Civic Intelligence

Branches for the Lake Inc.

EIN 87-4714826 • 501(c)3 • Osage Beach, MO

Pub. 78 Eligible

Profile

Building biking, hiking and walking trails all around the Lake Of the Ozarks Area

980 Airport Rd Suite BOsage Beach, MO 65065

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

74th percentile

0.05x

Higher debt load relative to assets than 74% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

72nd percentile

0.02x

Higher debt load relative to revenue than 72% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

29th percentile

-12%

Higher net margin than 29% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

Score unavailable

No value available

No filing with officer rows is available for this organization yet.

Asset Growth

29th percentile

-22%

Faster asset growth than 29% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

69th percentile

16%

Faster revenue growth than 69% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$63,066

Down $17,833 (-22%) from 2023

Liabilities

Up

$2,904

Up $1,261 (+77%) from 2023

Net Assets

Down

$60,162

Down $19,094 (-24%) from 2023

Revenue

Up

$161,443

Up $21,996 (+16%) from 2023

Expenses

Up

$180,537

Up $81,092 (+82%) from 2023

Net Income

Down

-$19,094

Down $59,096 (-148%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$100K$50K$0Assets 2022: $45,965Liabilities 2022: $6,711Net Assets 2022: $39,2542022Assets 2023: $80,899Liabilities 2023: $1,643Net Assets 2023: $79,2562023Assets 2024: $63,066Liabilities 2024: $2,904Net Assets 2024: $60,1622024

Highlighted filing

2024

Assets$63,066
Liabilities$2,904
Net Assets$60,162

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KRevenue 2022: $181,664Expenses 2022: $142,410Net Income 2022: $39,2542022Revenue 2023: $139,447Expenses 2023: $99,445Net Income 2023: $40,0022023Revenue 2024: $161,443Expenses 2024: $180,537Net Income 2024: -$19,0942024

Highlighted filing

2024

Revenue$161,443
Expenses$180,537
Net Income-$19,094

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 15, 2025
Return Version
2024v5.0
Gross Receipts
$161,443
Mission and Program Overview

Mission

Building biking, hiking and walking trails all around the Lake Of the Ozarks Area

Program Services

DescriptionGrantsExpenses
MAGIC DRAGON TRAIL SYSTEM DEVELOPMENT - THE MAGIC DRAGON TRAIL SYSTEM WAS PROFESSIONALLY DESIGNED TO BUILD APPROXIMATELY 70 MILES OF WORLD-CLASS, RECREATIONAL TRAILS IN THE OSAGE BEACH AREA AS AN ECONOMIC DRIVER FOR THE LAKE AREA. BRANCHES FOR THE LAKE AND MAGIC DRAGON PLAN TO BRING RECREATIONAL TRAILS TO ALL AREAS OF THE LAKE OF THE OZARKS AND EVENTUALLY CONNECT TO OTHER TRAIL SYSTEMS.-$156,658
FAMILY FUND DAY TO PROMOTE OUTDOOR TIME AWAY FROM TECHNOLOGY--
DONATIONS--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
AMY HERNANDEZSecretaryFT$65,000-$65,000
NATALIE WHITTLEBoard Member-$0--
JOLEEN HODITSBoard Member-$0--
MAUREEN CERVONEPresident-$0--
NEAL CERVONEBoard Member-$0--
AMANDA FAGANBoard Member-$0--
BLAKE HODITSBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Branches for the Lake Inc
EIN
87-4714826
Phone
5734809973
Address
980 AIRPORT RD SUITE B, OSAGE BEACH, MO 65065

Signing Officer

Name
Amy Hernandez
Title
Secretary
Phone
5734809973
Signed
2025-11-15
Discuss with paid preparer
Yes

Preparer

Firm
EVERS & COMPANY CPA'S LLC
Address
5886 OSAGE BEACH PARKWAY, OSAGE BEACH, MO 65065-2173
Preparer
Theresa Price CPA
Phone
5733484141
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 743 office exp. 6,935 travel 10,708 insurance 1,947 total 20,333

Form 990-ez, Part II, Line 26

Payroll liabilities 1,643 2,904

Form 990-ez, Part III

Building biking, hiking and walking trails all around the lake of the ozarks area

Form 990-ez, Part III, Line 28

Magic dragon trail system development - the magic dragon trail system was professionally designed to build approximately 70 miles of world-class, recreational trails in the osage beach area as an economic driver for the lake area. Branches for the lake and magic dragon plan to bring recreational trails to all areas of the lake of the ozarks and eventually connect to other trail systems.

Form 990-ez, Part III, Line 31

DONATIONS

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0BRANCHES FOR THE LAKE INC
IRS990EZ/BooksInCareOfDetail/PhoneNum05734809973
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0980 AIRPORT ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0SUITE B
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0OSAGE BEACH
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd065065
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt080899
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt063066
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0160517
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-19094
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt029340
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt080899
IRS990EZ/Form990TotalAssetsGrp/EOYAmt063066
IRS990EZ/GrossReceiptsAmt0161443
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0926
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt079256
IRS990EZ/NetAssetsOrFundBalancesEOYAmt060162
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt079256
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt060162
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt065000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0AMY HERNANDEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1NATALIE WHITTLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOLEEN HODITS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MAUREEN CERVONE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4NEAL CERVONE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5AMANDA FAGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BLAKE HODITS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt020333
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0BUILDING BIKING, HIKING AND WALKING TRAILS ALL AROUND THE LAKE OF THE OZARKS AREA
IRS990EZ/PrintingPublicationsPostageAmt01198
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MAGIC DRAGON TRAIL SYSTEM DEVELOPMENT - THE MAGIC DRAGON TRAIL SYSTEM WAS PROFESSIONALLY DESIGNED TO BUILD APPROXIMATELY 70 MILES OF WORLD-CLASS, RECREATIONAL TRAILS IN THE OSAGE BEACH AREA AS AN ECONOMIC DRIVER FOR THE LAKE AREA. BRANCHES FOR THE LAKE AND MAGIC DRAGON PLAN TO BRING RECREATIONAL TRAILS TO ALL AREAS OF THE LAKE OF THE OZARKS AND EVENTUALLY CONNECT TO OTHER TRAIL SYSTEMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1FAMILY FUND DAY TO PROMOTE OUTDOOR TIME AWAY FROM TECHNOLOGY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2DONATIONS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0156658
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0129666
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01643
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02904
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0180537
IRS990EZ/TotalProgramServiceExpensesAmt0156658
IRS990EZ/TotalRevenueAmt0161443
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0160517
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0137312
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0181496
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0479325
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0926
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt0479325
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0160517
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0137312
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0181496
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0479325
IRS990ScheduleA/TotalSupportAmt0479325
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 743 OFFICE EXP. 6,935 TRAVEL 10,708 INSURANCE 1,947 TOTAL 20,333
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PAYROLL LIABILITIES 1,643 2,904
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BUILDING BIKING, HIKING AND WALKING TRAILS ALL AROUND THE LAKE OF THE OZARKS AREA
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3MAGIC DRAGON TRAIL SYSTEM DEVELOPMENT - THE MAGIC DRAGON TRAIL SYSTEM WAS PROFESSIONALLY DESIGNED TO BUILD APPROXIMATELY 70 MILES OF WORLD-CLASS, RECREATIONAL TRAILS IN THE OSAGE BEACH AREA AS AN ECONOMIC DRIVER FOR THE LAKE AREA. BRANCHES FOR THE LAKE AND MAGIC DRAGON PLAN TO BRING RECREATIONAL TRAILS TO ALL AREAS OF THE LAKE OF THE OZARKS AND EVENTUALLY CONNECT TO OTHER TRAIL SYSTEMS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DONATIONS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 28
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0AMY HERNANDEZ
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY
ReturnHeader/BusinessOfficerGrp/PhoneNum05734809973
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BRANCHES FOR THE LAKE INC
ReturnHeader/Filer/BusinessNameControlTxt0BRAN
ReturnHeader/Filer/EIN0874714826
ReturnHeader/Filer/PhoneNum05734809973
ReturnHeader/Filer/USAddress/AddressLine1Txt0980 AIRPORT RD SUITE B
ReturnHeader/Filer/USAddress/CityNm0OSAGE BEACH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd065065
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0431121359
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0EVERS & COMPANY CPA'S LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05886 OSAGE BEACH PARKWAY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0OSAGE BEACH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0650652173
ReturnHeader/PreparerPersonGrp/PhoneNum05733484141
ReturnHeader/PreparerPersonGrp/PreparationDt02025-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0THERESA PRICE CPA
ReturnHeader/ReturnTs02025-11-14T17:09:47-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.