Civic Intelligence

Rock Point Canal & Irrigation Co

990EZ • Fiscal year 2017 • EIN 87-0229124

Mar 01, 2016 to Feb 28, 2017 • Filed on May 31, 2017

44 W 100 NVernal, UT 84078

(435) 789-3212

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

74th percentile

0.15x

Higher debt load relative to assets than 74% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

72nd percentile

0.20x

Higher debt load relative to revenue than 72% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Source year 2017

Net Margin

49th percentile

6.0%

Higher net margin than 49% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Source year 2017

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)12 • <$500k nonprofits • Source year 2017

Asset Growth

38th percentile

-1.2%

Faster asset growth than 38% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

95th percentile

83%

Faster revenue growth than 95% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$201,245

Down $2,466 (-1.2%) from 2016

Net Assets

Up

$171,342

Up $8,770 (+5.4%) from 2016

Liabilities

Down

$29,903

Down $11,236 (-27%) from 2016

Revenue

Up

$146,527

Up $66,590 (+83%) from 2016

Expenses

Up

$137,757

Up $81,005 (+143%) from 2016

Net Income

Down

$8,770

Down $14,415 (-62%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2009: $86,217Liabilities 2009: $12,3952009Assets 2010: $85,819Liabilities 2010: $13,2352010Assets 2011: $78,260Liabilities 2011: $14,5372011Assets 2012: $80,699Liabilities 2012: $13,9082012Assets 2013: $79,157Liabilities 2013: $7,2412013Assets 2014: $115,651Liabilities 2014: $2,3082014Assets 2015: $144,066Liabilities 2015: $4,679Net Assets 2015: $139,3872015Assets 2016: $203,711Liabilities 2016: $41,139Net Assets 2016: $162,5722016Assets 2017: $201,245Liabilities 2017: $29,903Net Assets 2017: $171,3422017Assets 2018: $1,263,891Liabilities 2018: $29,327Net Assets 2018: $1,234,5642018Assets 2020: $1,615,780Liabilities 2020: $602,012Net Assets 2020: $1,013,7682020Assets 2021: $1,555,670Liabilities 2021: $569,687Net Assets 2021: $985,9832021Assets 2022: $1,598,757Liabilities 2022: $545,229Net Assets 2022: $1,053,5282022Assets 2023: $1,631,731Liabilities 2023: $525,027Net Assets 2023: $1,106,7042023Assets 2024: $1,662,780Liabilities 2024: $503,594Net Assets 2024: $1,159,1862024Assets 2025: $1,627,083Liabilities 2025: $498,885Net Assets 2025: $1,128,1982025

Highlighted filing

2017

Assets$201,245
Liabilities$29,903
Net Assets$171,342

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2009: $30,400Expenses 2009: $35,658Net Income 2009: -$5,2582009Revenue 2010: $29,641Expenses 2010: $30,879Net Income 2010: -$1,2382010Revenue 2011: $30,910Expenses 2011: $39,771Net Income 2011: -$8,8612011Revenue 2012: $31,473Expenses 2012: $28,405Net Income 2012: $3,0682012Revenue 2013: $33,888Expenses 2013: $28,763Net Income 2013: $5,1252013Revenue 2014: $78,934Expenses 2014: $37,507Net Income 2014: $41,4272014Revenue 2015: $81,564Expenses 2015: $55,520Net Income 2015: $26,0442015Revenue 2016: $79,937Expenses 2016: $56,752Net Income 2016: $23,1852016Revenue 2017: $146,527Expenses 2017: $137,757Net Income 2017: $8,7702017Revenue 2018: $1,020,444Expenses 2018: $52,640Net Income 2018: $967,8042018Revenue 2020: $280,499Expenses 2020: $56,908Net Income 2020: $223,5912020Revenue 2021: $104,342Expenses 2021: $73,573Net Income 2021: $30,7692021Revenue 2022: $114,369Expenses 2022: $71,499Net Income 2022: $42,8702022Revenue 2023: $107,321Expenses 2023: $54,145Net Income 2023: $53,1762023Revenue 2024: $107,288Expenses 2024: $54,806Net Income 2024: $52,4822024Revenue 2025: $109,249Expenses 2025: $140,237Net Income 2025: -$30,9882025

Highlighted filing

2017

Revenue$146,527
Expenses$137,757
Net Income$8,770
Jump To
Filing Snapshot
Filing Period
Mar 1, 2016 to Feb 28, 2017
Signed
May 31, 2017
Return Version
2016v3.0
Gross Receipts
$146,527
Mission and Program Overview

Mission

Deliver irrigation water to members.

Program Services

DescriptionGrantsExpenses
Delivered irrigation water to members.$137,757-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Leon Butch KiddPres / Director-$0--
TONY GEORGEV Pres Director-$0--
Kenneth LongSec / Director-$0--
Filing and Contact Details

Filer

Filer Name
Rock Point Canal & Irrigation Co
EIN
87-0229124
Phone
4357893212
Address
44 W 100 N, VERNAL, UT 84078

Signing Officer

Name
Butch Kidd
Title
Pres / Director
Signed
2017-05-31
Discuss with paid preparer
Yes

Preparer

Firm
Pinnacle Accountancy Group PLLC
Address
1680 West Hwy 40 Ste 204, Vernal, UT 84078
Preparer
Richard Mahoney CPA
Phone
4357890961
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $195

Other Expenses.1002

Office Expenses $6116

Other Expenses.1012

Insurance $2741

Other Expenses.1

Canal repair & maintenance $95104

Other Expenses.2

O&M Assessments $10135

Other Expenses.3

Vehicle maintenance $3000

Other Expenses.4

BAD DEBT $2625

Other Expenses.5

Telephone $619

Other Assets.1005

Accounts Receivable - Beginning $2625 Accounts Receivable - Ending $4897

Other Assets.1

Reservoir storage rights - Beginning $48000 Reservoir storage rights - Ending $48000

Other Assets.2

Steinaker Repairs - Beginning $26813 Steinaker Repairs - Ending $26813

Other Assets.3

Prepaid Expenses - Beginning $0 Prepaid Expenses - Ending $3000

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $14326 Accounts Payable and Accrued Expenses - Ending $4047

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $26813 Secured Mortgages and Notes Payable - Ending $25856

Raw XML Appendix130 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Ashley Water Users
IRS990EZ/BooksInCareOfDetail/PhoneNum04357893212
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt044 W 100 N
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0VERNAL
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0UT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd084078
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0126273
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0118535
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08770
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07304
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0203711
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0201245
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0146527
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt054
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0138444
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0162572
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0171342
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0162572
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0171342
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Leon Butch Kidd
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TONY GEORGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Kenneth Long
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Pres / Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1V Pres Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Sec / Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt077438
IRS990EZ/OtherAssetsTotalDetail/EOYAmt082710
IRS990EZ/OtherExpensesTotalAmt0120535
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Deliver irrigation water to members.
IRS990EZ/ProgramServiceRevenueAmt08029
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Delivered irrigation water to members.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0137757
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt09918
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt041139
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt029903
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0137757
IRS990EZ/TotalProgramServiceExpensesAmt0137757
IRS990EZ/TotalRevenueAmt0146527
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $195
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $6116
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $2741
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Canal repair & maintenance $95104
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4O&M Assessments $10135
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Vehicle maintenance $3000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6BAD DEBT $2625
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Telephone $619
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Accounts Receivable - Beginning $2625 Accounts Receivable - Ending $4897
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Reservoir storage rights - Beginning $48000 Reservoir storage rights - Ending $48000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Steinaker Repairs - Beginning $26813 Steinaker Repairs - Ending $26813
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Prepaid Expenses - Beginning $0 Prepaid Expenses - Ending $3000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Accounts Payable and Accrued Expenses - Beginning $14326 Accounts Payable and Accrued Expenses - Ending $4047
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Secured Mortgages and Notes Payable - Beginning $26813 Secured Mortgages and Notes Payable - Ending $25856
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.1007
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Butch Kidd
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Pres / Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ROCK POINT CANAL & IRRIGATION CO
ReturnHeader/Filer/BusinessNameControlTxt0ROCK
ReturnHeader/Filer/EIN0870229124
ReturnHeader/Filer/PhoneNum04357893212
ReturnHeader/Filer/USAddress/AddressLine1Txt044 W 100 N
ReturnHeader/Filer/USAddress/CityNm0VERNAL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0UT
ReturnHeader/Filer/USAddress/ZIPCd084078
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Pinnacle Accountancy Group PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01680 West Hwy 40 Ste 204
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Vernal
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0UT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd084078
ReturnHeader/PreparerPersonGrp/PhoneNum04357890961
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Richard Mahoney CPA
ReturnHeader/ReturnTs02017-06-13T10:08:30-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-03-01
ReturnHeader/TaxPeriodEndDt02017-02-28
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.63$0.50$1.13$0.11$0.14$0.03
2024Detailed filing. Detailed filing data is available for this year.$1.66$0.50$1.16$0.11$0.05$0.05
2023Detailed filing. Detailed filing data is available for this year.$1.63$0.53$1.11$0.11$0.05$0.05
2022Detailed filing. Detailed filing data is available for this year.$1.60$0.55$1.05$0.11$0.07$0.04
2021Detailed filing. Detailed filing data is available for this year.$1.56$0.57$0.99$0.10$0.07$0.03
2020Summary only. Only limited summary data is available for this year.$1.62$0.60$1.01$0.28$0.06$0.22
2018Detailed filing. Detailed filing data is available for this year.$1.26$0.03$1.23$1.02$0.05$0.97
2017Detailed filing. Detailed filing data is available for this year.$0.20$0.03$0.17$0.15$0.14$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.20$0.04$0.16$0.08$0.06$0.02
2015Detailed filing. Detailed filing data is available for this year.$0.14$0.00$0.14$0.08$0.06$0.03
2014Summary only. Only limited summary data is available for this year.$0.12$0.00$0.08$0.04$0.04
2013Summary only. Only limited summary data is available for this year.$0.08$0.01$0.03$0.03$0.01
2012Summary only. Only limited summary data is available for this year.$0.08$0.01$0.03$0.03$0.00
2011Summary only. Only limited summary data is available for this year.$0.08$0.01$0.03$0.04$0.01
2010Summary only. Only limited summary data is available for this year.$0.09$0.01$0.03$0.03$0.00
2009Summary only. Only limited summary data is available for this year.$0.09$0.01$0.03$0.04$0.01
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2017 filings • 501(c)12 • <$500k nonprofits