Civic Intelligence

Kostopulos Dream Foundation Camp Kostopulos

990 • Fiscal year 2019 • EIN 87-6125177

Oct 01, 2018 to Sep 30, 2019 • Filed on Jul 15, 2020

4180 Emigration CanyonSalt Lake City, UT 84108

(801) 582-0700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

38th percentile

0.03x

Higher debt load relative to assets than 38% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Liabilities / Revenue

47th percentile

0.07x

Higher debt load relative to revenue than 47% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Net Margin

65th percentile

9.7%

Higher net margin than 65% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Top Officer Pay

89th percentile

$190,400

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 9.4% of source-year revenue.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Asset Growth

53rd percentile

3.9%

Faster asset growth than 53% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Revenue Growth

48th percentile

3.2%

Faster revenue growth than 48% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Assets

Up

$4,862,773

Up $182,167 (+3.9%) from 2018

Net Assets

Up

$4,712,083

Up $194,997 (+4.3%) from 2018

Liabilities

Down

$150,690

Down $12,830 (-7.8%) from 2018

Revenue

Up

$2,015,438

Up $62,274 (+3.2%) from 2018

Expenses

Down

$1,820,441

Down $75,532 (-4.0%) from 2018

Net Income

Up

$194,997

Up $137,806 (+241%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$8.0M$6.0M$4.0M$2.0M$0Assets 2011: $2,741,824Liabilities 2011: $24,122Net Assets 2011: $2,717,7022011Assets 2012: $2,778,352Liabilities 2012: $28,118Net Assets 2012: $2,750,2342012Assets 2013: $2,987,303Liabilities 2013: $47,207Net Assets 2013: $2,940,0962013Assets 2014: $2,991,553Liabilities 2014: $60,485Net Assets 2014: $2,931,0682014Assets 2015: $3,269,316Liabilities 2015: $82,365Net Assets 2015: $3,186,9512015Assets 2016: $3,801,302Liabilities 2016: $102,529Net Assets 2016: $3,698,7732016Assets 2017: $4,517,546Liabilities 2017: $112,695Net Assets 2017: $4,404,8512017Assets 2018: $4,680,606Liabilities 2018: $163,520Net Assets 2018: $4,517,0862018Assets 2019: $4,862,773Liabilities 2019: $150,690Net Assets 2019: $4,712,0832019Assets 2020: $5,004,212Liabilities 2020: $336,246Net Assets 2020: $4,667,9662020Assets 2021: $5,503,401Liabilities 2021: $451,749Net Assets 2021: $5,051,6522021Assets 2022: $6,152,567Liabilities 2022: $328,561Net Assets 2022: $5,824,0062022Assets 2023: $6,253,546Liabilities 2023: $405,203Net Assets 2023: $5,848,3432023Assets 2024: $7,406,161Liabilities 2024: $489,786Net Assets 2024: $6,916,3752024

Highlighted filing

2019

Assets$4,862,773
Liabilities$150,690
Net Assets$4,712,083

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$4.0M$3.0M$2.0M$1.0M$0-$1.0MRevenue 2011: $1,205,610Expenses 2011: $976,271Net Income 2011: $229,3392011Revenue 2012: $1,137,875Expenses 2012: $1,109,996Net Income 2012: $27,8792012Revenue 2013: $1,213,072Expenses 2013: $1,032,266Net Income 2013: $180,8062013Revenue 2014: $1,117,065Expenses 2014: $1,135,957Net Income 2014: -$18,8922014Revenue 2015: $1,580,082Expenses 2015: $1,341,106Net Income 2015: $238,9762015Revenue 2016: $2,050,418Expenses 2016: $1,568,433Net Income 2016: $481,9852016Revenue 2017: $2,253,466Expenses 2017: $1,588,652Net Income 2017: $664,8142017Revenue 2018: $1,953,164Expenses 2018: $1,895,973Net Income 2018: $57,1912018Revenue 2019: $2,015,438Expenses 2019: $1,820,441Net Income 2019: $194,9972019Revenue 2020: $1,236,213Expenses 2020: $1,280,330Net Income 2020: -$44,1172020Revenue 2021: $1,724,674Expenses 2021: $1,340,988Net Income 2021: $383,6862021Revenue 2022: $2,416,799Expenses 2022: $1,644,445Net Income 2022: $772,3542022Revenue 2023: $1,972,616Expenses 2023: $1,948,279Net Income 2023: $24,3372023Revenue 2024: $3,230,171Expenses 2024: $2,162,139Net Income 2024: $1,068,0322024

Highlighted filing

2019

Revenue$2,015,438
Expenses$1,820,441
Net Income$194,997
Jump To
Filing Snapshot
Filing Period
Oct 1, 2018 to Sep 30, 2019
Signed
Jul 15, 2020
Return Version
2018v3.1
Gross Receipts
$2,032,861
Mission and Program Overview

Mission

Provide programs which imporve the quality of life for people of all abilities, including those with disabilities or special medical needs, through education, recreation, and growth opportunities.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$3,660,086$3,671,503▲ $11,417
Cash and Non-Interest-Bearing Accounts$592,639$668,384▲ $75,745
Pledges and Grants Receivable$279,631$279,631→ $0
Accounts Receivable$116,031$148,100▲ $32,069
Total Assets$4,680,606$4,862,773▲ $182,167
Other Assets Total$32,219$95,155▲ $62,936
Liabilities
Accounts Payable and Accrued Expenses$163,520$150,690▼ $12,830
Total Liabilities$163,520$150,690▼ $12,830
Net Assets / Fund Balance
Unrestricted Net Assets$4,237,455$4,432,452▲ $194,997
Temporarily Rstr Net Assets$279,631$279,631→ $0
Total Net Assets Fund Balance$4,517,086$4,712,083▲ $194,997
Total Liabilities and Net Assets / Fund Balance$4,680,606$4,862,773▲ $182,167

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$2,117,754$1,164,623$3,282,377
Equipment$922,862$609,894$1,532,756
Leasehold Improvements$622,964$365,961$988,925
Other Land Buildings$7,923$10,827$18,750
Other Assets Org$86,811--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Mircea DivriceanPresidentFT$170,000$20,400$190,400
Mike DivriceanChief Operating OfficerFT$113,500$13,620$127,120

Board Members and Trustees

NameTitle
Larry HandyChair
Rex WheelerPast Chair
Linda LeeVice Chair
Brian LemkeBoard Member
Celeste EdmundsBoard Member
David MetivierBoard Member
Kyle WintherBoard Member
Natalie JensenBoard Member
Richard GreeneBoard Member
Rick LifferthBoard Member
Sam UrieBoard Member
Steven EvansBoard Member
Terry GrantBoard Member
Tom BarkesSecretary
Jason TravellerTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$843,712
Program Service Revenue
$1,091,343
Investment Income
$13,896
Other Revenue
$66,487
All Other Contributions
$481,312
Change in Net Assets
$194,997
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,110,594
Other Expenses$709,847
Total Fundraising Expense$18,139
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$780,192$65,588$11,574$857,354
Depreciation Depletion$201,903$1,020$1,020$203,943
Other Salaries and Wages$105,178$8,842$1,560$115,580
Payroll Taxes$65,303$4,080$836$70,219
Other Employee Benefits$60,697$4,721$2,023$67,441
Insurance$53,653--$53,653
Other Expenses$53,052--$53,052
Occupancy$47,154$134$134$47,422
Travel$40,519--$40,519
Office Expenses$34,961$1,228$752$36,941
Advertising$16,998--$16,998
Fees for Services Other$3,115$1,095$240$4,450
Total Functional Expenses$1,715,594$86,708$18,139$1,820,441
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$26,100
Fundraising Direct Expenses$17,423
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fundraiser$213,619$26,100$12,277$13,823
Fundraiser----
Total Events$248,436$26,100$17,423$8,677
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Member election for additional members Part VI line 7A

Board Members

Governing body decisions Part VI line 7B

Board Members

Form 990 governing body review Part VI line 11

The general board reviews the annual tax return.

Conflict of interest policy compliance Part VI line 12C

Annually the board members acknowledge compliance to policies by signing an Acknowledgement of Receipt of Polocies form.

CEO executive director top management comp Part VI line 15A

Executive committee reviews and approves the compensation of the executive director annually. Any changes are reflected in the budget which is approved by the board.

Other officer or key employee compensation Part VI line 15B

Executive director reviews and approves annually the compensation & benefits of the organizations employees. Any changes will be reflected in the budget which is approved by the board.

Governing documents etc available to public Part VI line 19

Documents are available upon request.

Filing and Contact Details

Filer

Filer Name
Kostopulos Dream Foundation
EIN
87-6125177
Address
4180 Emigration Canyon, Salt Lake City, UT 84108
Doing Business As
Camp Kostopulos

Signing Officer

Name
Mircea Divricean
Title
President
Phone
8015820700
Signed
2020-07-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Mircea Divricean
Formed
1953
Legal Domicile
Ut
Voting Board Members
16
Independent Board Members
16
Employees
113

Preparer

Firm
Traveller & Company LLC
Address
500 North Marketplace Dr Suite 202, Centerville, UT 84014
Preparer
David M Traveller
Phone
8012991302
Supplemental Narrative

Additional Explanations

Explanation of other changes in net assets or fund balances Part XI line 9

Fundraising Costs $31,340Fundraising Costs ($31,340)Book/Tax Depreciation Differences $41,264

General explanation attachment

Form 990, Part III, Line 4a Summer Camp - from May - August 2017, we provided 11 weeks of Camp, had a total of 1,409 campers, providing 3,820 program hours, and 82,652 service hours. Camps include Residential, Trip, Day, Partner, and Specialty camps. Residential, Trip, and Specialty camps are 5 days/4 nights, and Day and Partner Camps are 5 days. Specialty Camps are dedicated to children/teens with Neurofibromatosis, Organ Transplants, and Muscular Dystrophy, and campers come from all over the US, Canada, UK, and other international locations. Residential, Day, Partner and Specialty camps are held at our campus in Emigration Canyon, where campers ride horses, traverse high ropes course, swim, fish, canoe, hike, and more. Travel trip camps include destinations such as Salt Lake Valley, Park City, Zion, Jackson Hole, Yellowstone, Bryce Canyon, Capitol Reef, and Bear Lake. Our campers include people with autism spectrum disorder, cerebral palsy, Down syndrome, muscular dystrophy, spina bifida, neurofibromatosis, Prader Willi, organ transplants (liver, kidney, or heart), spinal cord injury, traumatic brain injury, vision/hearing impairments, amputees, developmental/learning delays, ADHD, learning disabilities, veterans with PTSD, and others. We also provided Adventure Days and Mini-Camps for Hill Airforce Base, Intermountain PKU, St. Ambrose, and others. Additionally, Ropes/Teambuilding/Leadership Training was provided to more than 500 people, with 1,229 service hours. Form 990, Part III, Line 4bCommunity based programs - from October 2015 through April 2016 and September 2016 provided 5 to 6 activities weekly for children and adults with disabilities. Our students stretch their imaginations, learn practical life skills, learn problem-solving skills, maximize their potential for independence, and build healthy bodies, minds, and spirits. Activities include Mini-Camps, Drama, Dance, Sports, Horseback Riding, Bowling, Cooking Classes, Arts & Crafts, and other educational activities. During these 8 months, we provided 177 activities, for 509 people, providing 725 program hours, and 11,180 service hours. Our Vocational Rehabilitation program teaches students skills necessary to enter the work place, financial literacy, and provides hands-on experience. Our Work Experience program allows students to utilize the skills they learned, as they gain real work experience by working for Camp K, and earning a paycheck. We also provide programs to other organizations, including U of U Neuropsychiatric Institute, Primary Childrens Hospital, many school districts, and other organizations. Form 990, Part III, Line 4cOur year round Equestrian Program provided individual and group horseback lessons, therapeutic riding services, and equine therapy, which helps build confidence, communication, trust, social skills, impulse control, and boundaries, as well as increasing physical strength and balance. Our program focuses on reaching predetermined individual goals and objectives. We are an inclusive program and provide services to individuals with and without disabilities, as well as special populations. Approximately 85% of our equestrian clients have some type of disability. We served 233 individual students, totaling 877 hours of individual instruction. Additionally, we provided 177 program hours of equine therapy for our Community Based programs (49 people), 420 program hours for Summer Camp (1,260 people), and 1,366 program hours for other groups (851 people). Other groups who utilize our Equestrian Program include Hill Air Force Base, Muscular Dystrophy Association, Intermountain PKU, Primary Childrens Behavioral Unit, Veterans Administration, St. Ambrose, Roland Hall, Kearns St. Anne School, and others.

Raw XML AppendixShowing 400 of 559 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0163520
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0150690
IRS990/AccountsReceivableGrp/BOYAmt0116031
IRS990/AccountsReceivableGrp/EOYAmt0148100
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Provide programs which imporve the quality of life for people of all abilities, including those with disabilities or special medical needs, through education, recreation, and growth opportunities.
IRS990/AdvertisingGrp/ProgramServicesAmt016998
IRS990/AdvertisingGrp/TotalAmt016998
IRS990/AllOtherContributionsAmt0481312
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BooksInCareOfDetail/PersonNm0Mircea Divricean
IRS990/BooksInCareOfDetail/PhoneNum08015820700
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt04180 Emigration Canyon
IRS990/BooksInCareOfDetail/USAddress/CityNm0Salt Lake City
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0UT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd084108
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0592639
IRS990/CashNonInterestBearingGrp/EOYAmt0668384
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt011574
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt065588
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0780192
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0857354
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt0222336
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0843712
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt013896
IRS990/CYOtherExpensesAmt0709847
IRS990/CYOtherRevenueAmt066487
IRS990/CYProgramServiceRevenueAmt01091343
IRS990/CYRevenuesLessExpensesAmt0194997
IRS990/CYSalariesCompEmpBnftPaidAmt01110594
IRS990/CYTotalExpensesAmt01820441
IRS990/CYTotalFundraisingExpenseAmt018139
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02015438
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt01020
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01020
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0201903
IRS990/DepreciationDepletionGrp/TotalAmt0203943
IRS990/Desc0See Schedule O
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0Camp Kostopulos
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt0113
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01090890
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FederatedCampaignsAmt010014
IRS990/FeesForServicesOtherGrp/FundraisingAmt0240
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt01095
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt03115
IRS990/FeesForServicesOtherGrp/TotalAmt04450
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt120.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt130.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt150.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt160.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt120.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt130.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1560.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1660.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd14X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1520400
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1613620
IRS990/Form990PartVIISectionAGrp/PersonNm0Rex Wheeler
IRS990/Form990PartVIISectionAGrp/PersonNm1Jason Traveller
IRS990/Form990PartVIISectionAGrp/PersonNm2Rick Lifferth
IRS990/Form990PartVIISectionAGrp/PersonNm3Brian Lemke
IRS990/Form990PartVIISectionAGrp/PersonNm4Sam Urie
IRS990/Form990PartVIISectionAGrp/PersonNm5Tom Barkes
IRS990/Form990PartVIISectionAGrp/PersonNm6David Metivier
IRS990/Form990PartVIISectionAGrp/PersonNm7Natalie Jensen
IRS990/Form990PartVIISectionAGrp/PersonNm8Richard Greene
IRS990/Form990PartVIISectionAGrp/PersonNm9Terry Grant
IRS990/Form990PartVIISectionAGrp/PersonNm10Linda Lee
IRS990/Form990PartVIISectionAGrp/PersonNm11Celeste Edmunds
IRS990/Form990PartVIISectionAGrp/PersonNm12Larry Handy
IRS990/Form990PartVIISectionAGrp/PersonNm13Steven Evans
IRS990/Form990PartVIISectionAGrp/PersonNm14Kyle Winther
IRS990/Form990PartVIISectionAGrp/PersonNm15Mircea Divricean
IRS990/Form990PartVIISectionAGrp/PersonNm16Mike Divricean
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt15170000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt16113500
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt160
IRS990/Form990PartVIISectionAGrp/TitleTxt0Past Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt9Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt10Vice Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt11Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt12Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt13Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt14Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt15President
IRS990/Form990PartVIISectionAGrp/TitleTxt16Chief Operating Officer
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01953
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt0222336
IRS990/FundraisingDirectExpensesAmt017423
IRS990/FundraisingGrossIncomeAmt026100
IRS990/GainOrLossGrp/SecuritiesAmt012000
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt016
IRS990/GovernmentGrantsAmt0130050
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt012000
IRS990/GrossReceiptsAmt02032861
IRS990/GrossRentsGrp/RealAmt053105
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt016
IRS990/IndivRcvdGreaterThan100KCnt02
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt053653
IRS990/InsuranceGrp/TotalAmt053653
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt01896
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01896
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02151305
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03660086
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03671503
IRS990/LandBldgEquipCostOrOtherBssAmt05822808
IRS990/LegalDomicileStateCd0UT
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Provide programs which imporve the quality of life for people of all abilities, including those with disabilities or special medical needs, through education, recreation, and growth opportunities.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt04517086
IRS990/NetAssetsOrFundBalancesEOYAmt04712083
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt012000
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt012000
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt08677
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt08677
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt053105
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt053105
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt0134
IRS990/OccupancyGrp/ManagementAndGeneralAmt0134
IRS990/OccupancyGrp/ProgramServicesAmt047154
IRS990/OccupancyGrp/TotalAmt047422
IRS990/OfficeExpensesGrp/FundraisingAmt0752
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01228
IRS990/OfficeExpensesGrp/ProgramServicesAmt034961
IRS990/OfficeExpensesGrp/TotalAmt036941
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt032219
IRS990/OtherAssetsTotalGrp/EOYAmt095155
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt02023
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt04721
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt060697
IRS990/OtherEmployeeBenefitsGrp/TotalAmt067441
IRS990/OtherExpensesGrp/Desc0Program & FR Supplies
IRS990/OtherExpensesGrp/Desc1Staff Development
IRS990/OtherExpensesGrp/ProgramServicesAmt0252869
IRS990/OtherExpensesGrp/ProgramServicesAmt153052
IRS990/OtherExpensesGrp/TotalAmt0252869
IRS990/OtherExpensesGrp/TotalAmt153052
IRS990/OtherRevenueMiscGrp/BusinessCd0611710
IRS990/OtherRevenueMiscGrp/Desc0Other
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt04705
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt04705
IRS990/OtherRevenueTotalAmt04705
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt01560
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt08842
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0105178
IRS990/OtherSalariesAndWagesGrp/TotalAmt0115580
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0836
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt04080
IRS990/PayrollTaxesGrp/ProgramServicesAmt065303
IRS990/PayrollTaxesGrp/TotalAmt070219
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0279631
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0279631
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0Mircea Divricean
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611710
IRS990/ProgramServiceRevenueGrp/BusinessCd1611710
IRS990/ProgramServiceRevenueGrp/BusinessCd2611710
IRS990/ProgramServiceRevenueGrp/Desc0Comm BasedSummer Camp
IRS990/ProgramServiceRevenueGrp/Desc1Horse Riding Fees
IRS990/ProgramServiceRevenueGrp/Desc2Rope Course Fees
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01039643
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt148895
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt22805
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01039643
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt148895
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt22805
IRS990/ProgSrvcAccomActy2Grp/Desc0See Schedule O
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0479667
IRS990/ProgSrvcAccomActy3Grp/Desc0See Schedule O
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0145037
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01402489
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt05915
IRS990/PYOtherExpensesAmt0840111
IRS990/PYOtherRevenueAmt023772
IRS990/PYProgramServiceRevenueAmt0520988
IRS990/PYRevenuesLessExpensesAmt057191
IRS990/PYSalariesCompEmpBnftPaidAmt01055862
IRS990/PYTotalExpensesAmt01895973
IRS990/PYTotalRevenueAmt01953164
IRS990/ReconcilationRevenueExpnssAmt0194997
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt053105
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01277034
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt01479042
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt02398404
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt01557590
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01263574
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt07975644
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt01896
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0773
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0734
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0792
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0292
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt04487
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt04705
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt010252
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt01634
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt026852
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt01983
IRS990ScheduleA/OtherIncome170Grp/TotalAmt045426
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.84070
IRS990ScheduleA/PublicSupportPY170Pct00.83380
IRS990ScheduleA/PublicSupportTotal170Amt06747145
IRS990ScheduleA/SubstantialContributorsTotAmt01228499
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01277034
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt01479042
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt02398404
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt01557590
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01263574
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt07975644
IRS990ScheduleA/TotalSupportAmt08025557
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt02117754
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01164623
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt03282377
IRS990ScheduleD/EquipmentGrp/BookValueAmt0922862
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0609894
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01532756

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$7.41$0.49$6.92$3.23$2.16$1.07
2023Detailed filing. Detailed filing data is available for this year.$6.25$0.41$5.85$1.97$1.95$0.02
2022Detailed filing. Detailed filing data is available for this year.$6.15$0.33$5.82$2.42$1.64$0.77
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.50$0.45$5.05$1.72$1.34$0.38
2020Detailed filing. Detailed filing data is available for this year.$5.00$0.34$4.67$1.24$1.28$0.04
2019Detailed filing. Detailed filing data is available for this year.$4.86$0.15$4.71$2.02$1.82$0.19
2018Detailed filing. Detailed filing data is available for this year.$4.68$0.16$4.52$1.95$1.90$0.06
2017Detailed filing. Detailed filing data is available for this year.$4.52$0.11$4.40$2.25$1.59$0.66
2016Detailed filing. Detailed filing data is available for this year.$3.80$0.10$3.70$2.05$1.57$0.48
2015Detailed filing. Detailed filing data is available for this year.$3.27$0.08$3.19$1.58$1.34$0.24
2014Summary only. Only limited summary data is available for this year.$2.99$0.06$2.93$1.12$1.14$0.02
2013Summary only. Only limited summary data is available for this year.$2.99$0.05$2.94$1.21$1.03$0.18
2012Summary only. Only limited summary data is available for this year.$2.78$0.03$2.75$1.14$1.11$0.03
2011Summary only. Only limited summary data is available for this year.$2.74$0.02$2.72$1.21$0.98$0.23