Civic Intelligence

Cultivating & Embracing Change Inc

EIN 86-1458995 • 501(c)3 • Baltimore, MD

990-N CoverageNTEE F99

Profile

MENTAL HEALTH SERVICES

5209 York Rd Suite M17-mailbox B2Baltimore, MD 21212

www.candechange.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

14th percentile

-26%

Higher net margin than 14% of similar nonprofits.

NTEE F • <$500k nonprofits • Source year 2024

Top Officer Pay

94th percentile

$56,260

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 38.4% of source-year revenue.

NTEE F99 • <$500k nonprofits • Source year 2024

Asset Growth

11th percentile

-73%

Faster asset growth than 11% of similar nonprofits.

NTEE F • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

62nd percentile

18%

Faster revenue growth than 62% of similar nonprofits.

NTEE F • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$5,361

Down $14,830 (-73%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

-$5,840

Down $26,031 (-129%) from 2023

Revenue

Up

$146,369

Up $22,718 (+18%) from 2023

Expenses

Up

$184,141

Up $72,415 (+65%) from 2023

Net Income

Down

-$37,772

Down $49,697 (-417%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$30K$20K$10K$0-$10KAssets 2023: $20,191Net Assets 2023: $20,1912023Assets 2024: $5,361Net Assets 2024: -$5,8402024

Highlighted filing

2024

Assets$5,361
Liabilities-
Net Assets-$5,840

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KRevenue 2023: $123,651Expenses 2023: $111,726Net Income 2023: $11,9252023Revenue 2024: $146,369Expenses 2024: $184,141Net Income 2024: -$37,7722024

Highlighted filing

2024

Revenue$146,369
Expenses$184,141
Net Income-$37,772

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 6, 2025
Return Version
2024v5.0
Gross Receipts
$146,369
Mission and Program Overview

Mission

MENTAL HEALTH SERVICES

Program Services

DescriptionGrantsExpenses
MENTAL HEALTH SERVICES$139,180$184,141
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LOLAMAE RUSSELLFounder.Executive DirectorFT$56,260-$56,260
DR BRYNEZ ROANEVice President-$0--
TAWANNA TILGHMAN-MARINESecretary-$0--
BODE AKADRIBoard Member-$0--
DEVON BLACKWOODBoard Member-$0--
DUBRAY JONESBoard Member-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fundraiser$18,440$18,440$4,256$14,184
Total Events$18,440$18,440$20,467$-2,027
Filing and Contact Details

Filer

Filer Name
Cultivating & Embracing Change Inc
EIN
86-1458995
Address
5209 YORK RD SUITE M17-MAILBOX B2, BALTIMORE, MD 21212

Signing Officer

Name
Lolamae Russell
Title
Founder/Director
Phone
4106932609
Signed
2025-05-06
Discuss with paid preparer
Yes

Preparer

Firm
A&r Accounting & Consulting Service
Address
3863 GA HIGHEAY 138 S, STOCKBRIDGE, GA 30281
Preparer
Georgina Hamilton
Phone
4042166057
Supplemental Narrative

Additional Explanations

990EZ Part I Line 16

Cec administrative cost:15,555.00 program: operational cost: 41,663.00 total other expenses:57,218.00

990EZ Part I Line 18

The 37,772 deficit on line 18 is due to timing difference under cash basis accounting and not overspending. There were prior year grant funds available that reduces the deficiency that appears on the 990ez for the current yr

990EZ Part I Line 20

Line 20 reflects 11,736 in prior-year funds used in 2024 but not recorded as current year revenue due to cash basis accounting. These funds supported 2024 program activity

990EZ Part I Line 21

The difference between the balance sheet total of 5,361 and line 21 (5,840) is due entirely to timing difference in revenue recognition. A total of 846 was issued as an

990EZ Part 1 Line 21 Continue

Adjustment by a grantor. 478 of the credit is reflected in on the 990ez return and the remaining 361 is included in the organization 2024 ending balance. To fully fund 2024 program

990EZ Part N Line 21 Continue

Activity, the org used both currenty and prior years grant funds. All available funds were propertly spent, wtihout reserves,the year end balance would effectively been $0

990EZ Part III Line 28

ONE OF THE FLAGSHIPS PROGRAMS CEC OPERATES IS THE HBCU MENTAL HEALTH AND WELLNESS PROGRAM. THEY WORK WITH COLLEGE STUDENTS WHO ATTEND HBCU's. IN 2024 CEC SERVED OVER 180 STUDENTS UNDER THE PROGRAM. THE PROGRAM WAS DEVELOPED

990EZ Part III Line 28

To provide additional social emotional support and other services to students pursuing higher education. In the program, students learn how to identify signs and symptoms of stress, burnout, imposter syndrome, anxiety, depression

990EZ Part III Line 28

And other mental health conditions that often plague young adults in college. Students also learn healty strategies to assist them with managing their emotions through wellness activities such as zumba, yoga, mindfullness, chess, etc

Raw XML Appendix160 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LOLAMAE RUSSELL
IRS990EZ/BooksInCareOfDetail/PhoneNum04106932609
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05209 YORK RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BALTIMORE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd021212
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt020196
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt05361
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0148396
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-37772
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt045151
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt020196
IRS990EZ/Form990TotalAssetsGrp/EOYAmt05361
IRS990EZ/FundraisingGrossIncomeAmt018440
IRS990EZ/GrossReceiptsAmt0146369
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt020196
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-5840
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt020196
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt05361
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt035
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt056260
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LOLAMAE RUSSELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DR BRYNEZ ROANE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TAWANNA TILGHMAN-MARINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BODE AKADRI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DEVON BLACKWOOD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DUBRAY JONES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0FOUNDER.EXECUTIVE DIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt011736
IRS990EZ/OtherExpensesTotalAmt057218
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MENTAL HEALTH SERVICES
IRS990EZ/PrintingPublicationsPostageAmt011
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MENTAL HEALTH SERVICES
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0139180
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0184141
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt081761
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt020467
IRS990EZ/SpecialEventsNetIncomeLossAmt0-2027
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0184141
IRS990EZ/TotalProgramServiceExpensesAmt0184141
IRS990EZ/TotalRevenueAmt0146369
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0148696
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0116935
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0265631
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0265631
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0148696
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0116935
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0265631
IRS990ScheduleA/TotalSupportAmt0265631
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt020467
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FUNDRAISER
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt018440
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt018440
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt018440
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt018440
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt0-2027
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt04256
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt04256
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt015461
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt015461
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CEC ADMINISTRATIVE COST:15,555.00 PROGRAM: OPERATIONAL COST: 41,663.00 TOTAL OTHER EXPENSES:57,218.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE 37,772 DEFICIT ON LINE 18 IS DUE TO TIMING DIFFERENCE UNDER CASH BASIS ACCOUNTING AND NOT OVERSPENDING. THERE WERE PRIOR YEAR GRANT FUNDS AVAILABLE THAT REDUCES THE DEFICIENCY THAT APPEARS ON THE 990EZ FOR THE CURRENT YR
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2LINE 20 REFLECTS 11,736 IN PRIOR-YEAR FUNDS USED IN 2024 BUT NOT RECORDED AS CURRENT YEAR REVENUE DUE TO CASH BASIS ACCOUNTING. THESE FUNDS SUPPORTED 2024 PROGRAM ACTIVITY
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE DIFFERENCE BETWEEN THE BALANCE SHEET TOTAL OF 5,361 AND LINE 21 (5,840) IS DUE ENTIRELY TO TIMING DIFFERENCE IN REVENUE RECOGNITION. A TOTAL OF 846 WAS ISSUED AS AN
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ADJUSTMENT BY A GRANTOR. 478 OF THE CREDIT IS REFLECTED IN ON THE 990EZ RETURN AND THE REMAINING 361 IS INCLUDED IN THE ORGANIZATION 2024 ENDING BALANCE. TO FULLY FUND 2024 PROGRAM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ACTIVITY, THE ORG USED BOTH CURRENTY AND PRIOR YEARS GRANT FUNDS. ALL AVAILABLE FUNDS WERE PROPERTLY SPENT, WTIHOUT RESERVES,THE YEAR END BALANCE WOULD EFFECTIVELY BEEN $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6ONE OF THE FLAGSHIPS PROGRAMS CEC OPERATES IS THE HBCU MENTAL HEALTH AND WELLNESS PROGRAM. THEY WORK WITH COLLEGE STUDENTS WHO ATTEND HBCU's. IN 2024 CEC SERVED OVER 180 STUDENTS UNDER THE PROGRAM. THE PROGRAM WAS DEVELOPED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7TO PROVIDE ADDITIONAL SOCIAL EMOTIONAL SUPPORT AND OTHER SERVICES TO STUDENTS PURSUING HIGHER EDUCATION. IN THE PROGRAM, STUDENTS LEARN HOW TO IDENTIFY SIGNS AND SYMPTOMS OF STRESS, BURNOUT, IMPOSTER SYNDROME, ANXIETY, DEPRESSION
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8AND OTHER MENTAL HEALTH CONDITIONS THAT OFTEN PLAGUE YOUNG ADULTS IN COLLEGE. STUDENTS ALSO LEARN HEALTY STRATEGIES TO ASSIST THEM WITH MANAGING THEIR EMOTIONS THROUGH WELLNESS ACTIVITIES SUCH AS ZUMBA, YOGA, MINDFULLNESS, CHESS, ETC
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0990EZ PART I LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1990EZ PART I LINE 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2990EZ PART I LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3990EZ PART I LINE 21
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4990EZ PART 1 LINE 21 CONTINUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5990EZ PART N LINE 21 CONTINUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6990EZ PART III LINE 28
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7990EZ PART III LINE 28
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8990EZ PART III LINE 28
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LOLAMAE RUSSELL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0FOUNDER/DIR
ReturnHeader/BusinessOfficerGrp/PhoneNum04106932609
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CULTIVATING & EMBRACING CHANGE INC
ReturnHeader/Filer/BusinessNameControlTxt0CULT
ReturnHeader/Filer/EIN0861458995
ReturnHeader/Filer/USAddress/AddressLine1Txt05209 YORK RD SUITE M17-MAILBOX B2
ReturnHeader/Filer/USAddress/CityNm0BALTIMORE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MD
ReturnHeader/Filer/USAddress/ZIPCd021212
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0352220880
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0A&R ACCOUNTING & CONSULTING SERVICE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03863 GA HIGHEAY 138 S
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0STOCKBRIDGE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0GA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd030281
ReturnHeader/PreparerPersonGrp/PhoneNum04042166057
ReturnHeader/PreparerPersonGrp/PreparationDt02025-05-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GEORGINA HAMILTON
ReturnHeader/ReturnTs02025-05-13T09:25:32-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.