Civic Intelligence

With Heart Projects

EIN 87-1803868 • 501(c)3 • Lake Junaluska, NC

Pub. 78 EligibleNTEE T50

Profile

Provide support to low income students

PO Box 1477Lake Junaluska, NC 28745
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

76th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

NTEE T50 • <$500k nonprofits • Source year 2025

Liabilities / Revenue

76th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

NTEE T50 • <$500k nonprofits • Source year 2025

Net Margin

59th percentile

19%

Higher net margin than 59% of similar nonprofits.

NTEE T50 • <$500k nonprofits • Source year 2025

Top Officer Pay

94th percentile

$0

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

NTEE T50 • <$500k nonprofits • Source year 2025

Asset Growth

62nd percentile

20%

Faster asset growth than 62% of similar nonprofits.

NTEE T50 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

56th percentile

5.9%

Faster revenue growth than 56% of similar nonprofits.

NTEE T50 • <$500k nonprofits • Annualized from 2024 to 2025

Balance Sheet
Liabilities / Assets76th percentile

Assets

Up

$16,936

Up $2,813 (+20%) from 2024

Liabilities

Flat

$0

Flat from 2024

Net Assets

Up

$16,936

Up $2,813 (+20%) from 2024

Operations
Liabilities / Revenue76th percentileNet Margin59th percentile

Revenue

Up

$14,579

Up $814 (+5.9%) from 2024

Expenses

Up

$11,766

Up $2,848 (+32%) from 2024

Net Income

Down

$2,813

Down $2,034 (-42%) from 2024

Trend Graphs

Balance Sheet Trend

Asset Growth62nd percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$20K$15K$10K$5.0K$0Assets 2021: $8,355Liabilities 2021: $0Net Assets 2021: $8,3552021Assets 2022: $7,066Liabilities 2022: $0Net Assets 2022: $7,0662022Assets 2023: $9,276Liabilities 2023: $0Net Assets 2023: $9,2762023Assets 2024: $14,123Liabilities 2024: $0Net Assets 2024: $14,1232024Assets 2025: $16,936Liabilities 2025: $0Net Assets 2025: $16,9362025

Highlighted filing

2025

Assets$16,936
Liabilities$0
Net Assets$16,936
Open 2025 Filing

Operations Trend

Revenue Growth56th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$15K$10K$5.0K$0-$5.0KRevenue 2021: $8,765Expenses 2021: $410Net Income 2021: $8,3552021Revenue 2022: $4,950Expenses 2022: $6,239Net Income 2022: -$1,2892022Revenue 2023: $6,347Expenses 2023: $4,137Net Income 2023: $2,2102023Revenue 2024: $13,765Expenses 2024: $8,918Net Income 2024: $4,8472024Revenue 2025: $14,579Expenses 2025: $11,766Net Income 2025: $2,8132025

Highlighted filing

2025

Revenue$14,579
Expenses$11,766
Net Income$2,813
Open 2025 Filing

Filings

Most recent year

2025 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$16,936
Liabilities
$0
Net assets
$16,936
Revenue
$14,579
Expenses
$11,766
Net income
$2,813
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$16.9$0.00$16.9$14.6$11.8$2.81
2024Detailed filing. Detailed filing data is available for this year.$14.1$0.00$14.1$13.8$8.92$4.85
2023Detailed filing. Detailed filing data is available for this year.$9.28$0.00$9.28$6.35$4.14$2.21
2022Detailed filing. Detailed filing data is available for this year.$7.07$0.00$7.07$4.95$6.24$1.29
2021Detailed filing. Detailed filing data is available for this year.$8.36$0.00$8.36$8.77$0.41$8.36
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2025 to Dec 31, 2025
Signed
Mar 31, 2026
Return Version
2025v4.1
Gross Receipts
$14,579
Mission and Program Overview

Mission

Provide support to low income students

Program Services

DescriptionGrantsExpenses
Provide recognizable name band clothing such as hooded sweatshirts and athletic shoes to low income students to promote self esteem and address inequities due to income-$11,765
Compensation and Service Providers
Top Officer Pay94th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Cody LovelaceTreasurerPT$0--
Kendal MeyersPresident-$0--
Madeline KingVice President-$0--
Gabriel FraizerSecretary-$0--
Filing and Contact Details

Filer

Filer Name
With Heart Projects
EIN
87-1803868
In Care Of
% Kendal Meyers
Phone
8285503522
Address
PO Box 1477, Lake Junaluska, NC 28745

Signing Officer

Name
Kendal Meyers
Title
Treasurer
Phone
8285503522
Signed
2026-03-31
Discuss with paid preparer
Yes

Preparer

Firm
Robin G Black CPA
Address
597 Park St, Canton, NC 28716
Preparer
Robin G Black CPA
Phone
8284920599
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountOffice Expenses 1,082Computer/Website 673Professional Fees 482Fundraising Expense 4,651Supplies 259Purchase of Hoodies 3,909Mission Support 500”

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Cody Lovelace
IRS990EZ/BooksInCareOfDetail/PhoneNum08285503522
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 1477
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Lake Junaluska
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NC
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd028745
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt014123
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt016936
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt06539
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02813
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt014123
IRS990EZ/Form990TotalAssetsGrp/EOYAmt016936
IRS990EZ/FundraisingGrossIncomeAmt08040
IRS990EZ/GrossReceiptsAmt014579
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt014123
IRS990EZ/NetAssetsOrFundBalancesEOYAmt016936
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt014123
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt016936
IRS990EZ/OccupancyRentUtltsAndMaintAmt0210
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Cody Lovelace
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Kendal Meyers
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Madeline King
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Gabriel Fraizer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt011556
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provide support to low income students
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provide recognizable name band clothing such as hooded sweatshirts and athletic shoes to low income students to promote self esteem and address inequities due to income
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt011765
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsNetIncomeLossAmt08040
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NC
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt011766
IRS990EZ/TotalProgramServiceExpensesAmt011765
IRS990EZ/TotalRevenueAmt014579
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt06539
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt07540
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt06347
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt04950
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt08765
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt034141
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt08040
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt06155
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt02921
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt017116
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt070
IRS990ScheduleA/OtherIncome509Grp/TotalAmt070
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99860
IRS990ScheduleA/PublicSupportPY509Pct00.00990
IRS990ScheduleA/PublicSupportTotal509Amt051257
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt014579
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt013695
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt06347
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt07871
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt08765
IRS990ScheduleA/Total509Grp/TotalAmt051257
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt014579
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt013765
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt06347
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt07871
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt08765
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt051327
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountOffice Expenses 1,082Computer/Website 673Professional Fees 482Fundraising Expense 4,651Supplies 259Purchase of Hoodies 3,909Mission Support 500
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KENDAL MEYERS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum08285503522
ReturnHeader/BusinessOfficerGrp/SignatureDt02026-03-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0With Heart Projects
ReturnHeader/Filer/BusinessNameControlTxt0WITH
ReturnHeader/Filer/EIN0871803868
ReturnHeader/Filer/InCareOfNm0% Kendal Meyers
ReturnHeader/Filer/PhoneNum08285503522
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 1477
ReturnHeader/Filer/USAddress/CityNm0Lake Junaluska
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NC
ReturnHeader/Filer/USAddress/ZIPCd028745
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0463018840
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Robin G Black CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0597 Park St
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Canton
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd028716
ReturnHeader/PreparerPersonGrp/PhoneNum08284920599
ReturnHeader/PreparerPersonGrp/PreparationDt02026-04-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROBIN G BLACK CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02026-04-14T15:13:32-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02025-01-01
ReturnHeader/TaxPeriodEndDt02025-12-31
ReturnHeader/TaxYr02025

Document Assets

No mirrored PDF or thumbnail assets are attached yet.