Civic Intelligence

Sage Memorial Foundation Inc

EIN 87-3887592 • 501(c)3 • Meridian, ID

Profile

Connect people to people and people to resources. We also seek to normalize and encourage ongoing conversations about mental health, addiction recovery and suicide prevention within homes, schools, churches, and throughout the community.

2640 W Los Flores CTMeridian, ID 83646

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

41st percentile

-1.9%

Higher net margin than 41% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

45th percentile

-5.2%

Faster asset growth than 45% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

41st percentile

-11%

Faster revenue growth than 41% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$26,259

Down $1,451 (-5.2%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$26,259

Down $1,451 (-5.2%) from 2023

Revenue

Down

$76,136

Down $9,420 (-11%) from 2023

Expenses

Up

$77,587

Up $2,991 (+4.0%) from 2023

Net Income

Down

-$1,451

Down $12,411 (-113%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$30K$20K$10K$0Assets 2022: $16,750Net Assets 2022: $16,7502022Assets 2023: $27,710Net Assets 2023: $27,7102023Assets 2024: $26,259Net Assets 2024: $26,2592024

Highlighted filing

2024

Assets$26,259
Liabilities-
Net Assets$26,259

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2022: $62,087Expenses 2022: $45,337Net Income 2022: $16,7502022Revenue 2023: $85,556Expenses 2023: $74,596Net Income 2023: $10,9602023Revenue 2024: $76,136Expenses 2024: $77,587Net Income 2024: -$1,4512024

Highlighted filing

2024

Revenue$76,136
Expenses$77,587
Net Income-$1,451

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 12, 2025
Return Version
2024v5.0
Gross Receipts
$76,136
Mission and Program Overview

Mission

Connect people to people and people to resources. We also seek to normalize and encourage ongoing conversations about mental health, addiction recovery and suicide prevention within homes, schools, churches, and throughout the community.

Program Services

DescriptionGrantsExpenses
RESEARCH SHOWS THAT PROMOTING CONNECTEDNESS - BETWEEN PEOPLE AND WITHIN COMMUNITIES - CREATES A SENSE OF BELONGING, WHICH CAN BE PROTECTIVE AGAINST SUICIDE AND ADDICTION. WE HAVE PUT ON MULTIPLE EVENTS AND WORKSHOPS WITHIN OUR COMMUNITY TO HELP FOSTER CONNECTION, AND TO CONNECT PEOPLE TO INFORMATION AND RESSOURCES ABOUT SUICIDE, MENTAL HELATH AND ADDICTION RECOVERY. OUR FIRST EVENT ATTRACTED OVER 10K PEOPLE, AND HAD MULTIPLE PERFORMERS AND SPEAKERS.-$77,477
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
SEPTEMBER FROGLEYExecutive DiPT$0--
TIFFANY WHEELERTreasurerPT$0--
ANGELA SASSERSecretary-$0--
BOBBY ROUSEPresident-$0--
Filing and Contact Details

Filer

Filer Name
Sage Memorial Foundation Inc
EIN
87-3887592
Phone
2089383250
Address
2640 W LOS FLORES CT, MERIDIAN, ID 83646

Signing Officer

Name
September Frogley
Title
Executive Director
Phone
2082835597
Signed
2025-11-12
Discuss with paid preparer
Yes

Preparer

Firm
Olsen Wheeler Cpas Pllc
Address
3509 W BAVARIA STREET STE 101, EAGLE, ID 83616
Preparer
John Wheeler
Phone
2089383250
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 11,139 software subscriptions 417 travel 1,028 conferences & meetings 904 event supplies 175 hospitality 8 production/sound 12,000 speaker fees 37,160 venue 1,490 insurance 130 bank fees 678 non-investment depreciation 997 total 66,126

Form 990-ez, Part II, Line 24

5,191 5,191 less accumulated depreciation 2,699 3,696 total 2,492 1,495

Form 990-ez, Part III

Connect people to people and people to resources. We also seek to normalize and encourage ongoing conversations about mental health, addiction recovery and suicide prevention within homes, schools, churches, and throughout the community.

Form 990-ez, Part III, Line 28

Research shows that promoting connectedness - between people and within communities - creates a sense of belonging, which can be protective against suicide and addiction. We have put on multiple events and workshops within our community to help foster connection, and to connect people to information and ressources about suicide, mental helath and addiction recovery. Our first event attracted over 10k people, and had multiple performers and speakers.

Raw XML Appendix134 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt0981
IRS990EZ/BooksInCareOfDetail/PersonNm0TIFFANY WHEELER
IRS990EZ/BooksInCareOfDetail/PhoneNum02089383250
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt06070 N MOOSE CREEK
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MERIDIAN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0ID
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd083646
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt025218
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt024764
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt076136
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1451
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010306
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt027710
IRS990EZ/Form990TotalAssetsGrp/EOYAmt026259
IRS990EZ/GrossReceiptsAmt076136
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt027710
IRS990EZ/NetAssetsOrFundBalancesEOYAmt026259
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt027710
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt026259
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt115.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SEPTEMBER FROGLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TIFFANY WHEELER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ANGELA SASSER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BOBBY ROUSE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02492
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01495
IRS990EZ/OtherExpensesTotalAmt066126
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CONNECT PEOPLE TO PEOPLE AND PEOPLE TO RESOURCES. WE ALSO SEEK TO NORMALIZE AND ENCOURAGE ONGOING CONVERSATIONS ABOUT MENTAL HEALTH, ADDICTION RECOVERY AND SUICIDE PREVENTION WITHIN HOMES, SCHOOLS, CHURCHES, AND THROUGHOUT THE COMMUNITY.
IRS990EZ/PrintingPublicationsPostageAmt0174
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0RESEARCH SHOWS THAT PROMOTING CONNECTEDNESS - BETWEEN PEOPLE AND WITHIN COMMUNITIES - CREATES A SENSE OF BELONGING, WHICH CAN BE PROTECTIVE AGAINST SUICIDE AND ADDICTION. WE HAVE PUT ON MULTIPLE EVENTS AND WORKSHOPS WITHIN OUR COMMUNITY TO HELP FOSTER CONNECTION, AND TO CONNECT PEOPLE TO INFORMATION AND RESSOURCES ABOUT SUICIDE, MENTAL HELATH AND ADDICTION RECOVERY. OUR FIRST EVENT ATTRACTED OVER 10K PEOPLE, AND HAD MULTIPLE PERFORMERS AND SPEAKERS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt077477
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt077587
IRS990EZ/TotalProgramServiceExpensesAmt077477
IRS990EZ/TotalRevenueAmt076136
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt076136
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt085556
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt055754
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0217446
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt06333
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt06333
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0223779
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt076136
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt085556
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt062087
IRS990ScheduleA/Total509Grp/TotalAmt0223779
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt076136
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt085556
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt062087
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0223779
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 11,139 SOFTWARE SUBSCRIPTIONS 417 TRAVEL 1,028 CONFERENCES & MEETINGS 904 EVENT SUPPLIES 175 HOSPITALITY 8 PRODUCTION/SOUND 12,000 SPEAKER FEES 37,160 VENUE 1,490 INSURANCE 130 BANK FEES 678 NON-INVESTMENT DEPRECIATION 997 TOTAL 66,126
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15,191 5,191 LESS ACCUMULATED DEPRECIATION 2,699 3,696 TOTAL 2,492 1,495
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CONNECT PEOPLE TO PEOPLE AND PEOPLE TO RESOURCES. WE ALSO SEEK TO NORMALIZE AND ENCOURAGE ONGOING CONVERSATIONS ABOUT MENTAL HEALTH, ADDICTION RECOVERY AND SUICIDE PREVENTION WITHIN HOMES, SCHOOLS, CHURCHES, AND THROUGHOUT THE COMMUNITY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3RESEARCH SHOWS THAT PROMOTING CONNECTEDNESS - BETWEEN PEOPLE AND WITHIN COMMUNITIES - CREATES A SENSE OF BELONGING, WHICH CAN BE PROTECTIVE AGAINST SUICIDE AND ADDICTION. WE HAVE PUT ON MULTIPLE EVENTS AND WORKSHOPS WITHIN OUR COMMUNITY TO HELP FOSTER CONNECTION, AND TO CONNECT PEOPLE TO INFORMATION AND RESSOURCES ABOUT SUICIDE, MENTAL HELATH AND ADDICTION RECOVERY. OUR FIRST EVENT ATTRACTED OVER 10K PEOPLE, AND HAD MULTIPLE PERFORMERS AND SPEAKERS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0SEPTEMBER FROGLEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum02082835597
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SAGE MEMORIAL FOUNDATION INC
ReturnHeader/Filer/BusinessNameControlTxt0SAGE
ReturnHeader/Filer/EIN0873887592
ReturnHeader/Filer/PhoneNum02089383250
ReturnHeader/Filer/USAddress/AddressLine1Txt02640 W LOS FLORES CT
ReturnHeader/Filer/USAddress/CityNm0MERIDIAN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0ID
ReturnHeader/Filer/USAddress/ZIPCd083646
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0463805606
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0OLSEN WHEELER CPAS PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03509 W BAVARIA STREET STE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0EAGLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0ID
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd083616
ReturnHeader/PreparerPersonGrp/PhoneNum02089383250
ReturnHeader/PreparerPersonGrp/PreparationDt02025-11-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOHN WHEELER
ReturnHeader/ReturnTs02025-11-14T11:36:48-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.