSalariesAndWagesGrp/TotalAmt039042
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0BOB HORN
IRS990/PriorPeriodAdjustmentsAmt0-8228
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0KIRK'S CONCERT
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0465
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt029321
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt06787
IRS990/PYProgramServiceRevenueAmt024138
IRS990/PYRevenuesLessExpensesAmt08228
IRS990/PYSalariesCompEmpBnftPaidAmt038444
IRS990/PYTotalExpensesAmt045231
IRS990/PYTotalRevenueAmt053459
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-10318
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt065385
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt029321
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt054643
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0149349
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt011060
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt024138
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt01267
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt036465
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0185814
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt076445
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt053459
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt055910
IRS990ScheduleA/Total509Grp/TotalAmt0185814
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt076445
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt053459
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt055910
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0185814
IRS990/ScheduleBRequiredInd0false
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0KHM BRINGS MUSIC TO CHILDREN AROUND THE WORK THUR PERFORMANCE AND PARTICIPATION.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1KHM PROVIDES MUSIC OPPORTUNITIES TO CHILDREN THRU LEARNING AND PARTICIPATION
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART III LINE 1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART III LINE 4A
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0OH
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TaxExemptInterestAmt00
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt08228
IRS990/TotalAssetsEOYAmt0-10318
IRS990/TotalAssetsGrp/BOYAmt08228
IRS990/TotalAssetsGrp/EOYAmt0-10318
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt064920
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt075703
IRS990/TotalFunctionalExpensesGrp/TotalAmt075703
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt00
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt08228
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0-10318
IRS990/TotalProgramServiceRevenueAmt0465
IRS990/TotalReportableCompFromOrgAmt020000
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt065385
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt08228
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0-10318
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationOtherInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/USAddress/AddressLine1Txt0905 STONEY CREEK RD
IRS990/USAddress/CityNm0Columbus
IRS990/USAddress/StateAbbreviationCd0OH
IRS990/USAddress/ZIPCd043235
IRS990/VotingMembersGoverningBodyCnt00
IRS990/VotingMembersIndependentCnt00
IRS990/WebsiteAddressTxt0WWW.KIRKHORNMUSICFUND.COM
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0BOB HORN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum06143276801
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-01-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0KIRK HORN MUSIC FUND
ReturnHeader/Filer/BusinessNameControlTxt0KIRK
ReturnHeader/Filer/EIN0881839781
ReturnHeader/Filer/PhoneNum06143276801
ReturnHeader/Filer/USAddress/AddressLine1Txt0905 STONEY CREEK RD
ReturnHeader/Filer/USAddress/CityNm0COLUMBUS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043235
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0431871840
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HRB TAX GROUP INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01301 MAIN ST STE 104E
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0KANSAS CITY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd064105
ReturnHeader/PreparerPersonGrp/PhoneNum08004725625
ReturnHeader/PreparerPersonGrp/PreparationDt02025-05-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Nesley Thomas
ReturnHeader/ReturnTs02025-05-06T20:17:13Z
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.