Civic Intelligence

Ellensburg Dance Ensemble

EIN 86-1471122 • 501(c)3 • Ellensburg, WA

Profile

Operation of a dance studio providing access to dance education and performance opportunities to a broader community; including underserved or low-income populations.

PO Box 35Ellensburg, WA 98926

www.ellensburgdance.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

92nd percentile

0.94x

Higher debt load relative to assets than 92% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

79th percentile

0.05x

Higher debt load relative to revenue than 79% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

18th percentile

-32%

Higher net margin than 18% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

13th percentile

-82%

Faster asset growth than 13% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

53rd percentile

0.1%

Faster revenue growth than 53% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$8,841

Down $41,581 (-82%) from 2023

Liabilities

Up

$8,278

Up $7,487 (+947%) from 2023

Net Assets

$563

No earlier filing loaded for comparison.

Revenue

Up

$155,022

Up $193 (+0.1%) from 2023

Expenses

Up

$204,090

Up $87,306 (+75%) from 2023

Net Income

Down

-$49,068

Down $87,113 (-229%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$60K$40K$20K$0Assets 2022: $11,345Liabilities 2022: $0Net Assets 2022: $11,3452022Assets 2023: $50,422Liabilities 2023: $7912023Assets 2024: $8,841Liabilities 2024: $8,278Net Assets 2024: $5632024

Highlighted filing

2024

Assets$8,841
Liabilities$8,278
Net Assets$563

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2022: $91,528Expenses 2022: $99,242Net Income 2022: -$7,7142022Revenue 2023: $154,829Expenses 2023: $116,784Net Income 2023: $38,0452023Revenue 2024: $155,022Expenses 2024: $204,090Net Income 2024: -$49,0682024

Highlighted filing

2024

Revenue$155,022
Expenses$204,090
Net Income-$49,068

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Jul 18, 2025
Return Version
2024v5.2
Gross Receipts
$164,037
Mission and Program Overview

Mission

Operation of a dance studio providing access to dance education and performance opportunities to a broader community; including underserved or low-income populations.

Program Services

DescriptionGrantsExpenses
Operation of a dance studio providing access to dance education and performance opportunities to a broader community; including underserved or low-income populations.$7,500$154,560
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
John DurhamPresident-$0--
Jill SchefferVice President-$0--
Katrina DurhamSecretary-$0--
Adrienne ZimnyTreasurer-$0--
Mary K PrattDirector-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Flower Basket Fundraiser$13,286$13,286$9,015$4,271
Other Fundraising$5,731$5,731-$5,731
Total Events$19,017$19,017$9,015$10,002
Filing and Contact Details

Filer

Filer Name
Ellensburg Dance Ensemble
EIN
86-1471122
Address
PO Box 35, Ellensburg, WA 98926

Signing Officer

Name
Jill Scheffer
Title
Vice President
Signed
2025-07-18
Discuss with paid preparer
Yes

Preparer

Firm
Grebb Johnson Reed & Wachsmith Llp
Address
209 E 5TH AVE, ELLENSBURG, WA 98926
Preparer
Kelsey Roseberry
Phone
5099259876
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $6707

Other Expenses.1002

Office Expenses $10628

Other Expenses.1009

Depreciation $2291

Other Expenses.1012

Insurance $1598

Other Expenses.1

Costumes & Props $35005

Other Expenses.2

Board Meetings $6310

Other Expenses.3

Utilities $4471

Other Expenses.4

Merchant Services $2226

Other Expenses.5

Telephone $1544

Other Expenses.6

Travel $1014

Other Expenses.7

Memberships $560

Other Expenses.8

Meals $548

Other Expenses.9

Repairs & maintenance $466

Other Expenses.10

Taxes & License $306

Other Assets.1002

Furniture and Fixtures - Beginning $9167 Furniture and Fixtures - Ending $6876

Total Liabilities.1

Payroll Taxes Payable - Beginning $791 Payroll Taxes Payable - Ending $0

Total Liabilities.2

Credit Card Payable - Beginning $0 Credit Card Payable - Ending $7960

Total Liabilities.3

Sales tax payable - Beginning $0 Sales tax payable - Ending $318

Raw XML Appendix201 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Ellensburg Dance Ensemble
IRS990EZ/BooksInCareOfDetail/PhoneNum05092011965
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0307 N Main St
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Ellensburg
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098926
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt041255
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01965
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt027046
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-49068
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt08609
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt050422
IRS990EZ/Form990TotalAssetsGrp/EOYAmt08841
IRS990EZ/FundraisingGrossIncomeAmt021783
IRS990EZ/GrossReceiptsAmt0164037
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt049631
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0563
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt049631
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0563
IRS990EZ/OccupancyRentUtltsAndMaintAmt039893
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0John Durham
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Jill Scheffer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Katrina Durham
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Adrienne Zimny
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Mary K Pratt
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt09167
IRS990EZ/OtherAssetsTotalDetail/EOYAmt06876
IRS990EZ/OtherExpensesTotalAmt073674
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Operation of a dance studio providing access to dance education and performance opportunities to a broader community; including underserved or low-income populations.
IRS990EZ/ProgramServiceRevenueAmt0115208
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Operation of a dance studio providing access to dance education and performance opportunities to a broader community; including underserved or low-income populations.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt07500
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0154560
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt081914
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt09015
IRS990EZ/SpecialEventsNetIncomeLossAmt012768
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0791
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt08278
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0204090
IRS990EZ/TotalProgramServiceExpensesAmt0154560
IRS990EZ/TotalRevenueAmt0155022
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https://www.ellensburgdance.org/
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt027046
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt09059
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt028246
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt037445
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0101796
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0136991
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0149448
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt063447
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt036456
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0386342
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0488138
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0164037
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0158507
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt091693
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt073901
IRS990ScheduleA/Total509Grp/TotalAmt0488138
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0164037
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0158507
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt091693
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt073901
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0488138
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt09015
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Flower Basket Fundraiser
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0Other Fundraising
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt013286
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt05731
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt019017
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt013286
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt05731
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt019017
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt010002
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt09015
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt09015
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $6707
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $10628
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $2291
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $1598
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Costumes & Props $35005
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Board Meetings $6310
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Utilities $4471
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Merchant Services $2226
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Telephone $1544
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Travel $1014
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Memberships $560
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Meals $548
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Repairs & maintenance $466
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Taxes & License $306
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Furniture and Fixtures - Beginning $9167 Furniture and Fixtures - Ending $6876
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Payroll Taxes Payable - Beginning $791 Payroll Taxes Payable - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Credit Card Payable - Beginning $0 Credit Card Payable - Ending $7960
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17Sales tax payable - Beginning $0 Sales tax payable - Ending $318
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Total Liabilities.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Total Liabilities.3
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Jill Scheffer
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Vice President
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-07-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Ellensburg Dance Ensemble
ReturnHeader/Filer/BusinessNameControlTxt0ELLE
ReturnHeader/Filer/EIN0861471122
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 35
ReturnHeader/Filer/USAddress/CityNm0Ellensburg
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098926
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0911278027
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0GREBB JOHNSON REED & WACHSMITH LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0209 E 5TH AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ELLENSBURG
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098926
ReturnHeader/PreparerPersonGrp/PhoneNum05099259876
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Kelsey Roseberry
ReturnHeader/ReturnTs02025-07-21T08:58:16-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • <$500k nonprofits