Civic Intelligence

Friends of Kilmer Mansion

EIN 87-2978795 • 501(c)3 • Binghamton, NY

990-N CoverageNTEE A20

Profile

Friends of Kilmer Mansion is dedicated to raising the funds needed to restore and preserve the historic building and to sharing Kilmer Mansion with the community.

9 Riverside DriveBinghamton, NY 13905

www.kilmermansion.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

71st percentile

0.03x

Higher debt load relative to assets than 71% of similar nonprofits.

NTEE A20 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

70th percentile

0.02x

Higher debt load relative to revenue than 70% of similar nonprofits.

NTEE A20 • <$500k nonprofits • Source year 2024

Net Margin

70th percentile

23%

Higher net margin than 70% of similar nonprofits.

NTEE A20 • <$500k nonprofits • Source year 2024

Top Officer Pay

80th percentile

$0

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

NTEE A20 • <$500k nonprofits • Source year 2024

Asset Growth

84th percentile

87%

Faster asset growth than 84% of similar nonprofits.

NTEE A20 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

82nd percentile

60%

Faster revenue growth than 82% of similar nonprofits.

NTEE A20 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets71st percentile

Assets

Up

$86,084

Up $40,169 (+87%) from 2023

Liabilities

Up

$2,700

Up $900 (+50%) from 2023

Net Assets

Up

$83,384

Up $39,269 (+89%) from 2023

Operations
Liabilities / Revenue70th percentileNet Margin70th percentile

Revenue

Up

$173,349

Up $64,818 (+60%) from 2023

Expenses

Up

$134,080

Up $47,622 (+55%) from 2023

Net Income

Up

$39,269

Up $17,196 (+78%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth84th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$100K$50K$0Assets 2023: $45,915Liabilities 2023: $1,800Net Assets 2023: $44,1152023Assets 2024: $86,084Liabilities 2024: $2,700Net Assets 2024: $83,3842024

Highlighted filing

2024

Assets$86,084
Liabilities$2,700
Net Assets$83,384
Open 2024 Filing

Operations Trend

Revenue Growth82nd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$150K$100K$50K$0Revenue 2023: $108,531Expenses 2023: $86,458Net Income 2023: $22,0732023Revenue 2024: $173,349Expenses 2024: $134,080Net Income 2024: $39,2692024

Highlighted filing

2024

Revenue$173,349
Expenses$134,080
Net Income$39,269
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$86,084
Liabilities
$2,700
Net assets
$83,384
Revenue
$173,349
Expenses
$134,080
Net income
$39,269
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.86$0.03$0.83$1.73$1.34$0.39
2023Detailed filing. Detailed filing data is available for this year.$0.46$0.02$0.44$1.09$0.86$0.22
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Aug 30, 2025
Return Version
2024v5.2
Gross Receipts
$173,349
Mission and Program Overview

Mission

Friends of Kilmer Mansion is dedicated to raising the funds needed to restore and preserve the historic building and to sharing Kilmer Mansion with the community.

Program Services

DescriptionGrantsExpenses
Friends of Kilmer Mansion holds various program events to raise funds in order to help restore and preserve Kilmer Mansion.$0$89,872
Rental of Kilmer Mansion for public and private events to raise funds.$0$22,238
Compensation and Service Providers
Top Officer Pay80th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
LISA BLACKWELLPresidentPT$0--
NATALIE TOMCHOVice President & Secretary-$0--
BARRY BERKOWITZTreasurer-$0--
JOHN DARROWDirector-$0--
DEBORAH EPSTEINDirector-$0--
JEFFREY STROSBERGDirector-$0--
Filing and Contact Details

Filer

Filer Name
Friends of Kilmer Mansion
EIN
87-2978795
Phone
6072053223
Address
9 RIVERSIDE DRIVE, BINGHAMTON, NY 13905

Signing Officer

Name
Lisa Blackwell
Title
President
Phone
6072053223
Signed
2025-08-30
Discuss with paid preparer
Yes

Preparer

Firm
Berkowitz & Berkowitz CPAs LLC
Address
501 Office Center Drive Suite 2, Fort Washington, PA 19034
Preparer
Andrea Berest
Phone
2156530127
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 7 - Sales of Inventory

“Income: Gross Receipts: 973. Returns and Allowances: 0. Less Cost of Goods Sold: 0. Gross Profit: 973.”

Form 990-EZ, Part I, Line 16 - Other Expenses

“Description: OFFICE EXPENSES & SUPPLIES. Amount: 6,678. Description: PROGRAM EXPENSES. Amount: 29,703. Description: MARKETING. Amount: 5,113. Description: FUNDRAISING EXPENSES. Amount: 3,207. Description: INSURANCE. Amount: 3,339. Total to Form 990-EZ, line 16: 48,040.”

Form 990-EZ, Part II, Line 26 - Other Liabilities

“Description: DEPOSITS. Beg. of Year Amount: 1,800. End of Year Amount: 2,700.”

Raw XML Appendix183 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0ORGANIZATION
IRS990EZ/BooksInCareOfDetail/PhoneNum06072053223
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09 RIVERSIDE DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BINGHAMTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd013905
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt045915
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt086084
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt096434
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt039269
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt045915
IRS990EZ/Form990TotalAssetsGrp/EOYAmt086084
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0973
IRS990EZ/GrossReceiptsAmt0173349
IRS990EZ/GrossSalesOfInventoryAmt0973
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt044115
IRS990EZ/NetAssetsOrFundBalancesEOYAmt083384
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt044115
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt083384
IRS990EZ/OccupancyRentUtltsAndMaintAmt02212
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LISA BLACKWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1NATALIE TOMCHO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BARRY BERKOWITZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOHN DARROW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DEBORAH EPSTEIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JEFFREY STROSBERG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT & SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt048040
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Friends of Kilmer Mansion is dedicated to raising the funds needed to restore and preserve the historic building and to sharing Kilmer Mansion with the community.
IRS990EZ/ProgramServiceRevenueAmt075942
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Friends of Kilmer Mansion holds various program events to raise funds in order to help restore and preserve Kilmer Mansion.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Rental of Kilmer Mansion for public and private events to raise funds.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt089872
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt122238
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt083828
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01800
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02700
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0134080
IRS990EZ/TotalProgramServiceExpensesAmt0112110
IRS990EZ/TotalRevenueAmt0173349
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.kilmermansion.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt096434
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt074616
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt030381
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0201431
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0973
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0973
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt075942
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt018894
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt08223
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0103059
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt015021
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt015021
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0973
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0973
IRS990ScheduleA/InvestmentIncomeCYPct00.00300
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99700
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0319511
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0172376
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0108531
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt038604
IRS990ScheduleA/Total509Grp/TotalAmt0319511
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0173349
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0108531
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt038604
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0320484
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Income: Gross Receipts: 973. Returns and Allowances: 0. Less Cost of Goods Sold: 0. Gross Profit: 973.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description: OFFICE EXPENSES & SUPPLIES. Amount: 6,678. Description: PROGRAM EXPENSES. Amount: 29,703. Description: MARKETING. Amount: 5,113. Description: FUNDRAISING EXPENSES. Amount: 3,207. Description: INSURANCE. Amount: 3,339. Total to Form 990-EZ, line 16: 48,040.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description: DEPOSITS. Beg. of Year Amount: 1,800. End of Year Amount: 2,700.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 7 - Sales of Inventory
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16 - Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 26 - Other Liabilities
TransferPrsnlBnftContractsDecl/DeclarationDesc0The organization did not, during the year, receive any funds, directly,or indirectly, to pay premiums on a personal benefit contract.The organization, did not, during the year, pay any premiums, directly,or indirectly, on a personal benefit contract.
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0LISA BLACKWELL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06072053223
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-08-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FRIENDS OF KILMER MANSION
ReturnHeader/Filer/BusinessNameControlTxt0FRIE
ReturnHeader/Filer/EIN0872978795
ReturnHeader/Filer/PhoneNum06072053223
ReturnHeader/Filer/USAddress/AddressLine1Txt09 RIVERSIDE DRIVE
ReturnHeader/Filer/USAddress/CityNm0BINGHAMTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd013905
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0874224911
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Berkowitz & Berkowitz CPAs LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0501 Office Center Drive Suite 2
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Fort Washington
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd019034
ReturnHeader/PreparerPersonGrp/PhoneNum02156530127
ReturnHeader/PreparerPersonGrp/PreparationDt02025-08-30
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Andrea Berest
ReturnHeader/ReturnTs02025-08-31T12:18:15-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. NTEE A20 • <$500k nonprofits