Civic Intelligence

Mission Creek Camp & Retreat Center Inc.

EIN 86-1616332 • 501(c)3 • Topeka, KS

Pub. 78 Eligible990-N Coverage

Profile

To provide individuals with all abilities and special needs the camp experience, to inspire the possible in the lives of individuals with special needs and disabilities. We promote fun, relations, excellence and emplowerment during our camp sessions. We provide a place of safety, peace and learning to the individuals in our programs.

7240 SW Douglas RdTopeka, KS 66610

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

95th percentile

1.56x

Higher debt load relative to assets than 95% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

96th percentile

1.42x

Higher debt load relative to revenue than 96% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

30th percentile

-11%

Higher net margin than 30% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

39th percentile

-11%

Faster asset growth than 39% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

20th percentile

-44%

Faster revenue growth than 20% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$405,213

Down $49,250 (-11%) from 2023

Liabilities

Down

$632,135

Down $2,134 (-0.3%) from 2023

Net Assets

Down

-$226,922

Down $47,116 (-26%) from 2023

Revenue

Down

$445,247

Down $352,973 (-44%) from 2023

Expenses

Down

$492,363

Down $65,633 (-12%) from 2023

Net Income

Down

-$47,116

Down $287,340 (-120%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$1.0M$500K$0-$500KAssets 2022: $219,851Liabilities 2022: $641,540Net Assets 2022: -$421,6892022Assets 2023: $454,463Liabilities 2023: $634,269Net Assets 2023: -$179,8062023Assets 2024: $405,213Liabilities 2024: $632,135Net Assets 2024: -$226,9222024

Highlighted filing

2024

Assets$405,213
Liabilities$632,135
Net Assets-$226,922

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$1.0M$500K$0-$500KRevenue 2022: $426,951Expenses 2022: $363,656Net Income 2022: $63,2952022Revenue 2023: $798,220Expenses 2023: $557,996Net Income 2023: $240,2242023Revenue 2024: $445,247Expenses 2024: $492,363Net Income 2024: -$47,1162024

Highlighted filing

2024

Revenue$445,247
Expenses$492,363
Net Income-$47,116

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Jul 29, 2025
Return Version
2024v5.2
Gross Receipts
$446,924
Mission and Program Overview

Mission

To provide individuals with all abilities and special needs the camp experience, to inspire the possible in the lives of individuals with special needs and disabilities. We promote fun, relations, excellence and emplowerment during our camp sessions. We provide a place of safety, peace and learning to the individuals in our programs.

To provide a camping & equine program designed for individuals with a wide range of physical, emotional and cognitive disabilities who could benefit from a camp experience.

Balance Sheet Detail
LineBeginningEndChange
Assets
Loans From Officers Directors$503,520$504,487▲ $967
Land, Buildings, and Equipment, Net$401,126$404,531▲ $3,405
Cash and Non-Interest-Bearing Accounts$53,337$672▼ $52,665
Accounts Receivable-$10-
Savings and Temporary Cash Investments-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$454,463$405,213▼ $49,250
Other Assets Total-$0-
Liabilities
Unsecured Notes Loans Payable$116,307$111,963▼ $4,344
Accounts Payable and Accrued Expenses$14,442$15,685▲ $1,243
Total Liabilities$634,269$632,135▼ $2,134
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$-179,806$-226,922▼ $47,116
Total Net Assets Fund Balance$-179,806$-226,922▼ $47,116
Total Liabilities and Net Assets / Fund Balance$454,463$405,213▼ $49,250

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$334,680$64,203$398,883
Equipment$69,851$109,025$178,876
Compensation and Service Providers

Board Members and Trustees

NameTitle
Kenneth ScroggsPresident
Ali SetayeshDirector
Marshall IceDirector
Lynda BachelorSecretary
Judy SetayeshTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$386,719
Program Service Revenue
$58,862
Investment Income
$-250
Other Revenue
$-84
All Other Contributions
$386,719
Change in Net Assets
$-47,116
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$342,410
Salaries, Compensation, and Employee Benefits$149,953
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$135,075--$135,075
Advertising$78,978--$78,978
All Other Expenses$44,273$5,532-$49,805
Depreciation Depletion$47,905--$47,905
Office Expenses-$16,837-$16,837
Fees for Services Accounting-$14,341-$14,341
Insurance$14,060--$14,060
Other Expenses$12,480--$12,480
Travel-$10,748-$10,748
Payroll Taxes$10,333--$10,333
Other Employee Benefits$4,545--$4,545
Interest$3,215--$3,215
Fees for Services Legal$480--$480
Total Functional Expenses$444,905$47,458$0$492,363
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$503,520$504,487▲ $967
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

A pdf of the form 990 and 990t is provided to the board prior to filing.

Form 990, Part VI, Section C, Line 19

Public disclosure copies are provided upon request.

Filing and Contact Details

Filer

Filer Name
Mission Creek Camp & Retreat Center Inc
EIN
86-1616332
Phone
7853131985
Address
7240 SW DOUGLAS RD, TOPEKA, KS 66610

Signing Officer

Name
Kenneth Scroggs
Title
President
Signed
2025-07-29
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Kenneth Scroggs
Formed
2020
Legal Domicile
Ks
Voting Board Members
5
Independent Board Members
5
Employees
6

Preparer

Firm
MIZE CPAs INC
Address
TOWNSITE 2 120 SE 6TH AVE STE 200, TOPEKA, KS 66603
Preparer
Yvonne G Brownell
Phone
7852330536
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 24E

ANIMAL FOOD AND CARE: Column (A) - Total = $450; Column (B) - Program Services = $450; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

BANK CHARGES: Column (A) - Total = $5105; Column (B) - Program Services = $0; Column (C) - Management & General = $5105; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

BONUS: Column (A) - Total = $2500; Column (B) - Program Services = $2500; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

CAMP - INTERNET: Column (A) - Total = $3157; Column (B) - Program Services = $3157; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

CAMP - PHONE: Column (A) - Total = $5044; Column (B) - Program Services = $5044; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

CAMP - REFUSE: Column (A) - Total = $1182; Column (B) - Program Services = $1182; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

CAR & TRUCK: Column (A) - Total = $495; Column (B) - Program Services = $495; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

DINING SERVICES STAFF: Column (A) - Total = $4400; Column (B) - Program Services = $4400; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

EQUIPMENT RENTAL: Column (A) - Total = $4649; Column (B) - Program Services = $4649; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

FUEL: Column (A) - Total = $2823; Column (B) - Program Services = $2823; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

JOB SUPPLIES: Column (A) - Total = $5316; Column (B) - Program Services = $5316; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

MEALS: Column (A) - Total = $2825; Column (B) - Program Services = $2825; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

MEDICAL SUPPLIES: Column (A) - Total = $83; Column (B) - Program Services = $83; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

PROFESSIONAL TRAINING: Column (A) - Total = $3234; Column (B) - Program Services = $3234; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

REC SUPPLIES: Column (A) - Total = $6536; Column (B) - Program Services = $6536; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

SMALL TOOLS: Column (A) - Total = $449; Column (B) - Program Services = $449; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Form 990, Part IX, Line 24E

TAXES & LICENSES: Column (A) - Total = $1557; Column (B) - Program Services = $1130; Column (C) - Management & General = $427; Column (D) - Fundraising = $0

Raw XML AppendixShowing 400 of 440 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt014442
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt015685
IRS990/AccountsReceivableGrp/EOYAmt010
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE A CAMPING & EQUINE PROGRAM DESIGNED FOR INDIVIDUALS WITH A WIDE RANGE OF PHYSICAL, EMOTIONAL AND COGNITIVE DISABILITIES WHO COULD BENEFIT FROM A CAMP EXPERIENCE.
IRS990/AdvertisingGrp/ProgramServicesAmt078978
IRS990/AdvertisingGrp/TotalAmt078978
IRS990/AllOtherContributionsAmt0386719
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt05532
IRS990/AllOtherExpensesGrp/ProgramServicesAmt044273
IRS990/AllOtherExpensesGrp/TotalAmt049805
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0FRANCY WELLS
IRS990/BooksInCareOfDetail/PhoneNum07853131985
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt07240 SW DOUGLAS RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0TOPEKA
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990/BooksInCareOfDetail/USAddress/ZIPCd066610
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt053337
IRS990/CashNonInterestBearingGrp/EOYAmt0672
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt01427
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0386719
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-250
IRS990/CYOtherExpensesAmt0342410
IRS990/CYOtherRevenueAmt0-84
IRS990/CYProgramServiceRevenueAmt058862
IRS990/CYRevenuesLessExpensesAmt0-47116
IRS990/CYSalariesCompEmpBnftPaidAmt0149953
IRS990/CYTotalExpensesAmt0492363
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0445247
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt047905
IRS990/DepreciationDepletionGrp/TotalAmt047905
IRS990/Desc0PROVIDED CAMPS AND RIDING LESSONS TO INDIVIDUALS WITH DISABILITIES AND SPECIAL NEEDS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt06
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0444905
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt014341
IRS990/FeesForServicesAccountingGrp/TotalAmt014341
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt0480
IRS990/FeesForServicesLegalGrp/TotalAmt0480
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0KENNETH SCROGGS
IRS990/Form990PartVIISectionAGrp/PersonNm1LYNDA BACHELOR
IRS990/Form990PartVIISectionAGrp/PersonNm2JUDY SETAYESH
IRS990/Form990PartVIISectionAGrp/PersonNm3ALI SETAYESH
IRS990/Form990PartVIISectionAGrp/PersonNm4MARSHALL ICE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt2Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02020
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt0-250
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0446924
IRS990/GrossSalesOfInventoryAmt01343
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ProgramServicesAmt014060
IRS990/InsuranceGrp/TotalAmt014060
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/ProgramServicesAmt03215
IRS990/InterestGrp/TotalAmt03215
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt013
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0173228
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0401126
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0404531
IRS990/LandBldgEquipCostOrOtherBssAmt0577759
IRS990/LegalDomicileStateCd0KS
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt0250
IRS990/LoanOutstandingInd0false
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt0503520
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt0504487
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE INDIVIDUALS WITH ALL ABILITIES AND SPECIAL NEEDS THE CAMP EXPERIENCE, TO INSPIRE THE POSSIBLE IN THE LIVES OF INDIVIDUALS WITH SPECIAL NEEDS AND DISABILITIES. WE PROMOTE FUN, RELATIONS, EXCELLENCE AND EMPLOWERMENT DURING OUR CAMP SESSIONS. WE PROVIDE A PLACE OF SAFETY, PEACE AND LEARNING TO THE INDIVIDUALS IN OUR PROGRAMS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0-179806
IRS990/NetAssetsOrFundBalancesEOYAmt0-226922
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-250
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-250
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0-84
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0-84
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0-179806
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0-226922
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/TotalAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt016837
IRS990/OfficeExpensesGrp/TotalAmt016837
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt04545
IRS990/OtherEmployeeBenefitsGrp/TotalAmt04545
IRS990/OtherExpensesGrp/Desc0CAMP - REPAIRS & MAINTENANCE
IRS990/OtherExpensesGrp/Desc1CAMP - UTILITIES
IRS990/OtherExpensesGrp/Desc2CAMP FOOD EXPENSE
IRS990/OtherExpensesGrp/Desc3COUNSELORS
IRS990/OtherExpensesGrp/ProgramServicesAmt045945
IRS990/OtherExpensesGrp/ProgramServicesAmt126227
IRS990/OtherExpensesGrp/ProgramServicesAmt221389
IRS990/OtherExpensesGrp/ProgramServicesAmt312480
IRS990/OtherExpensesGrp/TotalAmt045945
IRS990/OtherExpensesGrp/TotalAmt126227
IRS990/OtherExpensesGrp/TotalAmt221389
IRS990/OtherExpensesGrp/TotalAmt312480
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0135075
IRS990/OtherSalariesAndWagesGrp/TotalAmt0135075
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt010333
IRS990/PayrollTaxesGrp/TotalAmt010333
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/PrincipalOfficerNm0KENNETH SCROGGS
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CAMPER FEES
IRS990/ProgramServiceRevenueGrp/Desc1TRAIL RIDE
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt058862
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt058862
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0743585
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt01736
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0396339
IRS990/PYOtherRevenueAmt0-176
IRS990/PYProgramServiceRevenueAmt053075
IRS990/PYRevenuesLessExpensesAmt0240224
IRS990/PYSalariesCompEmpBnftPaidAmt0161657
IRS990/PYTotalExpensesAmt0557996
IRS990/PYTotalRevenueAmt0798220
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-47116
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt058528
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt0182584
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt0182584
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0386719
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0743585
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0366723
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01497027
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt060204
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt053543
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt061583
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0175330
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt01315590
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt025000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt059058
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt0272709
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0356767
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt025000
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt059058
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt090125
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt0174183
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0446923
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0797128
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0428306
IRS990ScheduleA/Total509Grp/TotalAmt01672357
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0446923
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0797128
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0428306
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01672357
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt069851
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0109025
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0178876
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0334680
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt064203
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0398883
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0404531
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0A PDF OF THE FORM 990 AND 990T IS PROVIDED TO THE BOARD PRIOR TO FILING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PUBLIC DISCLOSURE COPIES ARE PROVIDED UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ANIMAL FOOD AND CARE: Column (A) - Total = $450; Column (B) - Program Services = $450; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3BANK CHARGES: Column (A) - Total = $5105; Column (B) - Program Services = $0; Column (C) - Management & General = $5105; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4BONUS: Column (A) - Total = $2500; Column (B) - Program Services = $2500; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5CAMP - INTERNET: Column (A) - Total = $3157; Column (B) - Program Services = $3157; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6CAMP - PHONE: Column (A) - Total = $5044; Column (B) - Program Services = $5044; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7CAMP - REFUSE: Column (A) - Total = $1182; Column (B) - Program Services = $1182; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8CAR & TRUCK: Column (A) - Total = $495; Column (B) - Program Services = $495; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9DINING SERVICES STAFF: Column (A) - Total = $4400; Column (B) - Program Services = $4400; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10EQUIPMENT RENTAL: Column (A) - Total = $4649; Column (B) - Program Services = $4649; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11FUEL: Column (A) - Total = $2823; Column (B) - Program Services = $2823; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12JOB SUPPLIES: Column (A) - Total = $5316; Column (B) - Program Services = $5316; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13MEALS: Column (A) - Total = $2825; Column (B) - Program Services = $2825; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14MEDICAL SUPPLIES: Column (A) - Total = $83; Column (B) - Program Services = $83; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15PROFESSIONAL TRAINING: Column (A) - Total = $3234; Column (B) - Program Services = $3234; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16REC SUPPLIES: Column (A) - Total = $6536; Column (B) - Program Services = $6536; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17SMALL TOOLS: Column (A) - Total = $449; Column (B) - Program Services = $449; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18TAXES & LICENSES: Column (A) - Total = $1557; Column (B) - Program Services = $1130; Column (C) - Management & General = $427; Column (D) - Fundraising = $0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section C, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Form 990, Part IX, Line 24e
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0454463
IRS990/TotalAssetsEOYAmt0405213
IRS990/TotalAssetsGrp/BOYAmt0454463
IRS990/TotalAssetsGrp/EOYAmt0405213
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0386719
IRS990/TotalEmployeeCnt06
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt047458
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0444905
IRS990/TotalFunctionalExpensesGrp/TotalAmt0492363
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0634269
IRS990/TotalLiabilitiesEOYAmt0632135
IRS990/TotalLiabilitiesGrp/BOYAmt0634269
IRS990/TotalLiabilitiesGrp/EOYAmt0632135
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0-179806
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0-226922
IRS990/TotalProgramServiceExpensesAmt0444905
IRS990/TotalProgramServiceRevenueAmt058862
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt058528
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0445247
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0454463
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0405213
IRS990/TravelGrp/ManagementAndGeneralAmt010748
IRS990/TravelGrp/TotalAmt010748
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.